|
Revenue
|
0.46B | 0.72B | 0.44B | 0.53B | 0.49B | 0.75B | 0.42B | 0.44B | 0.53B | 0.78B | 0.48B | 0.48B | 0.55B | 0.80B | 0.50B | 0.49B | 0.58B | 0.87B | 0.55B | 0.52B | 0.61B | 0.89B | 0.56B | 0.57B | 0.63B | 0.93B | 0.59B | 0.64B | 0.69B | 0.97B | 0.90B | 0.89B | 1.01B | 1.35B | 0.92B | 1.01B | 1.07B | 1.32B | 0.97B | 0.95B | 1.22B | 1.21B | 0.95B | 0.97B | 1.25B | 1.36B | 1.02B | 1.05B | 1.39B | 1.53B | 1.19B | 1.26B | 1.53B | 1.72B | 1.28B | 1.29B | 1.65B | 1.84B | 1.43B | 1.41B | 1.73B | 1.94B | 1.42B | 1.59B | 1.81B | 2.07B | 1.59B | 1.71B |
|
Cost of Revenue
|
0.36B | 0.48B | 0.34B | 0.40B | 0.38B | 0.50B | 0.34B | 0.36B | 0.41B | 0.52B | 0.38B | 0.38B | 0.42B | 0.53B | 0.39B | 0.39B | 0.43B | 0.56B | 0.40B | 0.39B | 0.43B | 0.55B | 0.41B | 0.41B | 0.45B | 0.56B | 0.44B | 0.46B | 0.49B | 0.59B | 0.72B | 0.71B | 0.77B | 0.91B | 0.73B | 0.77B | 0.80B | 0.87B | 0.74B | 0.73B | 0.85B | 0.81B | 0.73B | 0.78B | 0.87B | 0.88B | 0.79B | 0.81B | 0.96B | 1.02B | 0.91B | 0.98B | 1.08B | 1.15B | 0.99B | 0.99B | 1.14B | 1.16B | 1.08B | 1.06B | 1.19B | 1.25B | 1.07B | 1.15B | 1.24B | 1.30B | 1.17B | 1.24B |
|
Gross Profit
|
0.01B | -0.02B | 0.10B | 12,900.00B | 0.00 | -11499.98B | 0.08B | 0.09B | 0.12B | 0.26B | 0.09B | 0.10B | 0.13B | 0.27B | 0.11B | 0.11B | 0.15B | 0.30B | 0.15B | 0.14B | 0.18B | 0.33B | 0.15B | 0.16B | 0.18B | 0.37B | 0.16B | 0.17B | 0.20B | 0.39B | 0.18B | 0.18B | 0.24B | 0.44B | 0.20B | 0.24B | 0.27B | 0.45B | 0.23B | 0.22B | 0.38B | 0.40B | 0.22B | 0.19B | 0.38B | 0.48B | 0.23B | 0.25B | 0.43B | 0.51B | 0.28B | 0.28B | 0.46B | 0.58B | 0.29B | 0.30B | 0.51B | 0.68B | 0.36B | 0.35B | 0.54B | 0.69B | 0.35B | 0.44B | 0.58B | 0.77B | 0.42B | 0.47B |
|
Selling, General & Administrative
|
0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.10B | 0.12B | 0.09B | 0.10B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.11B | 0.13B | 0.13B | 0.14B | 0.11B | 0.13B | 0.14B | 0.18B | 0.13B | 0.14B | 0.14B | 0.16B | 0.15B | 0.16B | 0.15B | 0.18B | 0.15B | 0.17B | 0.19B | 0.23B | 0.18B | 0.21B | 0.21B | 0.23B | 0.21B | 0.20B | 0.22B | 0.23B | 0.21B | 0.22B | 0.24B | 0.25B | 0.21B | 0.23B | 0.23B | 0.27B | 0.23B | 0.27B |
|
Other Operating Expenses
|
0.36B | 0.48B | 0.34B | 0.40B | 0.38B | 0.50B | 0.34B | 0.36B | 0.41B | 0.52B | 0.39B | 0.40B | 0.45B | 0.57B | 0.39B | 0.39B | 0.43B | 0.57B | 0.40B | 0.39B | 0.43B | 0.53B | 0.41B | 0.41B | 0.45B | 0.56B | 0.44B | 0.46B | 0.49B | 0.59B | 0.72B | 0.71B | 0.77B | 0.91B | 0.73B | 0.77B | 0.80B | 0.87B | 0.74B | 0.73B | 0.85B | 0.81B | 0.73B | 0.78B | 0.87B | 0.88B | 0.79B | 0.81B | 0.96B | 1.02B | 0.91B | 0.98B | 1.08B | 1.15B | 0.99B | 0.99B | 1.14B | 1.16B | 1.08B | 1.06B | 1.19B | 1.25B | 1.07B | 1.15B | 1.24B | 1.30B | 1.17B | 1.24B |
|
Operating Expenses
|
0.41B | 0.53B | 0.40B | 0.46B | 0.44B | 0.57B | 0.40B | 0.43B | 0.48B | 0.59B | 0.45B | 0.47B | 0.52B | 0.67B | 0.47B | 0.47B | 0.51B | 0.66B | 0.48B | 0.48B | 0.53B | 0.66B | 0.50B | 0.52B | 0.55B | 0.67B | 0.54B | 0.57B | 0.59B | 0.70B | 0.83B | 0.83B | 0.90B | 1.05B | 0.84B | 0.90B | 0.94B | 1.05B | 0.87B | 0.88B | 0.99B | 0.97B | 0.88B | 0.94B | 1.02B | 1.06B | 0.94B | 0.98B | 1.15B | 1.25B | 1.09B | 1.19B | 1.29B | 1.38B | 1.20B | 1.19B | 1.36B | 1.38B | 1.28B | 1.28B | 1.42B | 1.50B | 1.29B | 1.38B | 1.47B | 1.57B | 1.40B | 1.51B |
|
Operating Income
|
-0.40B | -0.55B | -0.30B | 12,899.54B | -0.44B | -11500.55B | -0.32B | -0.34B | -0.36B | -0.34B | -0.36B | -0.37B | -0.39B | -0.39B | -0.36B | -0.36B | -0.36B | -0.36B | -0.33B | -0.34B | -0.35B | -0.32B | 0.06B | 0.06B | 0.09B | -0.29B | 0.06B | 0.07B | 0.10B | -0.32B | 0.07B | 0.06B | 0.11B | -0.61B | 0.09B | 0.12B | 0.13B | 0.27B | 0.10B | 0.08B | 0.23B | 0.24B | 0.07B | 0.03B | 0.23B | 0.30B | 0.08B | 0.08B | 0.24B | 0.28B | 0.10B | 0.07B | 0.25B | 0.34B | 0.09B | 0.11B | 0.29B | 0.45B | 0.15B | 0.12B | 0.30B | 0.44B | 0.13B | 0.21B | 0.34B | 0.50B | 0.19B | 0.21B |
|
EBIT
|
-0.40B | -0.55B | -0.30B | 12,899.54B | -0.44B | -11500.55B | -0.32B | -0.34B | -0.36B | -0.34B | -0.36B | -0.37B | -0.39B | -0.39B | -0.36B | -0.36B | -0.36B | -0.36B | -0.33B | -0.34B | -0.35B | -0.32B | 0.06B | 0.06B | 0.09B | -0.29B | 0.06B | 0.07B | 0.10B | -0.32B | 0.07B | 0.06B | 0.11B | -0.61B | 0.09B | 0.12B | 0.13B | 0.27B | 0.10B | 0.08B | 0.23B | 0.24B | 0.07B | 0.03B | 0.23B | 0.30B | 0.08B | 0.08B | 0.24B | 0.28B | 0.10B | 0.07B | 0.25B | 0.34B | 0.09B | 0.11B | 0.29B | 0.45B | 0.15B | 0.12B | 0.30B | 0.44B | 0.13B | 0.21B | 0.34B | 0.50B | 0.19B | 0.21B |
|
Interest & Investment Income
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.07B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.05B | 0.19B |
|
Non Operating Income
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.07B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.05B | 0.19B |
|
EBT
|
0.05B | 0.18B | 0.04B | 0.07B | 0.05B | 0.18B | 0.02B | 0.02B | 0.05B | 0.18B | 0.03B | 0.01B | 0.03B | 0.14B | 0.03B | 0.02B | 0.07B | 0.20B | 0.07B | 0.04B | 0.08B | 0.21B | 0.05B | 0.05B | 0.08B | 0.28B | 0.05B | 0.06B | 0.09B | 0.26B | 0.05B | 0.05B | 0.11B | 0.28B | 0.07B | 0.10B | 0.13B | 0.26B | 0.09B | 0.06B | 0.22B | 0.23B | 0.06B | 0.01B | 0.21B | 0.29B | 0.07B | 0.07B | 0.22B | 0.34B | 0.08B | 0.05B | 0.22B | 0.32B | 0.06B | 0.07B | 0.25B | 0.42B | 0.11B | 0.09B | 0.27B | 0.41B | 0.10B | 0.18B | 0.31B | 0.47B | 0.21B | 0.37B |
|
Tax Provisions
|
0.01B | 0.07B | 0.02B | 0.02B | 0.02B | 0.07B | 0.01B | 0.01B | 0.02B | 0.07B | 0.01B | 0.00B | 0.01B | 0.06B | 0.01B | 0.01B | 0.02B | 0.07B | 0.02B | 0.02B | 0.03B | 0.07B | 0.02B | 0.02B | 0.03B | 0.09B | 0.02B | 0.02B | 0.03B | 0.09B | 0.02B | 0.02B | 0.03B | 0.10B | 0.02B | 0.04B | 0.02B | 0.05B | 0.01B | 0.01B | 0.05B | 0.05B | 0.01B | 0.00B | 0.04B | 0.07B | 0.01B | 0.01B | 0.05B | 0.08B | 0.01B | 0.00B | 0.05B | 0.07B | 0.01B | 0.01B | 0.05B | 0.09B | 0.02B | 0.02B | 0.05B | 0.09B | 0.02B | 0.03B | 0.07B | 0.10B | 0.05B | 0.09B |
|
Profit After Tax
|
0.04B | 0.12B | 0.03B | 0.03B | 0.02B | 0.12B | 0.01B | 0.01B | 0.03B | 0.12B | 0.02B | 0.01B | 0.02B | 0.08B | 0.02B | 0.02B | 0.04B | 0.13B | 0.04B | 0.03B | 0.05B | 0.14B | 0.03B | 0.03B | 0.05B | 0.17B | 0.03B | 0.04B | 0.06B | 0.17B | 0.03B | 0.03B | 0.08B | 0.19B | 0.05B | 0.06B | 0.11B | 0.21B | 0.08B | 0.05B | 0.17B | 0.18B | 0.06B | 0.01B | 0.17B | 0.23B | 0.07B | 0.06B | 0.17B | 0.26B | 0.07B | 0.05B | 0.18B | 0.25B | 0.05B | 0.06B | 0.20B | 0.32B | 0.09B | 0.07B | 0.21B | 0.32B | 0.08B | 0.14B | 0.24B | 0.37B | 0.17B | 0.28B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.04B | 0.12B | 0.03B | 0.05B | 0.03B | 0.12B | 0.01B | 0.01B | 0.03B | 0.12B | 0.02B | 0.01B | 0.02B | 0.07B | 0.02B | 0.02B | 0.04B | 0.13B | 0.04B | 0.03B | 0.05B | 0.14B | 0.03B | 0.03B | 0.05B | 0.19B | 0.03B | 0.04B | 0.06B | 0.17B | 0.03B | 0.03B | 0.08B | 0.19B | 0.05B | 0.06B | 0.11B | 0.21B | 0.08B | 0.05B | 0.17B | 0.18B | 0.06B | 0.01B | 0.17B | 0.23B | 0.07B | 0.06B | 0.17B | 0.26B | 0.07B | 0.05B | 0.18B | 0.25B | 0.05B | 0.06B | 0.20B | 0.32B | 0.09B | 0.07B | 0.21B | 0.32B | 0.08B | 0.14B | 0.24B | 0.37B | 0.17B | 0.28B |
|
Consolidated Net Income
|
-0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | 0.01B | -0.00B | | 0.02B | 0.02B | 0.04B | 0.13B | 0.04B | 0.03B | 0.05B | 0.14B | 0.03B | 0.03B | 0.05B | 0.19B | 0.03B | 0.04B | 0.06B | 0.17B | 0.03B | 0.03B | 0.08B | 0.19B | 0.05B | 0.06B | 0.11B | 0.21B | 0.08B | 0.05B | 0.17B | 0.18B | 0.06B | 0.01B | 0.17B | 0.23B | 0.07B | 0.06B | 0.17B | 0.26B | 0.07B | 0.05B | 0.18B | 0.25B | 0.05B | 0.06B | 0.20B | 0.32B | 0.09B | 0.07B | 0.21B | 0.32B | 0.08B | 0.14B | 0.24B | 0.37B | 0.17B | 0.28B |
|
Income towards Parent Company
|
-0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | 0.01B | -0.00B | | 0.02B | 0.02B | 0.04B | 0.13B | 0.04B | 0.03B | 0.05B | 0.14B | 0.03B | 0.03B | 0.05B | 0.19B | 0.03B | 0.04B | 0.06B | 0.17B | 0.03B | 0.03B | 0.08B | 0.19B | 0.05B | 0.06B | 0.11B | 0.21B | 0.08B | 0.05B | 0.17B | 0.18B | 0.06B | 0.01B | 0.17B | 0.23B | 0.07B | 0.06B | 0.17B | 0.26B | 0.07B | 0.05B | 0.18B | 0.25B | 0.05B | 0.06B | 0.20B | 0.32B | 0.09B | 0.07B | 0.21B | 0.32B | 0.08B | 0.14B | 0.24B | 0.37B | 0.17B | 0.28B |
|
Net Income towards Common Stockholders
|
-0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | 0.01B | -0.00B | | 0.02B | 0.02B | 0.04B | 0.13B | 0.04B | 0.03B | 0.05B | 0.14B | 0.03B | 0.03B | 0.05B | 0.19B | 0.03B | 0.04B | 0.06B | 0.17B | 0.03B | 0.03B | 0.08B | 0.19B | 0.05B | 0.06B | 0.11B | 0.21B | 0.08B | 0.05B | 0.17B | 0.18B | 0.06B | 0.01B | 0.17B | 0.23B | 0.07B | 0.06B | 0.17B | 0.26B | 0.07B | 0.05B | 0.18B | 0.25B | 0.05B | 0.06B | 0.20B | 0.32B | 0.09B | 0.07B | 0.21B | 0.32B | 0.08B | 0.14B | 0.24B | 0.37B | 0.17B | 0.28B |
|
EPS (Basic)
|
-0.39 | 0.69 | 0.19 | 0.38 | 0.23 | -7.93 | 0.11 | 0.08 | 0.26 | 0.94 | 0.14 | 0.05 | 0.15 | 0.67 | 0.15 | 0.13 | 0.36 | 1.10 | 0.37 | 0.23 | 0.42 | 1.17 | 0.27 | 0.29 | 0.45 | 1.62 | 0.28 | 0.34 | 0.54 | 1.44 | 0.28 | 0.25 | 0.64 | 1.59 | 0.43 | 0.53 | 0.93 | 1.77 | 0.66 | 0.43 | 1.49 | 1.58 | 0.49 | 0.09 | 1.46 | 2.00 | 0.57 | 0.49 | 1.42 | 2.25 | 0.58 | 0.40 | 1.51 | 2.12 | 0.43 | 0.49 | 1.69 | 2.75 | 0.77 | 0.60 | 1.81 | 2.75 | 0.68 | 1.22 | 2.07 | 3.20 | 1.41 | 2.44 |
|
EPS (Weighted Average and Diluted)
|
-0.40 | 0.01 | 0.19 | 0.37 | 0.22 | -8.10 | 0.10 | 0.08 | 0.25 | 0.92 | 0.13 | 0.05 | 0.14 | 0.65 | 0.14 | 0.13 | 0.35 | 1.07 | 0.36 | 0.22 | 0.41 | 1.13 | 0.26 | 0.28 | 0.43 | 1.56 | 0.28 | 0.33 | 0.52 | 1.40 | 0.28 | 0.25 | 0.63 | 1.55 | 0.42 | 0.52 | 0.90 | 1.72 | 0.64 | 0.42 | 1.45 | 1.54 | 0.48 | 0.09 | 1.43 | 1.96 | 0.56 | 0.48 | 1.40 | 2.21 | 0.57 | 0.40 | 1.49 | 2.09 | 0.42 | 0.48 | 1.67 | 2.72 | 0.76 | 0.59 | 1.79 | 2.72 | 0.68 | 1.20 | 2.05 | 3.16 | 1.40 | 2.42 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.14B | 0.00B | 0.14B | 0.00B | 0.13B | 0.13B | 0.13B | | 0.12B | | | | 0.12B | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.14B | 0.00B | 0.14B | 0.14B | 0.00B | 0.13B | 0.13B | 0.13B | | 0.13B | | | | 0.13B | | | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
EBITDA
|
-0.40B | -0.55B | -0.30B | 12,899.54B | -0.44B | -11500.55B | -0.32B | -0.34B | -0.36B | -0.34B | -0.36B | -0.37B | -0.39B | -0.39B | -0.36B | -0.36B | -0.36B | -0.36B | -0.33B | -0.34B | -0.35B | -0.32B | 0.06B | 0.06B | 0.09B | -0.29B | 0.06B | 0.07B | 0.10B | -0.32B | 0.07B | 0.06B | 0.11B | -0.61B | 0.09B | 0.12B | 0.13B | 0.27B | 0.10B | 0.08B | 0.23B | 0.24B | 0.07B | 0.03B | 0.23B | 0.30B | 0.08B | 0.08B | 0.24B | 0.28B | 0.10B | 0.07B | 0.25B | 0.34B | 0.09B | 0.11B | 0.29B | 0.45B | 0.15B | 0.12B | 0.30B | 0.44B | 0.13B | 0.21B | 0.34B | 0.50B | 0.19B | 0.21B |
|
Tax Rate
|
24.40% | 36.96% | 37.41% | 24.82% | 36.36% | 36.40% | 36.36% | 35.76% | 36.20% | 36.37% | 36.26% | 35.85% | 37.15% | 44.57% | 36.01% | 36.03% | 35.89% | 33.43% | 35.93% | 35.36% | 33.94% | 32.14% | 35.00% | 32.75% | 34.07% | 31.58% | 35.01% | 34.42% | 31.80% | 35.24% | 34.76% | 34.14% | 28.60% | 34.28% | 32.84% | 40.00% | 12.94% | 19.84% | 14.11% | 22.40% | 22.99% | 20.35% | 12.38% | 3.81% | 20.71% | 22.05% | 10.60% | 18.88% | 23.93% | 22.59% | 14.07% | 9.06% | 20.96% | 22.18% | 9.03% | 20.03% | 20.63% | 22.37% | 19.49% | 19.86% | 19.84% | 21.21% | 20.44% | 19.09% | 21.81% | 20.64% | 22.38% | 23.15% |