Bos Better Online Solutions Ltd Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 25.47M30.19M33.43M24.50M25.90M27.60M25.60M27.43M28.93M32.65M33.82M33.55M33.63M41.51M44.18M39.95M
Cost of Revenue 19.74M22.67M26.48M19.43M20.87M22.56M20.46M22.11M22.59M25.91M27.16M27.43M27.05M32.45M34.97M30.66M
Gross Profit 3.49M7.48M6.51M5.07M5.03M5.04M5.14M5.32M6.34M6.74M6.66M6.12M6.59M9.06M9.21M9.29M
Operating items
Amortization - Intangibles 0.40M0.38M0.18M0.11M0.06M0.06M0.06M0.06M0.08M0.04M0.02M0.11M0.17M0.19M
Research & Development 0.36M0.37M0.40M0.12M0.12M0.11M0.21M0.17M0.16M0.17M
Selling, General & Administrative 2.00M1.79M2.25M1.82M1.52M1.88M1.68M1.50M1.87M1.83M2.25M1.75M1.91M2.12M1.76M2.11M
Restructuring Costs 0.75M0.71M0.05M
Other Operating Expenses 5.81M4.07M4.08M2.22M2.80M3.04M2.72M3.11M3.39M3.71M0.99M4.87M3.96M4.84M4.84M5.57M
Operating Expenses 8.17M6.23M7.48M4.88M4.45M4.92M4.45M4.61M5.26M5.54M7.29M6.73M6.07M7.13M6.76M7.86M
Operating Income -4.68M1.26M-0.97M0.19M0.58M0.12M0.69M0.71M1.09M1.20M-0.63M-0.61M0.52M1.93M2.45M1.44M
EBIT -4.68M1.26M-0.97M0.19M0.58M0.12M0.69M0.71M1.09M1.20M-0.63M-0.61M0.52M1.93M2.45M1.44M
Non-operating items
Other Non Operating Income -0.61M-0.96M-2.24M0.78M0.57M0.45M0.38M0.34M0.30M0.26M0.33M-0.35M-0.10M-0.65M-0.44M-0.14M
Non Operating Income -0.41M-0.12M-0.17M-0.15M-0.02M-0.00M-0.10M-0.65M-0.44M-0.14M
Net income details
EBT -5.70M0.18M-3.39M-0.74M0.01M-0.33M0.31M0.37M0.79M0.95M-0.96M-0.96M0.41M1.28M2.01M1.32M
Tax Provisions 0.33M0.01M-0.17M-0.19M0.01M0.11M-0.02M0.01M0.02M-0.04M-0.05M-0.04M0.01M0.00M-1.00M
Profit After Tax -9.10M-0.64M-3.21M-0.55M0.04M-0.43M0.33M0.36M0.77M0.99M-0.91M-0.96M0.45M1.28M2.00M2.30M
Investment Income -0.03M-0.10M-0.10M-0.07M
Income from Continuing Operations -6.03M0.17M-3.21M-0.55M-0.43M0.33M0.36M0.77M0.99M-0.91M-0.96M0.45M1.28M2.00M2.32M
Consolidated Net Income -3.08M-0.81M-3.21M-0.55M-0.43M0.33M0.36M0.77M0.99M-0.91M-0.96M0.45M1.28M2.00M2.32M
Income towards Parent Company -3.08M-0.81M-3.21M-0.55M-0.43M0.33M0.36M0.77M0.99M-0.91M-0.96M0.45M1.28M2.00M2.32M
Net Income towards Common Stockholders -3.08M-0.81M-3.21M-0.55M-0.43M0.33M0.36M0.77M0.99M-0.91M-0.96M0.45M1.28M2.00M2.32M
Additional items
EPS (Basic) -3.50-0.96-4.56-0.49-0.300.170.140.240.00M-0.23-0.220.090.230.350.40
EPS (Weighted Average and Diluted) -1.18-0.28-4.56-0.49-0.30169.54138.840.00M-0.23-0.220.080.230.340.39
Shares Outstanding (Weighted Average) 0.65M0.66M0.69M1.12M1.15M1.30M1.84M2.38M3.01M3.36M3.86M4.26M5.19M5.70M5.75M5.75M
Shares Outstanding (Diluted Average) 2.61M2.84M0.70M1.12M1.22M1.45M0.00M0.00M3.78M0.00M5.59M5.91M5.89M
EBITDA -4.68M1.26M-0.97M0.19M0.58M0.12M0.69M0.71M0.83M0.88M0.81M-0.61M0.52M1.93M2.45M1.44M
Interest Expenses -0.61M-0.96M-2.24M-0.78M-0.55M-0.45M-0.38M-0.34M-0.30M-0.26M-0.33M-0.35M0.10M0.65M0.44M0.14M
Tax Rate 2.84%5.08%25.41%100.00%1.91%2.03%5.41%0.47%0.20%