|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.93M | 2.00M | 1.88M | 1.30M | 1.12M | 1.21M | 1.76M | 2.29M | 2.08M | 1.18M | 2.34M | 2.70M | 2.36M | 2.01M | 3.37M | 3.84M | 5.17M | 7.32M | 11.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 0.13M | | | | 0.22M | | | | 0.18M | | | | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.93M | 2.00M | 2.12M | 1.30M | 1.12M | 1.21M | 1.89M | 2.29M | 2.08M | 1.18M | 2.56M | 2.70M | 2.36M | 2.01M | 3.55M | 3.84M | 5.17M | 7.32M | 11.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 10.02M | 8.85M | 9.21M | 10.55M | 10.04M | 10.40M | 10.83M | 10.89M | 11.01M | 11.60M | 12.42M | 13.38M | 10.71M | 11.45M | 11.79M | 15.84M | 15.69M | 14.06M | 15.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.09M | 1.23M | 0.14M | 1.41M | 1.32M | 1.18M | 1.41M | 1.36M | 1.17M | 0.84M | 0.21M | 1.20M | 1.41M | 1.30M | 0.17M | 1.24M | 1.17M | 1.07M | 0.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.13M | 11.11M | 10.07M | 9.35M | 11.96M | 11.36M | 11.58M | 12.25M | 12.25M | 12.18M | 12.44M | 12.63M | 14.58M | 12.12M | 12.75M | 11.96M | 17.07M | 16.85M | 15.13M | 15.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.23M | | | | 0.20M | | | | 0.20M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | | | 1.74M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | | | | 5.26M | | | | 6.11M | | | | 4.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 4.82M | 5.15M | 5.57M | 5.54M | 5.62M | 6.34M | 6.43M | 6.93M | 7.67M | 7.22M | 6.07M | 5.77M | 6.85M | 6.53M | 7.87M | 7.50M | 6.92M | 6.62M | 6.54M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | | 1.41M | | | | 0.96M | | | | 1.15M | | | | 1.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.77M | 17.99M | 17.46M | 17.87M | 19.04M | 18.23M | 19.26M | 20.57M | 21.62M | 21.92M | 21.00M | 22.02M | 23.26M | 21.51M | 21.49M | 24.36M | 28.49M | 29.01M | 29.14M | 35.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.09M | 1.14M | 1.10M | 1.07M | 1.37M | 3.04M | 3.27M | 3.39M | 3.34M | 3.35M | 3.27M | 3.31M | 3.33M | 3.36M | 3.42M | 3.36M | 3.48M | 3.47M | 3.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.26M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 4.68M | 4.68M | 4.68M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | 4.19M | 4.19M | 3.49M | 3.49M | 2.99M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.73M | 0.58M | 0.55M | 0.52M | 0.49M | 0.46M | 1.17M | 1.13M | 1.08M | 1.03M | 0.98M | 0.94M | 0.42M | 0.41M | 0.39M | 0.38M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 4.71M | 4.70M | 5.40M | 5.47M | 5.44M | 5.41M | 5.38M | 5.36M | 6.07M | 6.02M | 5.97M | 5.92M | 5.88M | 5.83M | 4.61M | 4.59M | 3.88M | 3.86M | 3.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | | | | 13.75M | | | | | | | | 1.00M | 0.98M | 1.08M | 1.00M | 1.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 0.06M | | | | 0.02M | | | | 0.18M | | | | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.04M | 1.10M | 0.14M | 7.70M | 0.26M | 3.27M | 0.25M | 10.61M | 0.24M | 3.27M | 0.20M | 10.30M | 0.18M | 3.42M | 0.17M | 9.43M | 0.14M | 3.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48M | 24.80M | 24.34M | 24.76M | 26.58M | 25.93M | 29.14M | 30.59M | 31.63M | 32.53M | 31.68M | 32.48M | 33.66M | 31.81M | 31.70M | 34.34M | 38.32M | 38.43M | 38.38M | 44.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 5.45M | 5.06M | 0.11M | 6.71M | 6.03M | 6.89M | 7.98M | 7.55M | 7.80M | 6.72M | 7.71M | 8.34M | 6.20M | 5.40M | 6.36M | 7.77M | 6.09M | 5.25M | 6.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.59M | | | 0.83M | 0.17M | | | 0.43M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 5.45M | 5.06M | 0.11M | 6.71M | 6.03M | 7.25M | 8.57M | 7.55M | 7.80M | 7.56M | 7.88M | 8.34M | 6.20M | 5.83M | 6.36M | 7.77M | 6.09M | 5.25M | 6.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.93M | 0.77M | 1.00M | 1.12M | 0.99M | 0.87M | 1.02M | 1.09M | 0.98M | 0.83M | 0.98M | 1.12M | 1.08M | 0.86M | 1.09M | 1.13M | 1.07M | 1.08M | 1.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 0.07M | | | | 0.07M | | | | 0.30M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.83M | 0.82M | 0.74M | 0.67M | 0.57M | 0.58M | 0.59M | 0.45M | 0.39M | | 0.17M | 0.16M | 0.16M | | 0.44M | 0.34M | 0.28M | 0.14M | 0.78M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.48M | 0.49M | 0.54M | 0.47M | 0.35M | 0.36M | 0.30M | 0.26M | 0.23M | 0.22M | 0.23M | 0.21M | 0.19M | 0.18M | 0.18M | 0.16M | 0.22M | 0.21M | 0.25M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.31M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.70M | 0.74M | 601.00 | 0.46M | 0.42M | 0.47M | 0.54M | 1.55M | 1.55M | 1.00M | 0.60M | 0.62M | 0.56M | 0.66M | 2.00M | 2.54M | 3.17M | 3.21M | 3.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 8.69M | 8.23M | 8.75M | 10.13M | 8.85M | 10.15M | 11.20M | 11.38M | 11.85M | 10.76M | 10.90M | 11.48M | 9.25M | 8.63M | 10.66M | 13.03M | 11.68M | 10.57M | 13.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.90M | 0.76M | 0.68M | 0.51M | 0.32M | 1.43M | 1.29M | 1.34M | 1.21M | 1.13M | 1.15M | 1.09M | 1.03M | 1.00M | 0.98M | 0.92M | 0.97M | 0.99M | 0.97M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.13M | | | 0.41M | 0.24M | 0.45M | | | 0.34M | 0.32M | | | 0.29M | 0.27M | | | 0.29M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.04M | 0.34M | 0.28M | 0.27M | 0.25M | 0.24M | 0.40M | 0.39M | -0.04M | 0.35M | 0.49M | 0.47M | 0.47M | 0.43M | 0.50M | | 0.11M | 0.70M | 0.73M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.64M | 0.63M | 0.56M | 0.52M | 0.40M | 0.82M | 0.83M | 0.75M | 0.67M | 0.76M | 0.76M | 0.70M | 0.64M | 0.60M | 0.58M | 0.53M | 0.65M | 0.62M | 0.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.05M | 1.91M | 1.66M | 1.76M | 1.30M | 2.91M | 2.77M | 2.93M | 2.65M | 2.53M | 2.74M | 2.58M | 2.44M | 2.33M | 2.35M | 2.24M | 2.52M | 2.58M | 2.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | | 10.41M | | 10.14M | | 13.96M | | 14.49M | | 13.64M | | 11.69M | | 13.01M | | 14.20M | | 15.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.74M | 1.58M | 1.42M | 1.18M | 0.89M | 2.01M | 1.88M | 1.78M | 1.60M | 1.13M | 1.32M | 1.26M | 1.19M | 1.00M | 1.42M | 1.26M | 1.25M | 1.13M | 1.75M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | | 14.35M | | 15.78M | | 16.63M | | 18.03M | | 18.84M | | 20.12M | | 21.33M | | 24.23M | | 28.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.85M | 14.06M | 14.20M | 14.35M | 14.69M | 15.78M | 16.08M | 16.63M | 17.32M | 18.03M | 18.39M | 18.84M | 19.60M | 20.12M | 20.75M | 21.33M | 23.05M | 24.23M | 25.23M | 28.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48M | 24.80M | 24.34M | 24.76M | 26.58M | 25.93M | 29.14M | 30.59M | 31.63M | 32.53M | 31.68M | 32.48M | 33.66M | 31.81M | 31.70M | 34.34M | 38.32M | 38.43M | 38.38M | 44.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.45M | | -0.24M | | -69.79M | | -69.13M | | -67.87M | | -67.13M | | -65.89M | | -0.24M | | -62.71M | | -0.24M |