|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,389.80M | 1,531.60M | 1,192.90M | 1,259.60M | 1,533.70M | 1,722.90M | 1,283.30M | 1,292.90M | 1,645.70M | 1,839.00M | 1,431.10M | 1,405.00M | 1,726.50M | 1,944.30M | 1,422.90M | 1,589.20M | 1,811.70M | 2,065.40M | 1,589.40M | 1,713.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960.50M | 1,016.70M | 914.10M | 978.40M | 1,077.60M | 1,146.80M | 990.40M | 988.20M | 1,137.70M | 1,159.10M | 1,075.30M | 1,057.20M | 1,187.30M | 1,253.10M | 1,075.00M | 1,145.80M | 1,235.90M | 1,295.60M | 1,166.80M | 1,240.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.20M | 514.90M | 278.80M | 281.20M | 456.10M | 576.10M | 292.90M | 304.70M | 508.00M | 679.90M | 355.80M | 347.80M | 539.20M | 691.20M | 347.90M | 443.40M | 575.80M | 769.80M | 422.60M | 473.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.00M | 233.50M | 175.50M | 212.30M | 210.10M | 234.40M | 205.30M | 196.80M | 221.20M | 225.70M | 207.30M | 223.40M | 236.20M | 249.80M | 213.40M | 232.80M | 230.90M | 271.10M | 233.90M | 267.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960.60M | 1,016.70M | 914.10M | 978.40M | 1,077.60M | 1,146.80M | 990.40M | 988.20M | 1,137.70M | 1,159.10M | 1,075.30M | 1,057.20M | 1,187.40M | 1,253.10M | 1,075.00M | 1,145.70M | 1,235.90M | 1,295.70M | 1,166.80M | 1,240.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,150.60M | 1,250.20M | 1,089.60M | 1,190.70M | 1,287.70M | 1,381.20M | 1,195.70M | 1,185.00M | 1,358.90M | 1,384.80M | 1,282.60M | 1,280.60M | 1,423.60M | 1,502.90M | 1,288.40M | 1,378.50M | 1,466.80M | 1,566.80M | 1,400.70M | 1,507.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.20M | 281.40M | 103.30M | 68.90M | 246.00M | 341.70M | 87.50M | 107.90M | 286.80M | 454.20M | 148.40M | 124.40M | 302.90M | 441.40M | 134.40M | 210.70M | 344.90M | 498.70M | 188.80M | 206.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.20M | 281.40M | 103.30M | 68.90M | 246.00M | 341.70M | 87.50M | 107.90M | 286.80M | 454.20M | 148.40M | 124.40M | 302.90M | 441.40M | 134.40M | 210.70M | 344.90M | 498.70M | 188.80M | 206.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.80M | -17.90M | -22.60M | -21.40M | -20.00M | -20.70M | -26.90M | -34.10M | -38.50M | -36.00M | -33.40M | -36.30M | -35.30M | -33.00M | -32.30M | -32.70M | -31.10M | -26.60M | -24.20M | -23.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.60M | 72.80M | -2.40M | 4.40M | -2.70M | -2.30M | -5.20M | -1.90M | 1.80M | -0.70M | -2.10M | -0.40M | -0.90M | 1.80M | -1.90M | -1.90M | -2.80M | -0.50M | 48.50M | 188.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.60M | 72.80M | -2.40M | 4.40M | -2.70M | -2.30M | -5.20M | -1.90M | 1.80M | -0.70M | -2.10M | -0.40M | -0.90M | 1.80M | -1.90M | -1.90M | -2.80M | -0.50M | 48.50M | 188.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.90M | 336.40M | 78.20M | 51.90M | 223.30M | 318.80M | 55.40M | 71.90M | 250.10M | 417.50M | 112.90M | 87.60M | 266.70M | 410.20M | 100.30M | 176.00M | 310.90M | 471.50M | 213.10M | 370.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.90M | 76.00M | 11.00M | 4.70M | 46.80M | 70.70M | 5.00M | 14.40M | 51.60M | 93.40M | 22.00M | 17.40M | 52.90M | 87.00M | 20.50M | 33.60M | 67.80M | 97.30M | 47.70M | 85.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 260.40M | 67.20M | 47.20M | 176.60M | 248.10M | 50.40M | 57.50M | 198.50M | 324.10M | 90.90M | 70.30M | 213.70M | 323.20M | 79.80M | 142.40M | 243.10M | 374.20M | 165.40M | 284.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 260.40M | 67.20M | 47.20M | 176.50M | 248.10M | 50.40M | 57.50M | 198.50M | 324.10M | 90.90M | 70.20M | 213.80M | 323.20M | 79.80M | 142.40M | 243.10M | 374.20M | 165.40M | 284.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 260.40M | 67.20M | 47.20M | 176.50M | 248.10M | 50.40M | 57.50M | 198.50M | 324.10M | 90.90M | 70.20M | 213.80M | 323.20M | 79.80M | 142.40M | 243.10M | 374.20M | 165.40M | 284.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 260.40M | 67.20M | 47.20M | 176.50M | 248.10M | 50.40M | 57.50M | 198.50M | 324.10M | 90.90M | 70.20M | 213.80M | 323.20M | 79.80M | 142.40M | 243.10M | 374.20M | 165.40M | 284.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 260.40M | 67.20M | 47.20M | 176.50M | 248.10M | 50.40M | 57.50M | 198.50M | 324.10M | 90.90M | 70.20M | 213.80M | 323.20M | 79.80M | 142.40M | 243.10M | 374.20M | 165.40M | 284.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42 | 2.24 | 0.58 | 0.40 | 1.51 | 2.12 | 0.43 | 0.49 | 1.69 | 2.75 | 0.77 | 0.60 | 1.81 | 2.75 | 0.68 | 1.22 | 2.07 | 3.20 | 1.41 | 2.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40 | 2.20 | 0.57 | 0.40 | 1.49 | 2.09 | 0.42 | 0.48 | 1.67 | 2.72 | 0.76 | 0.59 | 1.79 | 2.72 | 0.68 | 1.20 | 2.05 | 3.17 | 1.40 | 2.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.80M | 115.70M | 116.20M | 116.40M | 116.50M | 116.70M | 117.50M | 117.60M | 117.60M | 117.70M | 117.90M | 117.70M | 117.80M | 117.70M | 116.90M | 117.10M | 117.20M | 117.10M | 117.00M | 116.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.00M | 117.80M | 118.30M | 118.50M | 118.60M | 118.50M | 118.90M | 118.90M | 119.10M | 119.00M | 119.20M | 119.10M | 119.20M | 119.10M | 118.10M | 118.20M | 118.30M | 118.30M | 118.00M | 117.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.20M | 281.40M | 103.30M | 68.90M | 246.00M | 341.70M | 87.50M | 107.90M | 286.80M | 454.20M | 148.40M | 124.40M | 302.90M | 441.40M | 134.40M | 210.70M | 344.90M | 498.70M | 188.80M | 206.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93% | 22.59% | 14.07% | 9.06% | 20.96% | 22.18% | 9.03% | 20.03% | 20.63% | 22.37% | 19.49% | 19.86% | 19.84% | 21.21% | 20.44% | 19.09% | 21.81% | 20.64% | 22.38% | 23.15% |