|
Revenue (Quarter)
|
| 24.34M | 36.05M | 22.44M | 33.65M | 33.76M | 47.96M | 35.17M | 49.85M | 43.78M | 52.19M | 91.77M | 47.04M | 40.14M | 73.16M | | | | |
|
Cost of Revenue (Quarter)
|
| 4.72M | 5.10M | 3.59M | 4.93M | 4.62M | 8.45M | 5.92M | 7.04M | 6.82M | 7.57M | 12.85 | 4.74M | 4.65M | 8.81M | | | | |
|
Gross Profit (Quarter)
|
| 5.27M | 6.69M | 4.42M | 6.11M | 6.28M | 8.60M | 6.91M | 8.73M | 8.65M | 12.07M | 20.58M | 10.55M | 7.79M | 15.95M | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | 7.76M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| -1.51M | -2.49M | -1.41M | -2.38M | -2.46M | -9.47M | -2.84M | -3.03M | -3.60M | -3.50M | -0.00M | -1.72M | -1.54M | -3.57M | | | | |
|
Other Operating Expenses (Quarter)
|
| -2.00M | -2.69M | -2.02M | -2.37M | -1.82M | 4.33M | -0.82M | -2.06M | -1.00M | -2.40M | -0.00M | -3.92M | -2.96M | -4.90M | | | | |
|
Operating Expenses (Quarter)
|
| -3.51M | -5.17M | -3.43M | -4.75M | -4.28M | -5.14M | -3.66M | -5.09M | -4.60M | -5.91M | -0.01M | -5.58M | -4.50M | -8.46M | | | | |
|
Operating Income (Quarter)
|
| -4.47M | -6.06M | -4.01M | -5.95M | -5.04M | -14.35M | -5.51M | -6.43M | -6.37M | -4.91M | -8.77M | -1.46M | -2.89M | -10.80M | | | | |
|
EBIT (Quarter)
|
| -4.47M | -6.06M | -4.01M | -5.95M | -5.04M | -14.35M | -5.51M | -6.43M | -6.37M | -4.89M | -8.77M | -1.49M | -2.89M | -10.80M | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.03M | 0.05M | | 0.24M | 0.91M | 1.79M | | 0.80M | 1.53M | 2.09M | 0.00M | 0.36M | 0.57M | | 0.28M | | | 0.02M |
|
Other Non Operating Income (Quarter)
|
| -0.00M | | | 0.41M | 0.04M | | | 0.48M | -0.42M | | | 0.14M | 0.92M | | | | | |
|
EBT (Quarter)
|
| -6.15M | -8.03M | -4.07M | -6.01M | -3.97M | -12.65M | -6.31M | -6.06M | -6.96M | -4.48M | -0.00M | -1.90M | -2.55M | -11.17M | | | | |
|
Tax Provisions (Quarter)
|
| 0.01M | 0.02M | 0.04M | 0.04M | -0.07M | 0.09M | 0.07M | 0.16M | 0.04M | 0.03M | 26.00 | 0.03M | 0.03M | 0.07M | | | | |
|
Profit After Tax (Quarter)
|
| -6.20M | -8.00M | -4.04M | -5.97M | -4.04M | -12.56M | -6.34M | -5.79M | -6.91M | -4.51M | -0.00M | -1.85M | -2.50M | -11.14M | | | | |
|
Equity Income (Quarter)
|
| -0.05M | 0.01M | -0.00M | -0.01M | -0.00M | 0.00M | -0.10M | 0.12M | 0.01M | -0.06M | -5.00 | 0.01M | 0.01M | -0.04M | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | -0.92M | | | | -1.03M | | | -1.05M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.13M | 0.20M | -0.07M | 0.04M | 0.09M | 0.19M | -0.14M | -0.38M | -0.19M | -0.16M | 41.00 | -0.00M | -0.04M | -0.42M | | | | |
|
Income from Continuing Operations (Quarter)
|
| -6.16M | -8.05M | -4.12M | -6.05M | -3.89M | -12.75M | -6.38M | -6.22M | -7.00M | -4.49M | -0.00M | -1.95M | -2.58M | -11.24M | | | | |
|
Consolidated Net Income (Quarter)
|
| -6.16M | -8.05M | -4.12M | -6.05M | -3.89M | -12.75M | -6.38M | -6.22M | -7.00M | -4.49M | -0.00M | -1.95M | -2.58M | -11.24M | | | | |
|
Income towards Parent Company (Quarter)
|
| -6.16M | -8.05M | -4.12M | -6.05M | -3.89M | -12.75M | -7.30M | -6.22M | -7.00M | -4.49M | -1.03M | -1.95M | -2.58M | -12.29M | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | -0.06M | -1.77M | | | -21.29 | -0.02M | -0.02M | | -23.00 | -0.02M | -0.02M | -0.05M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| -12.62M | -8.63M | -11.01M | -12.74M | -10.02M | -4.60M | -6.22M | -5.43M | -6.74M | -4.49M | -0.00M | -1.88M | -2.48M | -10.77M | | | | |
|
EPS (Basic) (Quarter)
|
| -3.98 | -2.74 | -3.46 | -4.06 | -3.12 | -0.45 | -0.60 | -0.52 | -0.64 | -0.07 | 0.00 | -0.03 | -0.25 | -171.19 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -3.98 | -2.74 | -3.46 | -4.06 | -3.12 | -0.44 | -0.60 | -0.52 | -0.64 | -0.07 | 0.00 | -0.03 | -0.25 | -171.19 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
3.29M | 3.17M | 3.16M | 3.19M | 3.14M | 3.21M | 10.13M | 10.33M | 10.47M | 10.47M | 10.61M | 10.72M | 10.44M | 10.06M | 0.06M | 10.00M | 0.09M | 0.17M | 0.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
3.29M | 3.17M | 3.16M | 3.19M | 3.14M | 3.21M | 10.57M | 10.33M | 10.47M | 10.47M | 10.61M | 10.72M | 68.84M | 10.06M | 0.06M | 10.00M | 0.09M | 0.17M | 0.42M |
|
EBITDA (Quarter)
|
| -5.95M | -8.04M | -3.79M | -5.95M | -5.71M | -16.43M | -5.74M | -6.75M | -6.26M | -5.57M | -0.01M | -0.15M | -0.90M | -12.64M | | | | |
|
Interest Expenses (Quarter)
|
| -1.74M | -2.44M | -2.54M | -1.01M | -0.94M | -1.07M | -1.08M | -0.94M | -0.93M | -0.77M | -614.00 | -0.61M | -0.45M | -0.90M | | | | |
|
Tax Rate (Quarter)
|
| -0.13% | -0.22% | -1.09% | -0.73% | 1.87% | -0.73% | -1.11% | -2.57% | -0.53% | -0.56% | -0.74% | -1.48% | -1.32% | -0.64% | | | | |