|
Cash & Equivalents
|
| 0.02B | 0.00B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 30.46B |
|
Short-term Investments
|
| | 17.10B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | 0.00B | 0.00B | |
|
Cash & Current Investments
|
| 0.02B | 17.10B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 30.46B |
|
Receivables - Net
|
| 0.01B | 5.48B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 13.72B |
|
Receivables - Other
|
| 0.00B | 1.28B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 19.61B |
|
Receivables
|
| 0.01B | 6.76B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 33.34B |
|
Inventory
|
| 0.01B | 13.12B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 31.73B |
|
Prepaid Assets
|
| | | 0.01B | | | | 0.02B | | | 0.01B | | 0.01B | 0.01B | |
|
Current Assets
|
| 0.06B | 112.96B | 0.11B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.07B | 0.06B | 0.04B | 0.04B | 0.03B | 224.61B |
|
Property, Plant & Equipment (Net)
|
| 0.00B | 1.15B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.82B |
|
Long-Term Investments
|
| 0.01B | 11.49B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 65.19B |
|
Goodwill
|
| 0.01B | 6.16B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.01B | | |
|
Intangibles
|
| 0.00B | 4.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.11B |
|
Goodwill & Intangibles
|
| 0.01B | 10.84B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.11B |
|
Other Non-Current Assets
|
| 0.01B | 0.52B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.67B |
|
Non-Current Assets
|
| 0.03B | 28.76B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 77.50B |
|
Assets
|
| 0.09B | 0.00B | 0.13B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.10B | 0.08B | 0.06B | 0.05B | 0.04B | 302.12B |
|
Accounts Payables
|
| | | 0.01B | | | | 0.01B | | | 0.01B | | 0.00B | 0.00B | |
|
Notes Payables
|
| 0.01B | 6.83B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 16.00B |
|
Payables
|
| 0.01B | 6.83B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 16.00B |
|
Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | 0.00B | | 0.00B | 0.00B | |
|
Other Accumulated Expenses
|
| 0.00B | 0.29B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Short term Debt
|
| 0.00B | 1.68B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | |
|
Current Leases
|
| 0.00B | 1.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.87B |
|
Current Deferred Revenue
|
| 0.00B | 1.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.91B |
|
Total Current Liabilities
|
| 0.03B | 29.16B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.02B | 0.01B | 0.01B | 78.93B |
|
Non-Current Debt
|
| 0.01B | 10.92B | | 0.01B | 0.00B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.20B |
|
Preferred Stock Liabilities
|
| | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 8.80B | 9.26B |
|
Minority Interest
|
| | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 33.26B |
|
Non-Current Deferred Tax Liability
|
| 0.00B | 1.47B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Operating Leases
|
| 0.00B | 3.25B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.46B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | 0.00B | 3.88B | 3.88B |
|
Total Non-Current Liabilities
|
-0.00B | 0.08B | 81.09B | 0.08B | 0.07B | 0.06B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 2.65B |
|
Total Liabilities
|
| 0.11B | 0.00B | 0.11B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B | 0.06B | 0.05B | 0.02B | 0.02B | 0.01B | 81.59B |
|
Total Debt
|
| 0.01B | 12.60B | 0.01B | 0.01B | 0.01B | 0.04B | 0.05B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.20B |
|
Common Equity
|
| | 0.20B | 0.02B | | | | 0.04B | | | 0.03B | | 0.04B | 0.03B | |
|
Shareholder's Equity
|
| | | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 211.27B |
|
Liabilities and Shareholders Equity
|
| 0.09B | 0.00B | 0.13B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.08B | 0.06B | 0.05B | 0.04B | 302.12B |
|
Retained Earnings
|
| | -2.72B | -0.42B | -0.43B | -0.44B | -0.45B | -0.46B | -0.43B | -0.41B | -0.44B | -0.42B | -0.43B | -0.43B | -3126.68B |