|
Cash & Equivalents (Quarter)
|
0.70M | 0.41M | 0.35M | 1.00M | 1.52M | 1.42M | 0.20M | 1.53M | 0.33M | 0.34M | 1.04M | 1.88M | 1.76M | 2.34M | 3.37M | 11.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.01M | 0.14M | 0.24M | 0.13M | 0.22M | 0.18M | 0.10M |
|
Cash & Current Investments (Quarter)
|
0.70M | 0.41M | 0.35M | 1.00M | 1.52M | 1.42M | 0.20M | 1.53M | 0.33M | 0.35M | 1.18M | 2.12M | 1.89M | 2.56M | 3.55M | 11.92M |
|
Receivables - Net (Quarter)
|
7.88M | 8.51M | 8.01M | 8.14M | 6.14M | 7.07M | 7.93M | 9.80M | 8.62M | 10.06M | 9.17M | 9.21M | 10.83M | 12.42M | 11.79M | 15.64M |
|
Receivables - Other (Quarter)
|
| 0.09M | 0.08M | 0.13M | 0.00M | 0.13M | 0.14M | 0.07M | 0.10M | 0.13M | 0.03M | 0.14M | 0.17M | 0.21M | 0.17M | 0.43M |
|
Receivables (Quarter)
|
7.88M | 8.60M | 8.09M | 8.27M | 6.14M | 7.20M | 8.07M | 9.88M | 8.72M | 10.19M | 9.20M | 9.35M | 11.00M | 12.63M | 11.96M | 16.07M |
|
Raw Materials (Quarter)
|
| | | | | | | 0.14M | 0.08M | | | | 0.18M | 0.23M | 0.20M | 0.20M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 1.56M | 1.74M |
|
Finished Goods (Quarter)
|
| | | | | | | 3.10M | 2.79M | | | | 5.79M | 5.26M | 6.11M | 4.61M |
|
Inventory (Quarter)
|
5.12M | 4.02M | 3.16M | 3.72M | 2.84M | 2.50M | 2.31M | 3.24M | 2.87M | 5.41M | 4.87M | 5.57M | 6.43M | 6.07M | 7.87M | 6.54M |
|
Prepaid Assets (Quarter)
|
1.18M | 0.74M | 0.12M | 0.82M | 0.03M | 0.72M | 0.99M | 0.58M | 0.03M | 1.27M | 0.07M | 0.98M | 0.10M | 0.42M | 0.07M | 0.28M |
|
Current Assets (Quarter)
|
14.89M | 13.68M | 12.14M | 13.68M | 11.21M | 11.91M | 12.72M | 15.72M | 14.07M | 17.32M | 16.53M | 17.87M | 20.57M | 22.02M | 24.36M | 35.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.14M | 1.17M | 0.96M | 0.69M | 0.56M | 0.48M | 0.51M | 0.65M | 1.11M | 1.26M | 0.96M | | 3.27M | 3.27M | 3.42M | 3.45M |
|
Long-Term Investments (Quarter)
|
0.11M | 0.04M | 0.02M | 0.49M | 0.26M | | | | 0.18M | 0.15M | 0.06M | 0.15M | 0.26M | | | |
|
Goodwill (Quarter)
|
4.44M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.68M | 4.68M | 4.68M | 5.15M | 4.68M | 4.68M | 4.89M | 4.89M | 4.19M | 3.49M |
|
Intangibles (Quarter)
|
1.51M | 0.54M | 0.36M | 0.18M | 0.07M | 0.01M | 0.20M | 0.14M | 0.08M | 4.33M | 0.04M | 0.02M | 0.49M | 1.08M | 0.42M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
5.95M | 4.66M | 4.48M | 4.30M | 4.19M | 4.13M | 4.87M | 4.81M | 4.76M | 9.47M | 4.72M | 4.70M | 5.38M | 5.97M | 4.61M | 3.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 12.82M | 12.91M | 14.18M | 13.75M | | 1.00M | 1.25M |
|
Other Non-Current Assets (Quarter)
|
0.32M | 0.56M | 0.01M | 0.04M | 0.04M | | | 0.14M | 0.07M | 0.08M | 0.06M | 0.24M | 0.26M | 0.20M | 0.01M | 0.13M |
|
Non-Current Assets (Quarter)
|
7.24M | 6.39M | 5.91M | 0.52M | 0.30M | 0.30M | 0.51M | 0.65M | 1.11M | 1.26M | 0.96M | 1.10M | 3.27M | 3.27M | 3.42M | 3.45M |
|
Assets (Quarter)
|
22.13M | 20.07M | 18.05M | 19.19M | 5.05M | 4.91M | 0.12M | 21.41M | 20.11M | 25.20M | 23.03M | 24.76M | 30.59M | 32.48M | 34.34M | 44.64M |
|
Accounts Payables (Quarter)
|
4.32M | 4.17M | 4.92M | 6.23M | 4.47M | 4.67M | 4.60M | 5.95M | 4.11M | 0.42M | 0.98M | 1.00M | 0.72M | 1.07M | 6.36M | 6.78M |
|
Notes Payables (Quarter)
|
| | 5.96M | 5.43M | | | | | | | | | | | | |
|
Payables (Quarter)
|
4.32M | 4.17M | 10.87M | 11.66M | 4.47M | 4.67M | 4.60M | 5.95M | 4.11M | 0.42M | 0.98M | 1.00M | 0.72M | 1.07M | 6.36M | 6.78M |
|
Accumulated Expenses (Quarter)
|
1.04M | 0.97M | 0.41M | 0.43M | 0.39M | 0.48M | 0.26M | 0.82M | 0.31M | 1.01M | 0.98M | | 1.02M | 0.98M | 1.09M | 0.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.06M | 0.12M | 0.20M | | | 0.25M | 0.07M | 0.07M | 0.30M |
|
Short term Debt (Quarter)
|
7.78M | 7.50M | 6.38M | 5.43M | 4.87M | 0.40M | 0.40M | 0.03M | 0.47M | 0.66M | 0.81M | 0.74M | 0.59M | 0.17M | 0.44M | 0.78M |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.55M | 0.56M | 0.54M | 0.30M | 0.23M | 0.18M | 0.25M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.03M | 0.01M | | | | 0.34M | 0.31M | | |
|
Current Deferred Revenue (Quarter)
|
0.64M | 0.55M | 0.47M | 0.67M | 0.62M | 0.80M | 0.68M | 0.80M | 0.77M | 0.84M | 0.90M | 601.00 | 0.54M | 0.60M | 2.30M | 3.13M |
|
Total Current Liabilities (Quarter)
|
14.51M | 14.03M | 12.88M | 14.09M | 10.58M | 6.67M | 6.62M | 8.38M | 6.43M | 9.69M | 8.91M | 8.75M | 11.20M | 10.90M | 10.66M | 13.18M |
|
Non-Current Debt (Quarter)
|
0.39M | 0.75M | 0.71M | 1.15M | 0.19M | 3.46M | 2.73M | 2.52M | 1.87M | 2.04M | 1.22M | 0.68M | 1.29M | 1.15M | 0.98M | 0.97M |
|
Convertible Debt (Quarter)
|
2.46M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.09M | 0.07M | 0.04M | 0.01M | | | 0.32M | 0.30M | 0.13M | 0.24M | 0.34M | 0.29M | 0.29M |
|
Pension (Quarter)
|
0.17M | 0.16M | 0.12M | 0.16M | 0.13M | 0.15M | 0.19M | 0.29M | 0.30M | 0.30M | 0.36M | 0.28M | 0.40M | 0.49M | 0.50M | 0.73M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.29M | 0.37M | 0.56M | 0.83M | 0.76M | 0.58M | 1.02M |
|
Other Non-Current Liabilities (Quarter)
|
0.49M | 0.75M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
4.07M | 2.44M | 2.02M | 1.40M | 0.38M | 3.65M | 2.94M | 2.81M | 2.17M | 2.95M | 2.25M | 1.66M | 2.77M | 2.74M | 2.35M | 2.76M |
|
Total Liabilities (Quarter)
|
18.42M | 16.47M | 14.89M | 15.48M | -0.25M | -1.59M | -8.46M | 11.19M | 8.60M | 12.64M | 11.16M | 10.41M | 13.96M | 13.64M | 13.01M | 15.94M |
|
Total Debt (Quarter)
|
8.17M | 8.24M | 7.09M | 6.57M | 5.06M | 3.86M | 3.13M | 2.55M | 2.33M | 2.71M | 2.03M | 1.42M | 1.88M | 1.32M | 1.42M | 1.75M |
|
Common Equity (Quarter)
|
3.71M | 3.60M | 3.16M | 3.70M | 5.30M | 6.50M | 8.58M | 10.22M | 11.51M | 12.56M | 11.87M | 14.35M | 16.63M | 18.84M | 21.33M | 28.70M |
|
Shareholder's Equity (Quarter)
|
3.71M | 3.60M | 3.16M | 3.70M | 5.30M | 6.50M | 8.58M | 10.22M | 11.51M | 12.56M | 11.87M | 14.35M | 16.63M | 18.84M | 21.33M | 28.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
22.13M | 20.07M | 18.05M | 19.19M | 5.05M | 4.91M | 0.12M | 21.41M | 20.11M | 25.20M | 23.03M | 24.76M | 30.59M | 32.48M | 34.34M | 44.64M |
|
Retained Earnings (Quarter)
|
-67.10M | -70.32M | -0.24M | -0.24M | -71.30M | -0.26M | -70.61M | -0.22M | -0.33M | -0.23M | -70.72M | -70.26M | -69.13M | -0.24M | -0.24M | -0.24M |