Broadridge Financial Solutions Growth Metrics (2009-2025) | BR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 17.17%-35.33%-47.36%-43.80%-35.28%6.11%26.85%25.21%8.68%4.39%-5.02%-2.15%-4.59%1.54%4.19%4.46%10.82%8.62%8.99%8.29%7.10%7.88%10.63%12.09%10.64%21.48%27.95%26.07%28.45%9.65%9.59%9.52%7.49%4.92%4.88%3.31%3.37%17.43%24.79%30.59%36.41%26.00%12.55%10.80%5.56%66.06%69.03%67.05%60.98%0.60%0.77%-0.80%0.99%0.79%-0.24%-0.64%-2.57%0.11%-0.67%2.89%1.02%3.67%3.56%4.97%
Assets Growth (3y) -6.24%-10.52%-14.08%-11.70%-12.45%4.00%7.87%8.57%4.74%4.81%2.55%3.45%4.23%5.96%7.90%8.24%9.51%12.49%15.55%15.24%15.03%12.84%15.76%15.67%15.17%11.80%13.72%12.57%12.59%10.55%12.77%13.90%14.87%15.79%13.78%14.34%14.18%34.94%33.40%34.21%32.34%28.16%24.23%22.46%19.73%18.97%19.33%18.09%16.57%0.50%-0.05%0.47%-0.20%1.51%0.87%2.38%
Assets Growth (5y) -2.72%-4.60%-6.35%-4.87%-4.45%5.68%8.64%9.21%6.37%8.57%8.83%9.36%9.99%9.65%11.99%11.85%12.64%10.37%12.14%11.61%11.08%12.10%15.22%15.86%16.59%15.64%15.61%15.60%15.49%23.10%22.23%22.29%20.83%21.00%20.20%19.89%19.33%20.03%19.00%18.96%17.93%16.26%13.69%13.42%11.05%11.81%11.82%12.20%
Assets (QoQ) 13.52%4.02%-6.60%6.24%-37.34%-15.33%-0.28%22.34%2.73%1.22%-1.57%6.19%-1.33%-7.90%1.40%3.54%5.01%-5.50%1.67%9.85%2.92%-5.18%1.02%8.64%3.66%-2.76%2.35%7.24%13.82%2.42%0.85%9.26%-2.84%2.37%0.79%7.22%-5.17%2.33%-0.71%7.28%7.73%8.75%3.90%12.06%-0.48%-2.87%2.29%6.76%56.55%-1.13%1.09%2.88%-2.16%-0.96%-0.49%4.73%-2.36%-1.97%-0.88%2.70%0.33%-2.73%2.66%0.84%2.96%-2.83%4.05%
Capital Expenditures Growth (1y) 253.23%-49.75%75.00%-22.34%-26.32%-57.43%-34.92%30.14%31.43%27.91%56.10%6.32%43.48%-22.73%64.06%30.69%-31.06%-11.76%-42.86%-40.15%-1.10%265.33%148.33%74.68%60.00%-46.72%-48.99%-10.87%120.83%130.82%290.79%0.81%-60.06%-35.01%-70.71%-0.81%-22.05%-10.05%62.07%42.28%70.71%-27.92%1.42%-9.71%-32.54%-26.76%-28.67%-51.27%28.07%11.54%-20.59%18.18%-43.84%12.07%19.75%8.79%143.90%36.92%149.48%41.41%-39.50%16.85%-37.19%-15.71%
Capital Expenditures Growth (3y) 51.60%-35.08%21.14%2.42%11.59%-25.06%18.56%21.83%9.14%-4.46%13.53%-5.96%-0.73%35.56%32.54%10.96%2.94%19.76%-10.21%-2.33%51.75%65.01%70.43%16.22%12.16%-7.20%-16.42%-3.76%-11.74%10.50%22.88%12.47%-19.00%-25.03%-21.62%8.41%-3.54%-21.98%5.45%-14.45%13.83%-16.18%-16.87%-19.59%-21.42%-2.90%-12.14%-14.43%20.61%19.62%33.37%22.05%-6.07%21.49%23.34%9.05%
Capital Expenditures Growth (5y) 28.24%-28.52%10.76%-3.42%-1.08%6.29%18.79%13.58%15.52%11.17%13.14%5.30%28.15%25.10%35.93%4.19%-0.77%20.84%-3.69%-1.40%1.70%21.31%18.64%17.24%13.43%-12.32%-0.82%2.74%-4.56%-6.56%6.06%-8.94%-14.42%-19.21%-22.88%-6.00%-8.38%-9.91%2.20%-4.25%15.10%-2.01%11.41%-4.36%-6.46%7.93%1.23%-5.67%
Capital Expenditures (QoQ) 748.39%-91.04%161.11%1.06%112.63%-68.81%15.87%-4.11%22.86%-52.33%131.71%-3.16%19.57%-41.82%57.81%30.69%-35.61%23.53%25.71%-31.06%-17.58%-20.00%31.67%13.92%204.44%-45.62%-7.38%4.35%1.39%-47.95%61.84%158.54%5.97%-11.87%-58.25%2.42%72.44%-60.27%41.38%-19.51%98.99%-28.43%24.11%-3.43%-15.98%0.70%10.49%-27.85%-8.77%-1.92%-24.51%89.61%-20.55%-30.17%12.35%-9.89%58.54%-25.38%2.06%102.02%-11.00%35.96%-42.15%-13.57%71.90%-26.92%-22.37%
Cash & Equivalents Growth (1y) -1.45%137.95%-35.67%-64.06%-50.52%-41.47%39.90%26.84%44.61%32.71%-16.22%8.77%-16.73%-17.00%-13.55%-7.26%34.14%30.68%80.94%30.71%26.88%-6.76%-13.58%-2.87%14.29%124.53%-20.57%-22.75%-23.96%-62.75%27.00%55.49%30.65%-2.66%-29.12%-31.84%-17.04%3.52%75.04%-6.33%37.66%74.45%-0.47%56.24%-11.51%-42.40%-11.19%-23.09%-22.09%-18.14%-28.29%-0.43%19.62%12.28%3.04%-1.07%-28.95%20.65%25.13%4.66%34.63%84.46%-0.72%27.87%
Cash & Equivalents Growth (3y) -10.99%22.72%-8.98%-20.85%-15.85%-13.61%0.44%8.56%17.33%12.91%9.43%9.66%12.33%0.37%10.57%5.60%24.83%39.86%7.49%-0.64%3.31%-7.95%-4.47%5.28%4.32%-6.62%-10.58%-6.45%-6.24%-27.86%16.36%-0.24%14.27%20.69%7.28%-0.08%0.35%1.32%15.66%4.03%-1.73%-6.31%-14.10%6.16%-6.22%-19.11%-13.10%-8.84%-12.84%3.51%-2.58%1.02%4.60%35.70%8.58%9.80%
Cash & Equivalents Growth (5y) -4.66%14.92%3.36%-9.68%0.28%-4.71%9.64%10.19%18.56%24.68%-2.10%-0.21%4.26%-3.29%6.40%7.18%14.08%-0.16%2.26%0.78%3.63%-4.70%1.58%-5.72%5.33%8.02%4.49%3.68%0.08%-17.72%6.85%3.59%0.57%-3.68%-4.69%-5.24%-1.19%-0.89%2.71%2.09%-4.21%2.19%-3.96%4.38%-4.63%3.33%-4.00%0.28%
Cash & Equivalents (QoQ) -44.12%62.00%86.04%-41.48%34.92%-56.20%3.93%-19.44%59.62%4.68%-5.78%-8.14%46.48%-33.92%22.33%-29.68%45.99%-31.17%31.24%1.71%42.23%-4.69%-5.19%-1.27%4.51%-11.66%6.57%16.16%105.33%-68.75%3.65%14.34%0.59%6.53%26.90%-3.93%-25.05%-22.43%22.03%16.93%-6.47%31.15%-34.69%71.84%18.53%-25.18%2.52%-2.68%-22.85%15.37%-11.21%-1.42%-18.94%1.07%23.29%18.43%-23.91%-7.25%18.38%-14.95%29.20%-3.81%-0.99%9.42%77.02%-48.23%27.52%
Cash from Investing Activities Growth (1y) -163.64%20.53%-2,183.78%-68.71%-940.89%63.54%6.15%46.91%95.84%55.43%89.79%25.34%-88.64%-110.26%-529.63%-60.55%-335.54%42.07%81.96%-138.29%30.71%-1,746.32%-96.74%18.71%47.70%66.53%-2,708.84%-32.74%-127.48%21.12%91.90%1.78%-54.70%-54.86%60.44%64.48%81.45%-436.12%-429.45%-1,459.87%-465.50%96.41%89.92%85.63%78.18%-18,658.70%-318.39%50.28%-28.44%98.86%62.64%-22.86%48.34%-6.46%-5.88%-2.33%-187.14%-128.12%-178.47%-855.91%36.07%43.84%-149.38%89.30%
Cash from Investing Activities Growth (3y) -4.55%49.45%-29.85%12.55%6.49%30.09%15.49%13.99%30.06%18.42%51.23%-41.88%-78.56%-182.26%-30.74%-45.97%-16.43%-52.97%-115.22%-37.00%6.24%-69.55%-64.83%-1.96%-22.55%25.78%3.43%22.63%13.26%-87.09%44.63%-75.90%-17.51%33.20%40.45%7.31%38.83%-230.51%-30.71%-3.68%-16.59%57.55%45.99%55.56%47.49%-31.39%-18.29%14.50%-23.97%69.79%-3.28%-129.05%1.75%-10.90%-94.46%-1.53%
Cash from Investing Activities Growth (5y) -56.51%30.92%-19.98%-20.67%-19.80%-29.59%26.52%-4.27%34.13%-27.39%-45.01%-25.25%-46.61%-42.79%-38.45%-32.31%-40.90%-34.32%20.40%2.15%25.05%-109.61%-56.47%-42.49%-14.06%39.86%13.63%-0.76%4.24%-113.25%40.98%17.21%14.58%8.68%19.88%13.42%31.41%15.28%2.45%-6.98%-18.64%28.59%14.21%3.00%23.28%-23.78%-62.97%8.56%
Cash from Investing Activities (QoQ) -684.42%93.87%-340.54%-24.54%-136.45%-76.04%67.46%-668.36%91.72%-353.14%81.59%39.73%11.36%-3.85%-34.57%-52.29%1.20%-210.98%65.69%-313.14%86.86%3.16%-353.26%-20.14%-250.10%89.68%-87.29%22.71%-124.05%-766.10%91.15%-32.44%22.32%11.02%-7.28%-108.60%22.23%77.27%3.68%-8.92%-2,147.95%77.55%-183.78%60.51%85.73%36.96%-304.60%40.06%-12,168.72%98.59%51.92%-54.86%-8.49%53.74%-58.09%34.88%-123.57%53.99%-52.78%-82.73%-77.61%43.84%-424.44%87.78%-56.03%-149.38%77.50%
Cash from Operations Growth (1y) 62.73%22.47%-181.94%-42.18%-80.65%-15.23%195.10%26.07%31.67%22.83%-166.95%37.50%-107.59%6.37%65.38%8.08%8,141.67%0.86%416.67%-44.24%-11.09%37.19%-243.86%25.14%38.11%0.66%-255.28%21.88%41.43%27.91%-6.75%187.06%-20.64%18.37%-2.36%-24.46%2.11%-4.70%9.53%-44.88%6.11%10.90%48.84%30.23%-26.30%1.81%-206.33%-68.00%-24.01%1.51%-51.03%201.72%117.47%59.42%69.68%54.18%18.18%-1.12%-102.42%24.71%73.77%-2.95%133.71%37.22%
Cash from Operations Growth (3y) -25.43%8.44%-36.11%0.07%-26.40%3.47%39.59%23.28%100.35%9.63%-9.80%-6.07%75.77%13.75%-16.40%-8.97%365.32%11.68%-152.95%-5.26%20.20%20.88%-95.36%63.59%15.73%15.08%-57.17%38.26%4.65%13.00%0.38%6.13%-4.91%7.75%22.04%-18.45%-7.23%2.47%-12.34%-38.75%-15.93%4.65%-33.27%7.93%6.79%18.11%-11.94%14.18%25.00%16.96%2.50%79.69%64.68%15.22%30.19%38.18%
Cash from Operations Growth (5y) 20.43%6.47%-10.57%-9.59%6.71%8.91%-0.08%5.51%58.09%12.72%-41.89%4.80%60.37%13.64%-43.01%21.42%157.33%16.09%-77.63%13.02%7.07%14.78%-47.80%12.76%10.93%10.00%-12.43%13.67%-2.17%10.25%-9.15%-13.01%-13.60%5.27%-16.99%-12.14%5.70%11.73%8.28%1.34%8.84%12.56%-7.75%19.31%20.12%9.59%24.21%20.56%
Cash from Operations (QoQ) 284.25%-79.58%197.32%-30.26%189.19%-113.66%309.80%-76.65%1,166.67%-84.67%178.11%-75.62%1,081.65%-108.36%671.15%-101.35%16,650.00%-102.72%1,883.33%0.21%107.56%-91.46%214.04%59.78%220.28%-108.95%373.17%76.34%133.42%-131.60%193.71%104.64%111.10%-126.37%351.98%-43.43%214.89%-122.80%285.97%-23.54%193.89%-121.65%213.31%47.19%207.15%-109.99%388.46%-16.71%324.29%-130.05%130.13%97.79%466.79%-144.71%160.20%42.57%315.50%-108.50%406.13%9.27%247.64%-117.41%288.61%52.26%94.15%-93.95%667.85%
Dividends Paid - Common Growth (1y) 291.84%-71.21%91.84%-0.53%-0.53%-3.16%-1.60%109.52%-99.47%8.15%9.73%-44.44%21,800.00%8.54%5.91%13.64%14.16%16.67%17.21%29.60%30.00%27.78%26.98%9.26%9.54%9.32%10.94%8.76%11.24%9.66%6.76%10.39%7.58%10.88%12.14%32.94%31.69%31.07%30.35%9.38%10.52%10.16%12.27%7.28%7.42%7.77%7.40%12.22%12.16%12.31%12.28%14.65%14.32%14.04%14.13%10.32%10.30%10.55%9.11%9.25%9.34%9.33%10.39%10.70%
Dividends Paid - Common Growth (3y) 26.21%-32.94%27.47%5.01%5.22%4.37%4.57%9.77%10.16%11.05%10.85%-6.47%587.53%17.40%16.38%17.18%17.58%17.68%18.19%15.48%16.57%15.27%14.57%9.47%9.44%9.95%9.92%16.86%16.37%16.81%15.99%17.09%16.12%16.99%17.96%15.98%16.06%15.88%16.27%9.61%10.02%10.06%10.62%11.34%11.26%11.34%11.23%12.38%12.25%12.29%11.82%11.38%11.30%11.29%11.19%10.09%
Dividends Paid - Common Growth (5y) 35.40%-17.52%20.79%11.26%11.57%11.13%11.22%13.37%13.74%13.85%13.92%-0.56%230.78%14.17%13.30%14.08%14.23%14.66%14.60%17.71%17.55%17.36%17.06%13.79%13.79%13.93%14.22%13.37%13.35%13.60%13.48%14.08%13.53%14.15%14.63%14.95%14.92%14.79%15.03%10.74%10.92%10.95%11.01%10.71%10.69%10.78%10.64%11.41%
Dividends Paid - Common (QoQ) 773.47%-85.15%93.88%-1.05%1.06%-1.05%0.53%-1.06%-1.60%0.54%114.05%-99.75%19,800.00%2.01%8.37%-0.45%-1.37%-0.46%16.28%0.00%0.80%0.00%28.57%0.31%-0.92%-0.62%10.62%0.56%-1.12%0.85%8.45%2.86%-2.53%-1.81%12.14%0.24%0.47%-0.70%32.94%-0.71%0.00%-1.25%11.55%0.32%-0.32%0.65%6.59%0.45%0.00%0.30%11.38%0.40%0.13%0.27%13.73%0.12%-0.12%0.35%9.93%0.11%0.11%-0.95%10.06%0.19%0.10%0.00%10.38%
Dividends payables Growth (1y) -2.15%9.34%10.26%7.07%5.53%12.09%14.42%17.62%
Dividends payables Growth (3y) 4.13%10.72%
Dividends payables (QoQ) 7.14%0.51%8.04%0.00%-1.40%-0.94%14.76%2.07%
EBITDA Margin Growth (1y) -448.00-153.23M-737.00-243.53M0.00M153.23M6.00-64.00-422.00-588.00196.00395.00950.00736.000.00M781.00432.00549.000.01M0.01M0.01M477.00-34.0070.0057.00-86.00-257.00-440.00-373.00-0.00M184.00486.00133.000.01M108.00-324.00687.00-28.00-258.00-544.00-97.00206.002.00477.00-89.00-357.0093.00-207.00-117.00146.00-184.00288.00139.00487.00355.0051.0012.00-200.00-92.00440.00149.00144.00243.00-124.00
EBITDA Margin Growth (3y) 0.00M0.00M-534.00-243.53M0.00M153.23M0.00M0.00M960.00697.000.01M0.01M0.01M0.00M0.01M0.01M0.01M939.000.01M0.01M0.01M-892.00-106.00116.00-183.000.01M35.00-279.00447.000.01M33.00-382.00723.000.01M-149.00-391.00501.00-179.00-163.00-273.00-303.00-5.00-89.00558.00-68.00276.00264.00132.0033.00433.0079.00779.00300.00431.00506.00367.00
EBITDA Margin Growth (5y) 0.00M0.00M0.01M-243.52M0.01M153.24M0.01M0.01M0.01M0.00M0.01M0.01M0.01M393.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-257.00-752.00407.000.01M-221.00-345.00261.000.01M129.00-112.00517.000.01M-239.00-310.00522.00454.008.0065.00-153.00282.00174.000.00M93.00221.00415.00448.00
EBITDA Margin (QoQ) 869.00942.00243.53M-243.53M-153.23M153.23M-198.00945.000.00M-0.00M-268.00587.000.00M-0.00M-69.000.00M0.00M-0.00M-557.00793.000.00M0.00M1.00375.00-0.00M0.00M105.00362.00-0.00M0.00M-78.00429.00-0.01M0.01M223.0076.00796.00-987.00-209.000.00M81.00-0.00M-494.000.00M383.00-0.00M-19.00967.00116.00-971.00-319.000.00M379.00-0.00M153.00908.00727.00-0.00M-152.00869.00516.00-0.00M381.00578.00511.00-0.00M14.00
EBIT Growth (1y) -11.38%-2,085,978.78%-6.66%-100.00%19.64%100.00%-12.96%-9.38%-10.27%-17.11%-1.35%2.45%8.55%8.08%9.19%5.65%2.18%11.03%117.40%117.26%125.38%8.85%3.50%18.78%13.03%-7.70%11.68%-16.24%9.05%-92.72%29.09%97.11%19.23%143.71%17.49%-32.53%78.59%-9.54%-26.97%-65.73%-3.13%24.09%7.52%196.64%5.70%-5.82%31.42%-13.33%2.84%21.43%-15.30%56.60%16.59%32.92%69.60%15.29%5.61%-2.82%-9.43%69.37%13.87%12.98%40.48%-2.23%
EBIT Growth (3y) 0.44%10.62%-6.88%-25.99%6.77%96.84%-1.30%-0.22%0.45%1.43%29.27%29.24%30.59%9.33%29.34%29.93%31.63%4.41%30.08%29.50%32.25%-23.68%14.27%25.17%13.69%42.72%19.20%3.66%32.42%40.31%3.46%-23.04%27.30%35.55%-2.65%-11.81%22.29%1.87%1.05%-4.13%1.74%12.37%6.18%59.08%8.22%14.98%23.60%16.10%8.19%16.19%9.17%45.15%11.92%13.43%29.22%24.06%
EBIT Growth (5y) 2.46%10.20%17.00%-91.45%17.09%87.94%16.94%17.15%17.95%1.23%16.92%16.63%17.92%-9.12%17.46%18.32%18.78%22.30%18.18%17.38%21.67%22.41%5.06%-14.63%20.52%24.73%5.87%2.52%18.91%23.65%9.37%3.22%17.53%20.69%0.53%-1.42%17.00%11.28%8.19%9.73%5.33%12.88%12.95%51.04%8.79%10.79%19.16%20.98%
EBIT Margin Growth (1y) -448.00-153.23M-737.00-243.53M0.00M153.23M6.00-64.00-422.00-588.00196.00395.00950.00736.000.00M781.00432.00549.000.01M0.01M0.01M477.00-34.0070.0057.00-86.00-257.00-440.00-373.00-0.00M184.00486.00133.000.01M108.00-324.00687.00-28.00-258.00-544.00-97.00206.002.00477.00-89.00-357.0093.00-207.00-117.00146.00-184.00288.00139.00487.00355.0051.0012.00-200.00-92.00440.00149.00144.00243.00-124.00
EBIT Margin Growth (3y) 0.00M0.00M-534.00-243.53M0.00M153.23M0.00M0.00M960.00697.000.01M0.01M0.01M0.00M0.01M0.01M0.01M939.000.01M0.01M0.01M-892.00-106.00116.00-183.000.01M35.00-279.00447.000.01M33.00-382.00723.000.01M-149.00-391.00501.00-179.00-163.00-273.00-303.00-5.00-89.00558.00-68.00276.00264.00132.0033.00433.0079.00779.00300.00431.00506.00367.00
EBIT Margin Growth (5y) 0.00M0.00M0.01M-243.52M0.01M153.24M0.01M0.01M0.01M0.00M0.01M0.01M0.01M393.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-257.00-752.00407.000.01M-221.00-345.00261.000.01M129.00-112.00517.000.01M-239.00-310.00522.00454.008.0065.00-153.00282.00174.000.00M93.00221.00415.00448.00
EBIT Margin (QoQ) 869.00942.00243.53M-243.53M-153.23M153.23M-198.00945.000.00M-0.00M-268.00587.000.00M-0.00M-69.000.00M0.00M-0.00M-557.00793.000.00M0.00M1.00375.00-0.00M0.00M105.00362.00-0.00M0.00M-78.00429.00-0.01M0.01M223.0076.00796.00-987.00-209.000.00M81.00-0.00M-494.000.00M383.00-0.00M-19.00967.00116.00-971.00-319.000.00M379.00-0.00M153.00908.00727.00-0.00M-152.00869.00516.00-0.00M381.00578.00511.00-0.00M14.00
EBIT (QoQ) -38.80%46.31%4,358,052.30%-100.00%-2,599,482.35%100.00%-7.73%-4.53%5.46%-6.10%-4.32%-5.38%-0.41%8.18%-0.42%1.21%-0.92%9.29%-4.33%-2.42%8.21%117.74%3.50%50.59%-429.66%120.14%18.78%43.30%-414.12%120.89%-10.91%86.56%-655.15%113.99%36.03%12.86%103.52%-62.40%-21.88%198.72%3.08%-69.64%-63.34%744.40%32.04%-73.69%1.15%200.88%17.64%-63.29%-33.30%257.04%38.90%-74.39%23.31%165.80%58.37%-67.33%-16.17%143.49%45.72%-69.55%56.77%63.69%44.59%-62.14%9.11%
EBT Growth (1y) -11.19%-0.54%-50.82%-75.91%5.58%-0.82%25.36%-35.76%-43.64%-25.33%9.16%133.02%135.07%49.45%142.31%72.87%13.59%2.18%-27.85%20.84%6.50%37.17%3.40%18.80%14.04%-7.37%-0.39%-25.45%13.81%8.46%44.27%126.48%17.78%-9.38%20.19%-37.87%78.59%-10.85%-28.56%-83.67%-5.86%28.17%15.36%560.95%3.04%14.11%6.25%-25.22%2.95%-5.23%-29.16%38.54%12.00%30.96%103.79%21.84%6.64%-1.75%-11.16%100.91%16.57%14.94%112.46%110.34%
EBT Growth (3y) -19.15%-9.69%-12.37%-28.82%11.84%3.44%49.12%37.29%14.60%4.47%24.04%69.48%41.68%27.95%21.82%35.39%11.32%9.09%-9.42%2.29%11.40%11.28%14.11%26.11%15.20%-3.08%19.98%1.61%33.78%-4.31%7.40%-38.75%25.58%1.17%-0.32%-12.47%20.10%9.25%-4.33%-6.89%-0.04%11.50%-4.60%89.89%5.91%12.30%15.33%8.07%7.13%6.83%8.65%50.24%11.66%13.93%56.68%72.68%
EBT Growth (5y) 7.13%2.38%3.30%-5.51%11.09%9.18%19.86%30.02%12.82%7.69%14.47%33.94%29.85%16.04%21.04%33.18%13.08%4.99%5.20%8.53%23.80%2.17%5.00%-27.27%20.78%0.79%7.32%2.51%18.35%5.09%8.71%2.58%16.00%2.29%-5.70%-7.03%14.84%10.11%4.80%6.38%3.59%12.27%9.47%75.74%8.11%9.85%23.69%39.77%
EBT Margin Growth (1y) -189.00-130.00-474.00-920.00-17.00-100.0054.00-152.00-443.00-644.0027.00280.00647.00647.00694.00319.0094.00-5.00-371.0078.0023.00717.00-30.0061.0065.00-355.00-294.00-447.00-302.00-578.00228.00510.00114.00-162.00115.00-347.00658.00-55.00-245.00-566.00-141.00266.0051.00549.00-123.0032.00-68.00-246.00-105.00-346.00-224.00144.0064.00420.00357.0067.0025.00-160.00-84.00484.00171.00173.00636.000.00M
EBT Margin Growth (3y) -649.00-874.00-393.00-792.00188.00-97.00775.00447.00299.00-3.00350.00677.00765.000.00M293.00459.00182.00356.00-696.00-308.00-215.00-216.00-96.00124.00-123.00-0.00M49.00-285.00470.00-795.0097.00-404.00631.0049.00-80.00-364.00393.00242.00-262.00-262.00-370.00-49.00-241.00448.00-164.00106.0065.00-34.00-16.00-87.0049.00695.00260.00432.00909.000.00M
EBT Margin Growth (5y) 93.00-232.00-70.00-395.00305.00614.00373.00586.00387.00359.0025.00291.00527.00425.00227.00521.00-6.00-383.00-353.00-146.00557.00-433.00-227.00-790.00393.00-884.00-146.00-302.00205.00-497.0080.00-100.00402.00-265.00-372.00-466.00352.00316.00-129.00-51.00-281.00211.0032.00999.0032.00118.00617.000.00M
EBT Margin (QoQ) 0.00M-0.00M323.00-307.000.00M-0.00M-123.00596.000.00M-0.00M-329.00306.000.00M-0.00M-76.00673.000.00M-0.00M-451.00448.000.00M-0.00M-2.00393.000.00M-0.00M90.00397.000.00M-0.00M-63.00542.000.00M-0.00M219.00146.00786.00-0.00M-244.000.00M73.00-0.00M-564.000.00M480.00-0.00M-66.00903.00636.00-0.00M-244.000.00M394.00-0.00M124.00964.00751.00-0.00M-165.00921.00565.00-0.00M403.00609.00567.00-942.00819.00
EBT (QoQ) 237.06%-76.86%61.18%-29.34%277.48%-88.56%-21.05%209.70%254.60%-85.54%-59.54%171.70%369.79%-78.86%-13.64%174.09%198.67%-65.73%-38.38%80.09%168.66%-75.80%3.20%58.72%246.03%-81.76%18.57%52.37%181.05%-80.38%-11.26%132.60%167.83%-73.90%39.30%20.97%106.07%-65.39%-28.00%247.74%2.86%-72.26%-83.54%1,904.76%40.05%-75.03%-5.71%212.54%55.09%-76.75%-33.63%330.25%42.77%-82.62%29.78%247.84%66.93%-72.96%-22.41%204.45%53.81%-75.55%75.47%76.65%51.66%-54.80%73.72%
Enterprise Value Growth (1y) 1.45%-137.95%35.67%64.06%50.52%41.47%-39.90%-26.84%-44.61%-32.71%16.22%-8.77%16.73%17.00%13.55%7.26%-34.14%-30.68%-80.94%-30.71%-26.88%6.76%13.58%2.87%-14.29%-124.53%20.57%22.75%23.96%62.75%-27.00%-55.49%-30.65%2.66%29.12%31.84%17.04%-3.52%-75.04%6.33%-37.66%-74.45%0.47%-56.24%11.51%42.40%11.19%23.09%22.09%18.14%28.29%0.43%-19.62%-12.28%-3.04%1.07%28.95%-20.65%-25.13%-4.66%-34.63%-84.46%0.72%-27.87%
Enterprise Value Growth (3y) 10.99%-22.72%8.98%20.85%15.85%13.61%-0.44%-8.56%-17.33%-12.91%-9.43%-9.66%-12.33%-0.37%-10.57%-5.60%-24.83%-39.86%-7.49%0.64%-3.31%7.95%4.47%-5.28%-4.32%6.62%10.58%6.45%6.24%27.86%-16.36%0.24%-14.27%-20.69%-7.28%0.08%-0.35%-1.32%-15.66%-4.03%1.73%6.31%14.10%-6.16%6.22%19.11%13.10%8.84%12.84%-3.51%2.58%-1.02%-4.60%-35.70%-8.58%-9.80%
Enterprise Value Growth (5y) 4.66%-14.92%-3.36%9.68%-0.28%4.71%-9.64%-10.19%-18.56%-24.68%2.10%0.21%-4.26%3.29%-6.40%-7.18%-14.08%0.16%-2.26%-0.78%-3.63%4.70%-1.58%5.72%-5.33%-8.02%-4.49%-3.68%-0.08%17.72%-6.85%-3.59%-0.57%3.68%4.69%5.24%1.19%0.89%-2.71%-2.09%4.21%-2.19%3.96%-4.38%4.63%-3.33%4.00%-0.28%
Enterprise Value (QoQ) 44.12%-62.00%-86.04%41.48%-34.92%56.20%-3.93%19.44%-59.62%-4.68%5.78%8.14%-46.48%33.92%-22.33%29.68%-45.99%31.17%-31.24%-1.71%-42.23%4.69%5.19%1.27%-4.51%11.66%-6.57%-16.16%-105.33%68.75%-3.65%-14.34%-0.59%-6.53%-26.90%3.93%25.05%22.43%-22.03%-16.93%6.47%-31.15%34.69%-71.84%-18.53%25.18%-2.52%2.68%22.85%-15.37%11.21%1.42%18.94%-1.07%-23.29%-18.43%23.91%7.25%-18.38%14.95%-29.20%3.81%0.99%-9.42%-77.02%48.23%-27.52%
EPS (Basic) Growth (1y) 158.27%-1,253.25%-42.11%-78.95%13.04%111.86%22.73%-37.50%-42.31%-28.72%11.11%160.00%140.00%64.80%146.67%76.92%16.67%6.16%-27.03%25.52%6.61%37.96%3.70%17.78%20.60%-11.14%0.00%-26.47%18.52%10.34%53.57%112.00%45.31%11.66%53.49%-18.87%60.22%-10.72%-25.76%-79.07%-2.01%26.75%16.33%444.44%-2.74%12.34%1.75%-18.37%6.34%-5.80%-25.86%22.50%11.92%29.72%79.07%22.45%7.10%0.00%-11.69%103.33%14.36%16.20%107.89%100.00%
EPS (Basic) Growth (3y) 33.51%-0.86%-7.58%-30.06%16.11%28.85%49.83%42.19%17.33%7.64%25.99%79.40%43.99%34.14%23.13%37.78%14.47%9.18%-8.87%2.82%15.07%10.59%16.78%22.45%27.59%3.07%33.08%8.14%40.26%3.23%20.51%-28.86%31.64%8.11%9.85%-2.58%15.15%8.33%-4.22%-2.38%0.45%10.28%-4.26%75.92%5.00%11.13%10.54%6.98%8.43%6.91%5.45%45.02%11.09%14.66%48.69%70.76%
EPS (Basic) Growth (5y) 25.10%11.26%7.28%-5.35%14.25%17.12%20.55%33.56%15.74%8.86%15.71%37.97%33.67%18.80%23.45%32.45%20.90%9.90%12.27%13.33%28.82%6.16%12.66%-20.79%26.67%4.38%15.28%7.58%21.33%9.39%15.68%9.86%18.73%5.98%0.00%-1.56%12.69%9.21%3.13%6.89%3.97%11.71%6.77%68.43%7.23%9.79%19.92%37.86%
EPS (Basic) (QoQ) 274.17%-72.36%100.00%-39.47%-3,547.20%101.39%-27.27%225.00%261.54%-85.64%-62.96%200.00%346.67%-77.61%-13.33%176.92%206.72%-66.49%-37.84%82.61%179.10%-76.97%6.92%55.10%261.17%-82.69%21.43%58.82%166.12%-80.52%-10.71%156.00%147.75%-72.88%23.26%75.47%90.38%-62.72%-34.85%246.51%6.09%-69.00%-81.63%1,522.22%37.23%-71.55%-14.04%189.80%58.50%-74.23%-31.03%277.50%40.40%-79.72%13.95%244.90%62.72%-72.00%-22.08%201.67%51.93%-75.27%79.41%69.67%54.37%-55.76%72.60%
EPS (Weighted Average and Diluted) Growth (1y) 155.00%-104,397.28%-47.37%-78.38%13.64%111.35%31.81%-37.50%-44.00%-29.35%6.22%160.00%150.00%65.13%157.14%69.23%17.14%5.25%-27.78%26.79%5.37%38.41%7.69%18.31%20.37%-10.60%0.00%-24.24%21.15%10.79%50.00%108.00%42.86%10.90%52.38%-19.23%61.11%-10.22%-25.00%-78.57%-1.38%27.37%16.67%433.33%-2.10%12.55%1.79%-16.67%6.43%-5.45%-26.32%20.00%12.08%30.14%80.95%22.92%7.19%0.00%-10.53%103.39%14.53%16.29%106.13%101.67%
EPS (Weighted Average and Diluted) Growth (3y) 32.95%337.38%-9.68%-29.44%16.74%28.71%53.26%40.10%17.93%7.09%25.41%77.36%45.59%33.99%25.99%36.41%14.11%9.21%-8.04%4.35%15.39%11.09%17.33%23.07%27.72%3.18%31.73%8.37%40.75%3.32%19.68%-28.86%31.42%8.24%10.06%-2.63%15.87%8.77%-3.79%-1.61%0.91%10.67%-4.35%74.72%5.31%11.46%10.72%7.12%8.54%7.16%6.06%44.22%11.22%14.81%49.44%71.47%
EPS (Weighted Average and Diluted) Growth (5y) 24.78%170.73%6.47%-5.49%14.45%17.01%22.87%32.77%15.77%8.73%16.26%37.97%35.10%18.96%24.57%31.95%20.79%9.86%12.20%13.81%28.74%6.42%13.05%-20.25%27.05%4.67%14.87%7.78%21.91%9.60%15.28%9.86%18.79%6.18%0.00%-1.59%13.16%9.63%3.50%7.03%4.30%12.02%7.21%67.88%7.47%10.00%20.14%38.20%
EPS (Weighted Average and Diluted) (QoQ) 101.94%2,345.82%94.74%-40.54%-3,782.81%101.23%-20.00%212.50%268.00%-85.67%-62.07%180.00%364.29%-78.46%-7.14%169.23%206.68%-66.46%-38.89%86.36%175.54%-76.99%7.28%54.87%261.97%-82.09%17.86%57.58%168.85%-79.97%-10.71%152.00%145.85%-72.88%23.81%73.08%90.85%-62.74%-34.38%245.24%6.35%-68.87%-81.25%1,488.89%37.35%-71.49%-14.29%191.67%57.89%-74.21%-29.82%272.50%40.27%-79.90%14.29%247.92%62.87%-72.06%-22.37%203.39%51.96%-75.00%76.47%70.83%54.30%-55.69%72.65%
FCF Margin Growth (1y) 114.00637.00-0.00M-504.00-975.00-272.000.00M156.0026.00348.00-847.00449.00-370.002.00152.00-6.000.00M-21.00491.00-799.00-231.00485.00-864.0039.00300.0027.00-397.00-56.00-165.00-310.00-269.000.00M-224.00627.00259.00-465.00-94.00127.0012.00-904.00-10.0013.00484.00229.00-336.00-271.00-646.00-796.00-251.00-287.00-436.00619.00586.000.00M0.00M399.0069.00-278.00-551.00121.00837.00-330.000.00M425.00
FCF Margin Growth (3y) -835.00713.00-0.00M101.00-0.00M78.00439.00599.000.00M329.00-203.00-355.000.00M466.00-220.00-766.000.00M491.00-769.00-816.00-96.00202.00-0.00M0.00M-89.00345.00-407.00898.00-483.00444.002.0050.00-328.00767.00755.00-0.00M-440.00-132.00-149.00-0.00M-597.00-545.00-597.0052.00-1.00749.0074.00222.00403.00743.00168.000.00M0.00M700.000.00M945.00
FCF Margin Growth (5y) 486.00694.00-400.00-704.00141.00541.0067.00-161.000.00M841.00-0.00M-373.000.00M183.00-886.00597.000.00M808.00-779.00138.00-414.00956.00-0.00M33.00-193.00484.0089.00223.00-829.00186.00-159.00-517.00-915.00209.00-327.00-0.00M-106.00889.00570.00-453.0058.00484.007.00571.00905.00141.00745.00767.00
FCF Margin (QoQ) 527.00-882.00901.00-431.000.00M-0.00M0.00M-902.000.00M-0.00M750.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-155.00735.00-0.00M597.00414.000.00M-0.00M0.00M676.000.00M-0.00M0.00M566.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-706.000.00M-0.00M0.00M188.000.00M-0.00M0.00M-377.000.00M-0.00M0.00M168.000.00M-0.00M0.00M135.000.00M-0.00M0.00M-195.000.00M-0.00M0.00M521.000.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) 261.87%-80.78%-263.81%79.32%944.41%7.44%257.86%67.09%-99.59%-11.73%-195.76%-61.11%-10,137.50%0.32%-46.54%8.03%118.81%15.03%267.89%135.15%47.94%-0.42%-135.68%-6.29%-19.19%3.23%53.87%-16.56%-14.73%-10.24%17.54%-65.50%21.44%-10.57%-32.37%79.10%25.83%37.12%-35.15%124.88%9.39%-2.44%-92.88%-22.78%44.13%4.88%56.85%278.69%60.86%10.90%23.11%-66.71%-54.83%-29.02%-238.42%-30.09%-1.53%12.59%47.74%-11.75%-41.17%13.25%709.77%-21.24%
FCF Payout Ratio Growth (3y) 27.41%-43.30%-64.81%5.23%-84.17%-1.65%-30.36%-11.13%-57.55%0.62%33.07%-0.41%203.40%4.74%4.25%33.52%30.55%5.74%34.86%22.51%0.64%-2.65%-28.78%-35.39%-5.77%-6.08%20.45%-19.81%9.22%3.25%-13.84%11.59%18.68%6.16%-51.11%45.97%25.65%11.95%-4.00%87.35%36.37%4.30%13.82%-0.89%1.55%-6.19%-3.94%-4.13%-10.56%-3.94%-10.79%-41.00%-36.04%-3.27%133.83%-21.38%
FCF Payout Ratio Growth (5y) 26.92%-26.79%43.54%24.24%3.40%1.74%-5.83%9.12%-38.02%0.92%-19.01%-5.03%80.66%1.26%19.70%-7.28%17.43%-1.04%21.31%2.59%9.27%2.50%-17.53%1.67%2.87%2.08%-5.59%-2.19%15.49%2.40%-4.19%32.37%31.12%6.83%-2.74%31.42%7.59%2.01%-23.96%8.88%2.44%-1.94%-2.51%-9.70%-9.51%1.03%41.03%-9.34%
FCF Payout Ratio (QoQ) 380.93%-40.04%-35.86%49.83%-66.65%-611.12%170.21%772.67%-96.57%650.93%-25.68%-97.88%647.52%-914.69%130.18%-646.12%107.47%-1,290.06%122.25%-4.92%-54.31%1,636.94%-68.84%-40.18%-69.24%-722.44%181.83%-48.41%-60.71%-378.14%248.03%-47.28%-58.65%-355.52%161.93%85.56%-69.55%-478.23%183.80%30.37%-66.82%-472.80%239.44%-36.59%-70.40%-837.05%155.82%18.36%-78.46%-403.24%589.93%-49.72%-85.15%-310.25%312.10%-31.78%-76.67%-1,102.40%143.81%-3.90%-73.32%-565.26%173.99%-35.94%-48.65%2,405.17%-90.44%
Free Cash Flow Growth (1y) 18.51%49.81%-217.11%-44.53%-90.48%-9.87%162.34%25.40%32.00%22.52%-214.58%42.86%-318.18%8.20%27.73%5.19%706.94%1.42%169.81%-44.89%-12.13%28.32%-455.86%16.59%35.55%5.90%-140.51%30.34%30.45%22.18%-29.47%219.97%-11.41%23.99%15.28%-25.77%4.66%-4.41%3.55%-51.36%1.03%12.92%41.79%38.93%-25.47%2.75%-148.89%-70.37%-30.27%1.27%-46.02%244.41%153.10%60.66%66.27%57.81%12.01%-1.82%-108.79%23.79%85.86%-3.46%118.10%40.55%
Free Cash Flow Growth (3y) -46.99%18.27%-41.56%-0.21%-31.51%6.11%19.78%23.52%159.53%10.37%-16.69%-6.09%126.61%12.08%-21.54%-12.24%109.76%11.29%-81.46%-5.74%15.82%18.41%-135.62%69.41%16.14%17.07%-38.17%45.74%6.54%13.14%-1.89%4.93%-2.16%10.20%21.94%-20.55%-7.63%3.51%-11.80%-41.50%-19.33%5.52%-28.37%12.34%9.56%18.68%-7.02%17.22%25.50%16.90%-0.93%88.78%74.01%15.05%28.61%40.03%
Free Cash Flow Growth (5y) 14.56%12.67%-15.85%-10.44%7.90%9.23%-5.10%3.90%83.53%12.81%-47.36%4.71%83.09%12.75%-41.09%23.03%59.60%15.86%-45.64%14.75%7.57%14.50%-61.70%11.91%10.62%11.61%-8.17%15.91%-1.85%10.94%-8.91%-13.81%-13.41%6.85%-11.57%-12.53%6.82%12.53%7.20%1.71%8.28%13.13%-8.30%22.60%22.32%9.65%19.76%22.88%
Free Cash Flow (QoQ) 139.73%-75.24%202.28%-33.96%203.05%-119.36%243.18%-88.66%2,768.00%-86.61%188.02%-88.07%2,562.12%-112.52%459.09%-118.23%1,420.14%-108.36%622.64%5.17%120.59%-94.24%312.61%67.69%222.14%-115.97%235.19%94.94%151.68%-136.26%173.26%95.11%135.71%-138.43%281.06%-45.98%229.93%-126.25%258.64%-23.84%201.35%-126.49%180.00%58.21%236.79%-113.66%290.94%-15.13%364.35%-133.08%122.73%99.70%574.43%-147.69%153.62%46.75%328.09%-110.01%350.91%4.17%275.24%-121.29%248.76%56.40%94.92%-96.01%1,054.98%
Gross Margin Growth (1y) -153.23M-263.00-243.53M153.23M-48.0088.0021.0057.00169.00115.00303.0089.00575.00462.00338.00298.00-23.00192.00-84.00251.00-61.00-65.0074.00-45.00-643.00-658.00-606.00-734.00168.00333.00181.00165.00254.00-103.00570.00-115.00-73.00-364.00-63.00208.00-67.00418.0069.00-146.0074.00-123.00-114.00-18.00-55.00124.00113.00353.00204.00119.0036.00-142.00-41.00315.0055.00172.00214.00-27.00
Gross Margin Growth (3y) 0.00M0.00M-141.00-243.53M153.23M697.00665.00661.00443.00721.00769.00556.00637.00491.00589.00327.00503.00-728.00-531.00-616.00-528.00-537.00-391.00-351.00-614.00-221.00-428.00145.00-684.00349.00-134.00688.00258.00114.00-49.00576.00-52.00-66.00-69.00-108.0045.00-48.00419.0067.00190.00223.00120.0035.00193.00108.00558.00204.00383.00376.00407.00
Gross Margin Growth (5y) 0.00M0.00M411.00-243.53M153.24M613.00792.00651.00649.0017.0046.0024.00-142.0016.00263.00-97.00-66.00-306.00-302.00135.00-479.00-355.00-857.00156.00-521.00-361.00-374.00151.00-622.00356.00161.00643.0094.00133.00-48.00574.00283.0083.00174.0041.00256.00114.00852.00159.00220.00395.00408.00
Gross Margin (QoQ) -520.000.00M243.53M153.23M-75.00348.000.00M-0.00M61.00281.000.00M-0.00M7.00469.00871.00-771.00-106.00345.00831.00-0.00M109.0068.000.00M-0.00M105.00207.000.00M-0.00M90.00260.00918.00-0.00M255.00108.00902.00-0.00M-102.00781.00217.00-968.00-393.000.00M488.00-0.00M92.00733.00274.00-0.00M-105.00741.00370.00-0.00M74.00730.00610.00-0.00M-11.00648.00432.00-0.00M345.00388.00549.00-0.00M104.00
Gross Profit Growth (1y) -100.00%-61,497,143.32%-14.94%-100.00%1,105,504,587,155,863.25%100.00%10.38%13.42%4.73%4.87%13.03%8.64%19.26%10.94%39.60%28.31%18.74%11.16%1.08%18.52%1.62%11.89%4.55%8.59%11.40%3.66%13.65%6.02%16.26%12.65%12.06%31.69%14.50%3.09%17.61%-9.90%40.18%-11.36%-5.43%-14.45%-0.03%19.54%4.16%32.39%13.73%7.79%21.06%13.16%6.27%11.89%5.06%8.36%11.38%18.02%21.47%14.15%6.14%1.66%-2.22%27.49%6.79%11.37%21.47%6.81%
Gross Profit Growth (3y) 119.09%154.65%2.00%-97.98%2,398,935.46%25.99%20.32%16.50%14.04%8.95%16.84%18.22%12.90%11.33%13.84%18.20%10.36%8.84%6.30%10.92%9.59%9.32%10.02%14.88%14.04%6.38%14.41%7.95%23.11%0.97%7.62%0.50%17.07%2.99%5.02%0.68%16.81%4.53%6.04%8.62%6.51%12.97%9.83%17.53%10.41%12.49%15.60%11.86%7.90%10.31%7.66%16.39%8.08%10.14%13.00%15.84%
Gross Profit Growth (5y) 71.63%81.87%8.41%-89.55%43,989.77%14.87%12.98%15.27%10.92%8.45%13.64%13.72%13.26%10.01%13.45%18.19%12.34%8.41%9.62%10.12%16.13%3.61%8.17%3.17%15.75%4.99%8.09%7.34%16.23%5.81%9.46%8.75%14.16%5.67%8.06%4.59%13.53%8.57%8.76%9.65%7.39%11.58%9.49%18.76%8.82%10.01%12.91%13.77%
Gross Profit (QoQ) -255.83%633.16%12,938,716.45%-100.00%-105,504,444,954,128,433,152.00%100.00%1.06%40.61%114.77%-63.83%3.85%29.84%115.06%-61.02%-0.19%42.52%100.07%-50.95%-8.26%31.88%87.30%-55.39%7.57%13.08%106.22%-58.32%11.72%16.00%91.89%-54.30%4.23%27.20%85.93%-54.54%22.48%10.60%67.40%-48.14%-6.16%72.06%5.85%-44.67%-15.11%101.07%26.58%-51.79%7.90%72.72%19.97%-45.85%0.86%62.20%26.31%-49.16%4.03%66.72%33.84%-47.67%-2.25%55.03%28.19%-49.67%27.45%29.86%33.69%-45.10%12.07%
Net Cash Flow Growth (1y) -84.17%100.46%-479.18%-47.67%-257.31%20,000.00%104.56%-326.67%51.10%37.69%-1,114.68%559.80%-276.50%-23.49%24.32%18.98%106.77%19.60%83.63%-119.35%72.55%-87.76%-111.68%304.63%478.41%2,846.77%-1,623.10%-50.23%-35.36%-99.81%102.32%629.09%-144.98%-11,900.00%-596.55%-42.89%382.43%76.27%248.26%-372.05%303.11%500.00%-247.07%106.74%-107.95%-208.67%135.99%-510.71%85.07%45.54%-89.60%261.45%2,495.00%-72.63%-506.38%-20.47%-187.06%186.39%27.75%-94.81%170.74%241.47%-1,870.29%3,295.65%
Net Cash Flow Growth (3y) -28.50%48.64%-38.87%76.02%-69.81%496.04%29.53%131.46%28.56%8.01%-48.23%-1.92%34.63%-51.80%35.99%-22.18%38.83%62.79%-81.41%-41.80%86.16%-80.95%41.73%111.24%-54.41%-105.37%-25.70%27.49%-6.35%-27.11%29.48%-137.09%72.37%382.03%-134.09%-52.86%3.26%-1.04%40.69%-40.16%-26.99%-33.28%-61.96%34.76%-34.25%-44.57%46.62%74.06%-46.00%41.15%-32.10%27.38%155.86%92.13%-291.16%11.93%
Net Cash Flow Growth (5y) -50.06%26.00%19.80%-26.63%-19.48%98.73%34.43%37.48%26.54%35.36%-116.75%25.22%29.52%-63.68%16.05%11.33%27.77%-24.37%7.20%-3.87%52.31%-17.01%52.45%-63.09%80.48%44.60%-34.07%-17.59%-17.75%-17.43%15.89%-38.72%-15.56%-132.74%-16.53%-7.03%39.25%0.61%19.81%-0.66%-24.55%40.78%-16.67%15.08%-29.43%24.69%-16.70%56.20%
Net Cash Flow (QoQ) -152.50%52.09%120.82%202.33%-98.46%-59,900.00%101.88%-1,008.89%296.58%-86.44%-193.58%-96.08%653.50%-199.91%142.41%-260.55%212.48%-198.82%166.67%-90.86%1,886.27%-113.52%21.17%181.48%40.91%-333.87%176.21%130.32%617.88%-236.75%102.20%199.09%-97.87%1,557.14%591.38%-118.45%-458.11%30.27%179.51%-8.73%-146.89%535.71%-245.90%235.23%-53.47%-260.20%106.69%-259.52%-535.82%153.05%-176.33%94.20%-2,220.00%110.13%1,085.11%-14.00%-267.22%76.15%331.94%-194.13%265.95%-119.94%116.67%1,182.61%701.02%-215.07%128.72%
Net Income Growth (1y) -1,866.67%-1,109.09%6,750.00%98.88%50.85%108.11%25.56%3,500.00%51.72%9.58%132.35%3,200.00%142.62%74.68%17.05%4.16%-26.80%25.72%6.30%38.30%3.38%15.85%17.96%-12.33%0.00%-25.12%19.15%10.06%48.51%106.31%43.61%10.53%53.71%-19.65%57.98%-11.41%-27.12%-79.76%-3.08%25.44%17.71%457.43%-1.14%13.32%2.13%-16.16%6.97%-4.72%-25.00%21.82%12.46%30.63%80.36%22.09%7.71%-0.28%-12.21%102.85%13.70%15.78%107.27%99.79%
Net Income Growth (3y) -67.11%353.88%42.32%110.72%141.74%49.45%419.25%169.24%438.07%24.85%72.16%243.62%22.45%36.52%13.64%8.09%-8.87%2.93%14.32%10.10%15.36%21.41%26.38%2.17%31.67%7.47%39.30%2.52%18.49%-30.51%30.04%7.09%9.66%-3.22%14.82%7.99%-4.31%-1.84%0.83%10.64%-3.39%78.56%5.95%12.14%11.37%7.63%9.02%7.47%5.90%44.50%11.26%14.68%48.61%70.40%
Net Income Growth (5y) 179.75%163.68%177.48%31.54%61.98%81.08%20.36%189.40%88.76%185.26%15.01%34.65%123.86%22.22%31.49%20.22%8.97%11.55%12.57%27.65%5.50%11.46%-21.87%25.32%3.46%14.39%6.97%20.97%8.90%14.87%9.41%18.39%5.81%0.20%-1.53%12.74%9.40%3.46%7.06%4.42%12.02%7.38%69.76%7.81%10.24%20.24%38.27%
Net Income (QoQ) 466.67%-118.18%-8,850.00%67.04%-88.14%219.82%-101.50%-1,350.00%131.03%1,755.56%-59.28%-120.59%-13.66%174.68%210.14%-67.01%-37.84%84.06%175.98%-76.82%6.77%55.62%259.07%-82.67%19.64%58.46%166.88%-80.24%-10.42%152.16%146.51%-73.33%24.45%75.52%89.72%-62.91%-34.94%245.09%6.39%-69.49%-81.93%1,552.48%37.69%-71.37%-14.44%193.07%57.82%-74.19%-29.76%273.94%40.57%-79.69%14.09%245.22%63.27%-71.95%-22.77%204.56%51.17%-75.31%78.45%70.72%53.93%-55.80%72.01%
Net Income towards Common Stockholders Growth (1y) -1,866.67%-1,109.09%6,750.00%98.88%50.85%108.11%25.56%3,500.00%51.72%9.58%132.35%3,200.00%142.62%74.68%17.05%4.16%-26.80%25.72%6.30%38.30%3.38%15.85%17.96%-12.33%0.00%-25.12%19.15%10.06%48.51%106.31%43.61%10.53%53.71%-19.65%57.98%-11.41%-27.12%-79.76%-3.08%25.44%17.71%457.43%-1.14%13.32%2.13%-16.16%6.97%-4.72%-25.00%21.82%12.46%30.63%80.36%22.09%7.71%-0.28%-12.21%102.85%13.70%15.78%107.27%99.79%
Net Income towards Common Stockholders Growth (3y) -67.11%353.88%42.32%110.72%141.74%49.45%419.25%169.24%438.07%24.85%72.16%243.62%22.45%36.52%13.64%8.09%-8.87%2.93%14.32%10.10%15.36%21.41%26.38%2.17%31.67%7.47%39.30%2.52%18.49%-30.51%30.04%7.09%9.66%-3.22%14.82%7.99%-4.31%-1.84%0.83%10.64%-3.39%78.56%5.95%12.14%11.37%7.63%9.02%7.47%5.90%44.50%11.26%14.68%48.61%70.40%
Net Income towards Common Stockholders Growth (5y) 179.75%163.68%177.48%31.54%61.98%81.08%20.36%189.40%88.76%185.26%15.01%34.65%123.86%22.22%31.49%20.22%8.97%11.55%12.57%27.65%5.50%11.46%-21.87%25.32%3.46%14.39%6.97%20.97%8.90%14.87%9.41%18.39%5.81%0.20%-1.53%12.74%9.40%3.46%7.06%4.42%12.02%7.38%69.76%7.81%10.24%20.24%38.27%
Net Income towards Common Stockholders (QoQ) 466.67%-118.18%-8,850.00%67.04%-88.14%219.82%-101.50%-1,350.00%131.03%1,755.56%-59.28%-120.59%-13.66%174.68%210.14%-67.01%-37.84%84.06%175.98%-76.82%6.77%55.62%259.07%-82.67%19.64%58.46%166.88%-80.24%-10.42%152.16%146.51%-73.33%24.45%75.52%89.72%-62.91%-34.94%245.09%6.39%-69.49%-81.93%1,552.48%37.69%-71.37%-14.44%193.07%57.82%-74.19%-29.76%273.94%40.57%-79.69%14.09%245.22%63.27%-71.95%-22.77%204.56%51.17%-75.31%78.45%70.72%53.93%-55.80%72.01%
Net Margin Growth (1y) -114.00-163.00320.00333.0065.00159.0035.00146.0029.0019.00179.00778.00445.00210.0085.0027.00-230.0074.0014.00503.00-20.0025.0073.00-341.00-190.00-292.00-172.00-354.00164.00276.00265.00176.00249.00-90.00389.00-54.00-199.00-419.00-71.00175.0057.00429.00-148.0013.00-83.00-159.00-36.00-260.00-171.0070.0055.00322.00242.0055.0032.00-100.00-74.00396.00103.00149.00480.00764.00
Net Margin Growth (3y) -19.00374.00658.00873.000.00M499.00535.00893.000.00M234.00462.00877.00196.00309.00172.00189.00-439.00-193.00-86.00-192.00-45.009.00165.00-520.00223.00-106.00481.00-232.00214.00-233.00583.00297.00107.00-79.00170.00134.00-225.00-149.00-255.00-73.00-197.00340.00-129.0075.00-12.00-34.0051.00-38.00-3.00521.00191.00372.00648.000.00M
Net Margin Growth (5y) 844.000.00M589.00942.00972.000.00M249.00634.00980.000.00M25.00195.00778.00170.00293.00264.0010.00-26.00-7.00568.00-70.005.00-500.00484.00-398.0082.00-96.00262.00-44.00188.0038.00399.0050.00-147.00-168.00189.00196.00-153.00-24.00-168.00150.00-28.00792.007.00124.00394.000.00M
Net Margin (QoQ) 22.00-20.00-333.00218.00-28.00464.00-320.00-50.0067.00339.00-209.00-167.00-49.00432.00803.00-742.00-284.00308.00745.00-998.0019.00248.000.00M-0.00M64.00296.00820.00-0.00M-38.00415.00638.00-851.0074.00404.00549.00-778.00-265.00883.00107.00-923.00-485.000.00M352.00-0.00M-113.00654.00513.00-0.00M-189.00776.00289.00-0.00M52.00761.00556.00-0.00M-136.00739.00424.00-0.00M335.00446.00470.00-771.00619.00
Operating Income Growth (1y) -11.38%-2,085,978.78%-6.66%-100.00%19.64%100.00%-12.96%-9.38%-10.27%-17.11%-1.35%2.45%8.55%8.08%9.19%5.65%2.18%11.03%117.40%117.26%125.38%8.85%3.50%18.78%13.03%-7.70%11.68%-16.24%9.05%-92.72%29.09%97.11%19.23%143.71%17.49%-32.53%78.59%-9.54%-26.97%-65.73%-3.13%24.09%7.52%196.64%5.70%-5.82%31.42%-13.33%2.84%21.43%-15.30%56.60%16.59%32.92%69.60%15.29%5.61%-2.82%-9.43%69.37%13.87%12.98%40.48%-2.23%
Operating Income Growth (3y) 0.44%10.62%-6.88%-25.99%6.77%96.84%-1.30%-0.22%0.45%1.43%29.27%29.24%30.59%9.33%29.34%29.93%31.63%4.41%30.08%29.50%32.25%-23.68%14.27%25.17%13.69%42.72%19.20%3.66%32.42%40.31%3.46%-23.04%27.30%35.55%-2.65%-11.81%22.29%1.87%1.05%-4.13%1.74%12.37%6.18%59.08%8.22%14.98%23.60%16.10%8.19%16.19%9.17%45.15%11.92%13.43%29.22%24.06%
Operating Income Growth (5y) 2.46%10.20%17.00%-91.45%17.09%87.94%16.94%17.15%17.95%1.23%16.92%16.63%17.92%-9.12%17.46%18.32%18.78%22.30%18.18%17.38%21.67%22.41%5.06%-14.63%20.52%24.73%5.87%2.52%18.91%23.65%9.37%3.22%17.53%20.69%0.53%-1.42%17.00%11.28%8.19%9.73%5.33%12.88%12.95%51.04%8.79%10.79%19.16%20.98%
Operating Income (QoQ) -38.80%46.31%4,358,052.30%-100.00%-2,599,482.35%100.00%-7.73%-4.53%5.46%-6.10%-4.32%-5.38%-0.41%8.18%-0.42%1.21%-0.92%9.29%-4.33%-2.42%8.21%117.74%3.50%50.59%-429.66%120.14%18.78%43.30%-414.12%120.89%-10.91%86.56%-655.15%113.99%36.03%12.86%103.52%-62.40%-21.88%198.72%3.08%-69.64%-63.34%744.40%32.04%-73.69%1.15%200.88%17.64%-63.29%-33.30%257.04%38.90%-74.39%23.31%165.80%58.37%-67.33%-16.17%143.49%45.72%-69.55%56.77%63.69%44.59%-62.14%9.11%
Operating Margin Growth (1y) -448.00-153.23M-737.00-243.53M0.00M153.23M6.00-64.00-422.00-588.00196.00395.00950.00736.000.00M781.00432.00549.000.01M0.01M0.01M477.00-34.0070.0057.00-86.00-257.00-440.00-373.00-0.00M184.00486.00133.000.01M108.00-324.00687.00-28.00-258.00-544.00-97.00206.002.00477.00-89.00-357.0093.00-207.00-117.00146.00-184.00288.00139.00487.00355.0051.0012.00-200.00-92.00440.00149.00144.00243.00-124.00
Operating Margin Growth (3y) 0.00M0.00M-534.00-243.53M0.00M153.23M0.00M0.00M960.00697.000.01M0.01M0.01M0.00M0.01M0.01M0.01M939.000.01M0.01M0.01M-892.00-106.00116.00-183.000.01M35.00-279.00447.000.01M33.00-382.00723.000.01M-149.00-391.00501.00-179.00-163.00-273.00-303.00-5.00-89.00558.00-68.00276.00264.00132.0033.00433.0079.00779.00300.00431.00506.00367.00
Operating Margin Growth (5y) 0.00M0.00M0.01M-243.52M0.01M153.24M0.01M0.01M0.01M0.00M0.01M0.01M0.01M393.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-257.00-752.00407.000.01M-221.00-345.00261.000.01M129.00-112.00517.000.01M-239.00-310.00522.00454.008.0065.00-153.00282.00174.000.00M93.00221.00415.00448.00
Operating Margin (QoQ) 869.00942.00243.53M-243.53M-153.23M153.23M-198.00945.000.00M-0.00M-268.00587.000.00M-0.00M-69.000.00M0.00M-0.00M-557.00793.000.00M0.00M1.00375.00-0.00M0.00M105.00362.00-0.00M0.00M-78.00429.00-0.01M0.01M223.0076.00796.00-987.00-209.000.00M81.00-0.00M-494.000.00M383.00-0.00M-19.00967.00116.00-971.00-319.000.00M379.00-0.00M153.00908.00727.00-0.00M-152.00869.00516.00-0.00M381.00578.00511.00-0.00M14.00
Profit After Tax Growth (1y) -39.12%-0.60%-49.62%-69.05%19.28%0.00%25.56%-34.62%-43.77%-28.23%9.58%132.35%159.88%61.39%142.62%74.68%17.05%4.16%-26.80%25.72%6.30%18.33%3.08%15.85%17.96%2.53%0.60%-25.12%19.15%9.99%48.07%106.31%43.74%10.58%53.71%-19.65%57.84%-11.45%-27.12%-79.76%-3.14%25.38%17.71%457.43%-1.08%13.37%2.13%-16.16%7.03%-4.72%-25.00%21.82%12.40%30.63%80.36%22.26%7.66%-0.28%-12.21%102.56%13.76%15.78%107.27%99.86%
Profit After Tax Growth (3y) -25.81%-10.65%-11.50%-22.24%20.35%5.02%49.45%38.45%19.59%6.46%24.85%72.16%47.87%25.77%22.33%36.52%13.64%8.12%-8.78%2.93%14.32%10.10%15.36%21.41%26.42%7.64%31.80%7.47%39.30%2.50%18.38%-30.51%30.01%7.08%9.66%-3.22%14.79%7.97%-4.31%-1.84%0.84%10.64%-3.39%78.56%5.97%12.16%11.37%7.68%9.00%7.47%5.90%44.50%11.24%14.68%48.61%70.42%
Profit After Tax Growth (5y) 4.43%3.70%4.25%0.65%16.75%7.38%20.29%31.05%16.49%7.92%15.08%34.65%35.36%17.54%22.22%31.49%20.24%8.98%11.55%12.57%27.65%5.50%11.46%-21.87%25.30%6.72%14.46%6.97%20.97%8.89%14.80%9.41%18.40%5.81%0.20%-1.53%12.72%9.39%3.46%7.10%4.41%12.02%7.38%69.76%7.82%10.25%20.24%38.28%
Profit After Tax (QoQ) 185.82%-77.42%27.27%-25.89%366.67%-88.55%-21.80%185.58%291.25%-85.63%-59.28%145.59%399.40%-78.06%-13.66%174.68%210.14%-67.01%-37.84%84.06%175.98%-76.82%6.77%55.62%207.22%-79.81%20.00%58.46%167.03%-80.19%-10.68%152.16%146.51%-73.33%24.45%75.68%89.64%-62.93%-34.94%245.09%6.39%-69.49%-81.93%1,551.49%37.71%-71.35%-14.44%193.07%57.82%-74.19%-29.76%274.15%40.49%-79.69%14.09%245.22%63.27%-71.95%-22.66%203.98%51.24%-75.31%78.45%70.72%53.93%-55.80%72.07%
Property, Plant & Equipment (Net) Growth (1y) 9.58%15.92%21.32%11.90%12.05%-4.92%-8.79%-7.21%-7.21%-4.93%-3.30%-2.55%3.06%2.41%7.60%13.73%7.79%9.15%2.92%-5.52%-6.65%10.19%18.82%28.95%32.92%15.31%30.18%37.26%56.65%76.56%58.84%39.18%16.76%3.03%-7.27%-7.21%-7.33%-7.40%-3.27%-26.82%-16.09%-14.50%-13.16%21.53%8.64%9.65%3.40%1.56%-1.50%-14.84%-13.22%-15.56%-16.15%-3.45%-0.76%-0.07%12.24%11.32%11.32%11.17%2.26%4.87%3.99%0.57%
Property, Plant & Equipment (Net) Growth (3y) 4.44%1.57%2.28%0.40%2.33%-2.54%-1.73%0.94%1.01%2.04%2.31%1.55%1.22%7.19%9.58%11.48%10.18%11.52%16.76%18.70%24.80%30.91%34.93%35.06%34.46%28.01%24.23%21.02%19.23%18.98%12.52%-1.87%-3.17%-6.56%-7.99%-6.20%-5.46%-4.60%-4.59%-3.34%-3.52%-7.23%-7.98%1.39%-3.55%-3.39%-3.79%-5.01%-2.49%-2.91%-1.39%-2.11%-1.27%4.07%4.73%3.76%
Property, Plant & Equipment (Net) Growth (5y) 4.82%3.21%3.46%1.69%1.52%2.17%3.03%4.61%5.04%6.19%10.62%13.14%16.64%20.19%22.16%21.49%19.59%20.33%18.58%16.65%16.03%16.44%17.12%10.84%13.59%10.68%10.00%9.53%9.09%9.57%5.05%3.12%-0.57%-5.30%-6.91%-6.68%-6.94%-6.52%-5.64%-5.29%-3.31%-3.01%-2.95%2.97%0.59%1.03%0.61%-0.85%
Property, Plant & Equipment (Net) (QoQ) 9.43%-5.44%6.03%-0.13%15.76%-1.03%-2.20%0.00%-1.77%-5.05%-0.51%0.00%0.64%-3.42%0.26%5.75%0.00%1.48%5.97%0.23%1.26%-4.30%-2.72%-0.97%19.53%3.19%5.58%2.08%3.70%16.49%11.32%16.49%16.87%4.80%-2.46%-2.27%3.13%-5.68%-2.39%-2.39%3.05%-1.48%-26.15%11.93%5.00%0.06%3.34%0.06%5.98%-5.64%1.50%-2.95%-8.38%-3.84%-1.24%-3.63%5.50%-1.17%-0.56%8.24%4.65%-1.17%-0.69%-0.44%7.32%-2.00%-3.96%
Return on Assets Growth (1y) -6.00-3.00-1.000.00M1.002.002.001.001.001.000.00M1.003.0010.0011.0011.009.001.000.00M-1.00-1.001.002.001.002.00-2.00-3.00-4.00-4.00-1.000.00M2.002.002.003.002.002.000.00M-2.00-3.00-6.00-3.00-2.001.001.00-1.00-3.00-4.00-4.00-2.000.00M0.00M0.00M1.002.002.002.001.000.00M1.001.001.003.003.00
Return on Assets Growth (3y) -4.000.00M1.002.005.0012.0013.0013.0013.0012.0011.0011.0011.0012.0012.0012.009.001.00-2.00-3.00-3.00-2.00-1.00-1.000.00M-1.000.00M-1.001.001.001.000.00M-1.00-1.00-1.00-1.00-2.00-4.00-7.00-6.00-8.00-6.00-5.00-3.00-2.00-2.00-2.00-2.00-2.000.00M2.003.003.003.005.006.00
Return on Assets Growth (5y) 7.0011.0012.0013.0013.0015.0015.0014.0014.0011.0010.009.009.009.0010.0010.008.002.001.000.00M2.001.000.00M-3.00-3.00-4.00-4.00-3.00-3.00-3.00-4.00-3.00-3.00-4.00-4.00-5.00-5.00-5.00-5.00-5.00-6.00-4.00-3.000.00M1.001.001.002.00
Return on Assets (QoQ) -4.00-1.00-1.000.00M-1.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M1.002.007.001.001.000.00M0.00M0.00M1.000.00M2.000.00M0.00M0.00M-2.00-1.00-1.000.00M0.00M1.001.001.000.00M1.000.00M1.00-2.00-1.00-2.00-1.000.00M0.00M1.00-1.00-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M1.000.00M0.00M1.002.00
Return on Capital Employed Growth (1y) 1.07M0.08M0.10M-1.88M-2.46M-0.08M-0.10M0.94M1.39M28.00-10.00-13.00-7.00-1.008.0013.0013.0016.0033.0056.0083.0075.0050.0028.004.001.001.000.00M0.00M-11.00-10.00-7.00-7.0038.0036.0032.0035.00-1.00-1.00-3.00-8.00-5.00-5.00-1.001.00-5.00-6.00-7.00-7.00-2.001.001.002.005.003.003.003.00-1.000.00M1.001.003.004.003.00
Return on Capital Employed Growth (3y) 49.0051.0034.00-0.94M-1.07M-0.08M-0.10M0.94M1.39M43.0032.0056.0089.0090.0091.0097.0099.0092.0083.0084.0086.0065.0040.0021.00-4.0028.0027.0025.0028.0027.0024.0022.0020.0033.0029.0028.0028.00-10.00-12.00-11.00-15.00-11.00-10.00-7.00-5.00-2.00-2.00-3.00-3.002.004.006.006.007.008.007.00
Return on Capital Employed Growth (5y) 55.0066.0075.00-0.94M-1.07M-0.08M-0.10M0.94M1.39M119.0082.0084.0092.0080.0081.0089.0092.00119.00109.00109.00114.00102.0075.0050.0024.0022.0020.0021.0021.0017.0013.0014.0014.0026.0024.0022.0022.00-7.00-8.00-6.00-10.00-7.00-7.00-3.00-1.001.003.001.00
Return on Capital Employed (QoQ) -2.0018.000.94M0.13M-1.00M0.03M-1.04M-0.45M1.39M37.00-3.00-8.001.000.00M-6.00-2.006.009.00-1.00-2.0010.0026.0022.0025.002.000.00M1.001.00-1.001.000.00M0.00M-12.001.003.001.0034.00-1.00-1.004.00-2.00-1.00-3.00-1.001.00-2.002.000.00M-5.00-3.000.00M0.00M1.00-1.001.001.004.00-2.001.000.00M0.00M-1.002.001.002.000.00M0.00M
Return on Equity Growth (1y) 5.003.003.001.001.001.007.0024.0026.0025.0019.002.00-3.00-3.00-2.006.0045.00-934.00-801.0027.00-9.00366.00263.008.009.00-452.00583.00-31.00-32.000.00M-30.002.002.000.00M-7.00-4.00-6.00-1.00-2.00-4.00-3.00-6.00-3.00-3.00-3.00-2.00-2.001.004.004.003.002.001.002.002.002.004.004.00
Return on Equity Growth (3y) 32.0030.0029.0027.0024.0024.0025.0032.0068.00-912.00-783.0035.0033.00-571.00-539.0041.0045.00-0.00M45.003.00-32.00945.00816.00-21.00-21.00579.00546.00-33.00-37.000.00M-38.00-6.00-8.00-7.00-11.00-11.00-13.00-8.00-6.00-7.00-3.00-4.00-2.00-1.001.003.003.005.008.0010.00
Return on Equity Growth (5y) 73.00-907.00-773.0060.0060.00-544.00-513.0067.0068.00-998.0063.0011.0010.008.0013.0012.0015.0011.008.002.00-36.00944.00808.00-29.00-31.00573.00541.00-40.00-44.000.00M-43.00-8.00-8.00-5.00-10.00-9.00-9.00-3.00-2.00-3.001.002.00
Return on Equity (QoQ) 2.000.00M2.000.00M1.000.00M0.00M0.00M1.006.0017.002.001.000.00M-1.00-2.000.00M1.007.0036.00-978.00134.00835.000.00M-603.0032.00579.002.00-0.00M0.00M-35.001.00-2.005.00-2.000.00M-3.00-1.001.00-2.002.00-2.00-2.00-1.000.00M0.00M-2.00-2.002.000.00M0.00M1.002.000.00M-1.000.00M3.000.00M-1.002.004.00
Return on Invested Capital Growth (1y) -0.08M0.70M0.78M35.0010.00-2.000.00M-8.00-3.001.003.0011.0025.0042.0060.0058.0038.0018.00-1.000.00M2.002.001.00-11.00-20.00526.00-30.0056.0065.00-481.0079.003.00-17.00-25.00-31.00-28.00-9.002.002.00-4.00-7.00-8.00-7.00-1.001.001.002.002.003.003.003.002.000.00M1.001.002.003.001.00
Return on Invested Capital Growth (3y) -0.08M0.70M0.78M37.0033.0040.0062.0060.0061.0060.0062.0068.0065.0061.0060.0046.0020.00546.00-29.0044.0047.0047.0051.0047.0028.0021.0019.0031.0039.00-504.0051.00-29.00-32.00-31.00-36.00-33.00-14.00-5.00-4.00-3.00-2.00-3.00-3.002.005.006.006.006.006.006.00
Return on Invested Capital Growth (5y) -0.08M0.70M0.78M95.0073.0060.0063.0049.0043.00588.0033.00112.00110.00107.00110.00105.0067.0040.0020.0019.0021.0024.0023.0016.0013.0015.0014.0026.0033.00-510.0045.00-28.00-28.00-26.00-31.00-29.00-10.00-1.001.001.001.00-1.00
Return on Invested Capital (QoQ) -0.78M-0.09M0.78M23.0011.00-3.003.00-2.00-2.000.00M-4.004.002.001.003.0019.0018.0020.001.00-1.00-2.001.002.001.00-2.001.00-11.00-8.00544.00-555.0075.001.00-1.005.00-2.00-19.00-9.00-1.001.000.00M1.000.00M-5.00-2.000.00M0.00M1.000.00M0.00M0.00M2.001.000.00M0.00M0.00M0.00M1.000.00M1.001.000.00M
Return on Sales Growth (1y) -1.00-2.003.003.001.002.000.00M1.000.00M1.000.00M2.008.0015.004.002.001.000.00M-2.001.000.00M5.000.00M0.00M1.00-3.00-2.00-3.00-2.00-4.002.003.003.002.002.00-1.004.00-1.00-2.00-4.00-1.002.001.004.00-1.000.00M-1.00-2.000.00M-3.00-2.001.001.003.002.001.000.00M-1.00-1.004.001.001.005.008.00
Return on Sales Growth (3y) 0.00M1.004.007.009.0017.005.005.009.0016.002.005.009.0020.002.003.002.002.00-4.00-2.00-1.00-2.000.00M0.00M2.00-5.002.00-1.005.00-2.002.00-2.006.003.001.00-1.002.001.00-2.00-1.00-3.00-1.00-2.003.00-1.001.000.00M0.00M1.000.00M0.00M5.002.004.006.0012.00
Return on Sales Growth (5y) 8.0016.006.009.0010.0022.002.006.0010.0017.000.00M2.008.0013.002.003.003.000.00M0.00M0.00M6.00-1.000.00M-5.005.00-4.001.00-1.003.000.00M2.000.00M4.000.00M-1.00-2.002.002.00-2.000.00M-2.001.000.00M8.000.00M1.004.0011.00
Return on Sales (QoQ) 0.00M0.00M-3.002.000.00M5.00-3.00-1.001.003.00-2.00-2.001.003.000.00M4.008.00-7.00-3.003.007.00-10.000.00M2.0012.00-15.001.003.008.00-14.000.00M4.006.00-9.001.004.005.00-8.00-3.009.001.00-9.00-5.0012.004.00-10.00-1.007.005.00-11.00-2.008.003.00-10.001.008.006.00-11.00-1.007.004.00-11.003.004.005.00-8.006.00
Revenue Growth (1y) 5.84%4.77%-3.83%-16.50%7.40%3.41%13.05%8.48%3.78%3.12%4.07%2.79%5.43%8.10%9.96%5.56%5.13%2.40%1.94%10.37%4.60%4.93%7.00%11.19%8.61%4.83%50.55%39.71%46.47%38.09%3.29%13.47%6.24%-1.88%5.19%-5.86%14.26%-8.27%-2.49%1.60%2.05%12.44%7.25%8.90%11.19%12.46%17.25%19.40%10.35%12.49%7.58%2.64%7.30%6.74%11.52%8.67%4.91%5.73%-0.57%13.11%4.93%6.23%11.70%7.85%
Revenue Growth (3y) 5.66%3.77%4.20%-2.35%5.52%4.85%8.97%5.58%4.78%4.51%5.27%6.19%5.05%5.12%6.25%9.01%6.10%4.05%17.98%19.69%18.50%14.95%18.50%20.80%19.12%12.41%17.83%14.27%21.15%7.52%1.95%2.76%7.40%0.40%3.23%1.37%9.04%5.07%7.04%9.73%7.79%12.46%10.60%10.10%9.60%10.53%12.05%10.02%7.50%8.28%6.05%8.06%5.71%6.23%7.39%9.85%
Revenue Growth (5y) 5.51%4.34%4.87%1.64%5.26%4.37%7.13%7.63%5.50%4.66%13.45%13.22%13.02%10.95%13.28%15.48%13.20%8.82%12.28%12.86%15.10%6.46%11.28%11.01%14.53%7.94%11.34%10.55%15.07%9.46%5.91%7.13%8.74%5.07%6.77%5.00%8.95%6.85%8.03%8.06%7.11%9.93%8.45%10.41%7.71%8.69%9.33%10.19%
Revenue (QoQ) 54.47%-38.82%20.88%-7.34%52.91%-43.85%4.96%19.17%47.24%-38.62%0.71%14.01%46.31%-38.05%-0.52%16.93%50.01%-36.98%-4.51%16.46%46.12%-37.26%3.38%10.37%46.58%-36.03%7.43%7.81%41.48%-8.13%-0.30%13.03%33.38%-31.28%9.52%5.84%23.18%-26.33%-1.99%28.47%-1.11%-21.68%2.12%29.03%8.96%-25.30%3.69%31.75%10.20%-22.11%5.59%21.76%12.34%-25.52%0.75%27.29%11.75%-22.18%-1.82%22.88%12.62%-26.82%11.69%14.00%14.00%-23.05%7.83%
Share-based Compensation Growth (1y) 22.22%-10.00%6.90%16.00%7.79%7.94%-11.29%-4.60%-6.02%-1.47%-18.18%1.20%5.13%-10.45%6.67%17.86%25.61%60.00%75.00%13.13%0.00%-9.38%7.14%18.75%19.42%-1.15%-2.22%5.26%-3.25%32.56%-3.41%15.71%22.69%39.47%25.88%14.81%19.18%-27.04%10.28%-0.54%-0.57%13.79%-11.86%-1.08%1.73%-7.58%30.77%24.04%5.11%11.48%14.71%-7.93%12.97%15.44%5.13%-1.91%-3.35%-14.01%-9.15%6.34%2.48%18.52%4.03%23.39%
Share-based Compensation Growth (3y) 7.38%-1.45%-8.11%3.85%2.12%-1.61%-8.18%4.40%7.46%12.18%15.16%10.50%9.71%9.10%25.99%16.55%14.47%12.75%22.39%12.24%4.93%5.90%0.40%13.09%12.33%22.26%5.94%11.83%12.26%10.49%10.27%9.74%13.28%5.01%6.96%4.15%6.43%-8.45%8.32%6.87%2.06%5.45%9.75%4.15%6.50%5.95%16.40%3.86%4.70%3.43%3.09%-1.34%3.82%5.57%-0.21%8.78%
Share-based Compensation Growth (5y) 10.33%6.52%7.69%8.35%5.99%6.67%7.74%8.86%8.18%4.81%9.86%11.02%8.82%11.22%13.56%14.04%12.23%21.52%17.39%13.44%11.06%3.86%7.03%10.56%10.93%8.70%2.93%6.59%7.43%7.24%9.10%10.15%9.23%3.59%12.91%5.23%7.44%-0.25%8.92%1.96%3.03%3.08%4.78%3.34%3.65%3.92%8.31%8.01%
Share-based Compensation (QoQ) 11.11%-17.14%29.31%2.67%-18.18%-1.59%40.32%-4.60%-18.07%-19.12%50.91%-6.02%-14.10%-32.84%86.67%-2.38%-26.83%-20.00%106.25%4.04%-6.80%-12.50%33.33%-8.04%-15.53%3.45%47.78%-7.52%-30.08%2.33%59.09%-15.00%-4.20%-25.44%90.59%-9.88%8.90%-32.70%73.83%-6.45%-33.33%1.72%56.78%-6.49%-23.70%-21.21%75.96%-3.83%-30.68%11.48%66.91%-18.50%-26.49%14.71%33.97%0.00%-24.88%4.46%25.00%-1.46%-33.17%10.37%46.31%-5.05%-22.71%-3.13%73.55%
Shareholder's Equity Growth (1y) -11.21%-1.21%9.37%7.56%15.67%6.67%-0.38%-0.05%-3.72%-4.06%6.14%9.46%16.59%17.86%15.87%14.60%-0.02%-3.53%-103.39%-103.87%-105.31%12.69%-48.63%-60.26%-26.83%-3.99%24.13%36.95%2,020.33%9.02%3,426.15%3,023.44%8.93%3.03%-7.34%0.25%-4.99%19.42%23.65%27.42%32.17%34.36%24.05%21.90%14.58%6.08%8.55%2.20%9.77%16.75%10.98%15.73%13.42%-3.23%4.44%7.77%5.08%22.46%19.43%29.21%
Shareholder's Equity Growth (3y) -2.19%0.37%4.97%5.58%9.10%6.45%7.01%7.83%3.92%2.94%-26.86%-27.00%-27.28%8.61%-27.21%-27.47%-27.39%1.44%-26.79%-26.81%8.94%5.66%240.59%215.96%205.57%2.55%193.89%173.59%179.68%10.29%242.30%240.11%11.01%18.24%12.43%15.91%12.89%19.40%18.52%16.66%18.46%18.50%14.33%12.97%12.57%6.22%7.95%8.43%9.37%11.43%11.45%17.24%
Shareholder's Equity Growth (5y) 1.13%2.83%-15.39%-15.46%-15.65%5.57%-15.57%-15.75%-15.72%3.37%-15.40%-15.43%8.55%6.04%8.05%5.54%7.08%3.23%3.32%2.75%6.00%7.73%114.09%108.85%103.99%11.59%106.85%98.35%100.12%13.84%121.50%117.37%11.46%15.41%11.35%12.99%12.37%13.97%14.05%14.64%14.65%14.54%13.26%14.96%
Shareholder's Equity (QoQ) -10.22%0.57%-5.00%15.17%-0.60%-1.10%2.17%6.21%-7.17%-0.77%-1.58%5.84%2.70%2.33%4.83%6.99%0.97%1.20%-8.55%3.24%-103.55%-15.50%-25.53%2,291.82%-104.68%-24.54%0.66%1,759.17%-103.70%-3.50%3,125.52%-5.81%12.77%-9.03%12.74%-10.91%1.41%-1.57%6.85%11.98%5.00%1.43%10.83%13.83%-3.06%-0.33%4.17%5.39%-0.80%-6.15%11.88%12.09%-5.71%-2.13%9.65%-4.37%1.76%0.99%6.91%11.45%-0.75%9.26%
Tax Rate Growth (1y) 0.00M-56.00-105.000.00M-16.00-3.00-10.009.0095.00820.00-25.0018.00-126.00-0.00M-8.00-67.00-195.00-129.00-93.00-261.0013.00-56.001.00167.00-227.00366.00-25.00-29.00-320.00-96.00-192.00586.00-0.00M-0.00M-0.00M-0.00M0.00M50.00-173.00-0.00M-227.00170.00-178.000.00M322.0054.00347.00-982.00-297.00-42.00-504.000.00M-33.0019.000.00M-16.00-80.00-116.0095.00-77.00197.00-57.00195.00406.00
Tax Rate Growth (3y) 0.00M761.00-140.000.00M-47.00-297.00-43.00-39.00-226.00-423.00-126.00-310.00-309.00-0.00M-100.00-161.00-409.00181.00-117.00-123.00-534.00214.00-216.00725.00-0.00M-0.00M-0.00M-0.00M-881.00-0.00M-0.00M-0.00M-789.00-0.00M-0.00M-0.00M0.00M275.00-4.00-0.00M-203.00183.00-336.000.00M-8.0032.00889.0099.00-409.00-138.00637.000.00M85.00-154.000.00M312.00
Tax Rate Growth (5y) 954.00-482.00-241.00793.00-230.00-482.00-135.00-134.00-440.00-113.00-150.00-171.00-855.00-0.00M-317.00397.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-953.00-0.00M-0.00M-787.00-0.00M-0.00M-0.00M-764.00-0.00M-0.00M-0.00M769.00253.00538.00-253.00-315.0086.00806.000.00M110.00-141.000.00M427.00
Tax Rate (QoQ) 0.00M45.00-0.00M0.00M3.00-3.00-61.0045.0017.00-11.00-41.00130.00741.00-855.002.00-14.00-246.00250.00-57.00-142.00-180.00286.00-225.00131.00-249.00343.00-59.00-262.00344.00-48.00-62.00-554.00568.00-144.00716.00-0.00M691.00-574.00829.0059.00-264.00-797.00-857.000.00M134.00-0.00M828.00505.00-134.00-853.00-501.000.00M122.00-0.00M0.00M60.00174.00-288.0038.00-3.00137.00-77.00-135.00272.00-117.00175.0077.00
Total Debt Growth (1y) 0.03%0.00%35.76%23.42%0.00%25.00%47.30%8.53%14.79%1.38%-5.01%-4.42%-11.51%-2.34%-2.39%39.59%54.60%54.83%77.09%21.57%0.45%-4.23%-16.44%117.49%134.55%134.76%139.80%-2.43%-2.44%-1.23%-2.17%-10.01%-9.40%-11.02%-13.80%-1.70%-2.61%0.07%-2.29%-3.06%-8.49%-13.20%
Total Debt Growth (3y) 7.27%7.27%15.55%19.90%26.64%15.18%13.13%16.24%15.30%17.97%17.49%11.18%13.14%13.04%54.54%53.86%51.55%52.52%37.15%31.97%30.46%25.15%24.06%27.51%27.30%26.46%-4.79%-4.87%-4.19%-6.25%-5.00%-6.88%-8.23%
Total Debt Growth (5y) 16.29%20.48%22.47%24.64%16.07%20.99%30.80%29.91%28.08%26.89%28.04%25.75%27.41%27.64%26.51%26.34%25.06%24.51%17.94%15.19%14.61%10.55%12.72%13.06%12.38%
Total Debt (QoQ) 0.03%0.00%0.00%0.00%0.00%-9.09%25.00%10.87%7.11%5.02%-12.99%17.27%-5.39%-1.60%-12.44%8.57%4.41%-1.65%25.20%20.25%4.56%12.49%-14.05%-0.64%-0.31%-1.86%123.72%7.16%-0.22%0.25%-8.98%7.15%1.01%-0.70%-16.27%7.88%-0.79%-3.81%-4.52%6.88%1.94%-6.07%-5.28%0.89%-3.30%