|
Cash & Equivalents (Quarter)
|
0.10M | 0.23M | 0.04M | 0.03M | 0.01M | 0.00M | | | 0.06M | 0.02M | 0.01M | 0.01M | 0.00M | 0.06M | | 0.12M | 0.03M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.03M | 0.00M | | 0.03M | 0.01M | 892.00 | 0.03M | 0.00M | 0.10M | 0.03M | 0.00M | 0.04M | 0.03M | 0.03M | 788.00 | 0.00M | 0.16M | 0.13M | 0.07M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 807.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 713.00 | 0.11M | 0.08M |
|
Cash & Current Investments (Quarter)
|
0.10M | 0.23M | 0.04M | 0.03M | 0.01M | 0.00M | | | 0.06M | 0.02M | 0.01M | 0.01M | 0.00M | 0.06M | | 0.12M | 0.03M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.03M | 0.00M | | 0.03M | 0.01M | 892.00 | 0.03M | 0.00M | 0.10M | 0.03M | 0.00M | 0.04M | 0.03M | 0.03M | 788.00 | 0.00M | 0.16M | 0.13M | 0.07M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 807.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 713.00 | 0.11M | 0.08M |
|
Receivables - Net (Quarter)
|
| | 0.19M | | 0.18M | 0.09M | 0.04M | 0.02M | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.07M | 0.09M | 0.12M | 0.14M | 0.17M | 0.19M | 0.21M | 0.24M | 0.26M | 0.28M | 0.30M | 0.39M | 0.39M | 0.37M | 0.39M | 0.41M | 0.43M | 0.45M | 0.47M | 0.48M | 0.50M | 0.52M | 0.54M | 0.57M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.19M | | 0.18M | 0.09M | 0.04M | 0.02M | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Inventory (Quarter)
|
| | | | 0.15M | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.24M | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.04M | | 0.05M | 0.00M | 0.05M | 104.00 | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | 0.04M | 0.01M |
|
Current Assets (Quarter)
|
| | 0.45M | | 0.55M | 0.15M | 0.11M | 0.09M | 0.06M | 0.02M | 0.01M | 0.01M | 0.00M | 0.06M | 0.21M | 0.12M | 0.04M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.03M | 0.00M | | 0.03M | 0.01M | 892.00 | 0.03M | 0.00M | 0.10M | 0.03M | 0.00M | 0.04M | 0.03M | 0.03M | 788.00 | 0.00M | 0.16M | 0.13M | 0.07M | 0.04M | 0.02M | 0.03M | 0.02M | 0.01M | 807.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 713.00 | 0.15M | 0.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.11M | | 0.11M | 0.10M | 0.09M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.21M | | 0.08M | 0.06M | 0.17M | 0.05M | 0.08M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 1.08M | | 0.67M | 0.43M | 0.20M | 0.30M | 0.08M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.12M |
|
Assets (Quarter)
|
| | 1.54M | | 1.22M | 0.58M | 0.47M | 0.39M | 0.15M | 0.06M | 0.01M | 0.01M | 0.00M | 0.06M | 0.21M | 0.12M | 0.04M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.03M | 0.00M | | 0.03M | 0.01M | 892.00 | 0.03M | 0.00M | 0.10M | 0.03M | 0.00M | 0.04M | 0.03M | 0.03M | 788.00 | 0.00M | 0.16M | 0.13M | 0.07M | 0.04M | 0.02M | 0.03M | 0.02M | 0.01M | 807.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.16M | 0.22M |
|
Accounts Payables (Quarter)
|
| | 0.29M | | 0.20M | 0.48M | 0.07M | 0.04M | | | | | | | 0.02M | 765.00 | 0.02M | 0.04M | 0.03M | 0.02M | 0.03M | 0.02M | 0.04M | 0.07M | 0.09M | 0.01M | 0.11M | 0.02M | 0.01M | 0.21M | 0.02M | 0.26M | 0.01M | 494.00 | 0.33M | 0.35M | 0.04M | 0.07M | 0.01M | 0.43M | 0.01M | 0.02M | 0.48M | 0.02M | 0.52M | 0.04M | 0.57M | 0.05M | 0.04M | 0.01M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Notes Payables (Quarter)
|
| | 0.05M | | 0.28M | 0.36M | 0.25M | 0.33M | | | | | | | | | | 0.00M | | 0.15M | 0.16M | 0.23M | 0.24M | 0.32M | 0.37M | 0.02M | 0.47M | 0.52M | 0.58M | 0.02M | 0.59M | 0.63M | 0.65M | 0.71M | 0.75M | 0.78M | 0.79M | 0.53M | | | | 0.55M | 0.31M | 0.32M | 0.33M | 0.58M | 0.36M | 0.36M | 0.34M | 0.34M | 0.34M | 0.62M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M |
|
Payables (Quarter)
|
| | 0.34M | | 0.48M | 0.84M | 0.33M | 0.38M | | | | | | | 0.02M | 765.00 | 0.02M | 0.04M | 0.03M | 0.18M | 0.19M | 0.25M | 0.28M | 0.38M | 0.46M | 0.03M | 0.58M | 0.55M | 0.59M | 0.24M | 0.61M | 0.89M | 0.66M | 0.71M | 1.07M | 1.13M | 0.83M | 0.60M | 0.01M | 0.43M | 0.01M | 0.57M | 0.80M | 0.35M | 0.85M | 0.62M | 0.93M | 0.42M | 0.38M | 0.35M | 0.36M | 0.62M | 0.34M | 0.34M | 0.34M | 0.35M | 0.35M |
|
Accumulated Expenses (Quarter)
|
| | 0.45M | | 0.46M | 0.47M | 0.51M | 0.54M | | | | | | | | | | | | | | | 0.03M | | | 0.03M | | 0.12M | 0.15M | 0.00M | 0.21M | 0.25M | 0.29M | 0.00M | 0.37M | 0.41M | 0.46M | 0.01M | 0.26M | 0.22M | 0.20M | 0.03M | 0.28M | 0.33M | 0.39M | 0.36M | 0.50M | 0.55M | 0.61M | 0.73M | 0.73M | 0.63M | 0.68M | 0.92M | 0.99M | 0.84M | 0.91M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.26M | | 0.06M | 0.06M | 0.05M | 0.07M | 0.06M | 0.06M | 0.10M | 0.12M | 0.16M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 2.54M | | 0.28M | 0.36M | 0.84M | 0.33M | 0.97M | 0.13M | 0.13M | | | | 0.02M | | | | | 0.15M | 0.35M | 1.01M | 0.78M | 0.68M | 1.01M | 1.83M | 3.11M | 1.51M | 1.79M | 1.24M | 1.35M | 1.40M | 1.29M | 3.07M | 1.59M | 1.59M | 1.64M | 4.61M | 0.54M | 0.58M | 0.53M | 5.32M | 4.35M | 0.56M | 0.57M | 2.63M | 0.60M | 0.61M | 2.75M | 0.08M | 3.93M | 2.44M | 2.95M | 0.09M | 1.64M | 0.07M | 0.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | 4.05M | | 2.03M | 2.03M | 2.19M | 2.38M | 1.03M | 0.18M | 0.23M | 0.12M | 0.16M | 0.18M | 0.05M | | 0.02M | 0.04M | 0.03M | 0.35M | 0.60M | 1.29M | 1.13M | 1.15M | 1.59M | 2.48M | 3.87M | 2.38M | 2.75M | 2.33M | 2.44M | 2.58M | 2.56M | 4.41M | 3.03M | 3.16M | 3.30M | 5.88M | 13.12M | 11.86M | 15.35M | 6.84M | 6.02M | 5.09M | 5.75M | 4.58M | 4.98M | 4.41M | 5.03M | 4.20M | 6.41M | 5.03M | 5.69M | 5.94M | 4.64M | 7.72M | 6.34M |
|
Non-Current Debt (Quarter)
|
| | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.17M | 0.55M | | | | 0.58M | | | | 0.15M | 0.73M | 0.25M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.15M | 0.35M | 1.01M | 0.78M | | 1.01M | 1.83M | 3.11M | | 1.79M | 1.24M | 1.35M | 1.40M | 1.29M | 3.07M | 1.59M | 1.59M | 1.64M | 4.61M | 11.88M | 10.53M | 13.99M | 4.89M | 4.35M | 3.35M | 3.89M | 2.63M | 2.91M | 2.23M | 2.75M | 1.84M | 3.93M | 2.44M | 2.95M | 3.07M | 1.64M | 4.52M | 2.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.01M | | | | | | | | | | | | | | | | | 0.20M | 0.25M | 0.28M | 0.35M | 1.15M | 0.59M | 0.65M | 0.75M | 2.38M | 0.96M | 1.09M | 1.09M | 1.18M | 1.26M | 1.34M | 1.44M | 1.57M | 1.66M | 1.27M | 1.24M | 1.33M | 1.36M | 1.52M | 1.67M | 1.74M | 1.86M | 1.95M | 1.74M | 1.55M | 1.59M | 2.37M | 2.48M | 2.59M | 2.74M | 2.87M | 3.00M | 3.20M | 3.42M |
|
Total Liabilities (Quarter)
|
| | 4.06M | | 2.03M | 2.03M | 2.19M | 2.38M | 1.03M | 0.18M | 0.23M | 0.12M | 0.16M | 0.18M | 0.05M | | 0.02M | 0.04M | 0.03M | 0.35M | 0.60M | 1.29M | 1.13M | 1.15M | 1.59M | 2.48M | 3.87M | 2.38M | 2.75M | 2.33M | 2.44M | 2.58M | 2.56M | 4.41M | 3.03M | 3.16M | 3.30M | 5.88M | 13.12M | 11.86M | 15.35M | 6.41M | 6.02M | 5.09M | 5.75M | 4.58M | 4.65M | 3.78M | 4.34M | 4.20M | 6.41M | 5.03M | 5.69M | 5.94M | 4.64M | 7.72M | 6.37M |
|
Total Debt (Quarter)
|
| | 2.55M | | 0.28M | 0.36M | 0.84M | 0.33M | 0.97M | 0.13M | 0.13M | | | | 0.02M | | | | | 0.15M | 0.35M | 1.01M | 0.78M | 0.68M | 1.01M | 1.83M | 3.11M | 1.51M | 1.79M | 1.24M | 1.35M | 1.40M | 1.29M | 3.07M | 1.59M | 1.59M | 1.64M | 4.61M | 0.54M | 0.58M | 0.53M | 5.32M | 4.35M | 0.56M | 0.57M | 2.63M | 0.60M | 0.61M | 2.75M | 0.08M | 3.93M | 2.44M | 2.95M | 0.09M | 1.64M | 0.07M | 0.14M |
|
Common Equity (Quarter)
|
| | -2.53M | | -0.81M | -1.45M | -1.72M | -1.99M | -0.88M | -0.12M | -0.22M | -0.11M | -0.15M | -0.12M | 0.15M | 0.12M | 0.02M | -0.02M | -0.02M | -0.32M | -0.55M | -1.23M | -1.10M | -1.15M | -1.59M | -2.46M | -3.86M | -2.38M | -2.71M | -2.33M | -2.34M | -2.55M | -2.56M | -4.37M | -3.00M | -3.13M | -3.29M | -5.88M | -12.96M | -11.73M | -15.29M | -6.37M | -5.99M | -5.05M | -5.73M | -4.57M | -4.64M | -3.78M | -4.34M | -4.20M | -6.41M | -5.02M | -5.67M | -5.93M | -4.64M | -7.56M | -6.15M |
|
Shareholder's Equity (Quarter)
|
| | -2.53M | | -0.81M | -1.45M | -1.72M | -1.99M | -0.88M | -0.12M | -0.22M | -0.11M | -0.15M | -0.12M | 0.15M | 0.12M | 0.02M | -0.02M | -0.02M | -0.32M | -0.55M | -1.23M | -1.10M | -1.15M | -1.59M | -2.46M | -3.86M | -2.38M | -2.71M | -2.33M | -2.34M | -2.55M | -2.56M | -4.37M | -3.00M | -3.13M | -3.29M | -5.88M | -12.96M | -11.73M | -15.29M | -6.37M | -5.99M | -5.05M | -5.73M | -4.57M | -4.64M | -3.78M | -4.34M | -4.20M | -6.41M | -5.02M | -5.67M | -5.93M | -4.64M | -7.56M | -6.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.54M | | 1.22M | 0.58M | 0.47M | 0.39M | 0.15M | 0.06M | 0.01M | 0.01M | 0.00M | 0.06M | 0.21M | 0.12M | 0.04M | 0.02M | 0.01M | 0.02M | 0.05M | 0.06M | 0.03M | 0.00M | | 0.03M | 0.01M | 892.00 | 0.03M | 0.00M | 0.10M | 0.03M | 0.00M | 0.04M | 0.03M | 0.03M | 788.00 | 0.00M | 0.16M | 0.13M | 0.07M | 0.04M | 0.02M | 0.03M | 0.02M | 0.01M | 807.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.16M | 0.22M |
|
Retained Earnings (Quarter)
|
| | -5.68M | | -6.75M | -7.44M | -7.76M | -8.04M | -8.16M | -8.35M | -8.44M | -8.53M | -8.58M | -8.64M | -0.02M | -0.07M | -0.16M | -0.20M | -0.20M | -0.41M | -0.66M | -2.00M | -2.06M | -2.11M | -2.69M | -3.56M | -4.99M | -3.51M | -3.86M | -3.49M | -3.59M | -3.88M | -3.98M | -5.79M | -4.42M | -4.55M | -4.72M | -8.20M | -15.74M | -15.09M | -19.70M | -11.72M | -10.92M | -9.98M | -10.65M | -9.61M | -10.02M | -9.44M | -10.07M | -9.30M | -11.53M | -10.14M | -10.91M | -11.17M | -9.89M | -12.82M | -11.54M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |