|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 8.00M | 9.08M | 10.79M | 10.35M | 0.01M | 11.33M | 12.14M | 11.34M | 9.81M | 10.89M | 11.29M | 8.45M | 9.83M | 0.01M | 15.03M | 11.53M | 11.39M | 0.01M | 11.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 6.42M | 7.35M | 8.54M | 8.13M | 0.01M | 8.74M | 9.48M | 8.93M | 7.76M | 8.80M | 8.73M | 6.25M | 7.67M | 0.01M | 11.44M | 8.90M | 8.56M | 0.01M | 8.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.57M | 1.73M | 2.25M | 2.22M | 0.00M | 2.59M | 2.66M | 2.40M | 2.05M | 2.09M | 2.56M | 2.20M | 2.15M | 0.00M | 3.59M | 2.63M | 2.83M | 0.00M | 2.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 0.02M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.05M | 0.05M | 0.04M | 40.00M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 50.00M | 0.04M | 0.04M | 0.04M | 47.00M | 0.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.47M | 0.56M | 0.57M | 0.47M | 509.00M | 0.56M | 0.47M | 0.44M | 0.43M | 0.42M | 0.51M | 0.45M | 0.50M | 656.00M | 0.54M | 0.54M | 0.64M | 826.00M | 0.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.97M | 1.05M | 1.16M | 1.18M | 1,215.00M | 1.34M | 1.25M | 1.22M | 1.14M | 1.23M | 1.16M | 1.05M | 1.06M | 2,291.00M | 1.26M | 1.98M | 1.37M | 1,836.00M | 1.48M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.48M | 1.67M | 1.79M | 1.68M | 1,764.00M | 1.94M | 1.76M | 1.70M | 1.61M | 1.69M | 1.71M | 1.54M | 1.60M | 2,997.00M | 1.85M | 2.56M | 2.05M | 2,709.00M | 2.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.06M | 0.47M | 0.54M | 235.00M | 0.65M | 0.90M | 0.71M | 0.44M | 0.40M | 0.85M | 0.66M | 0.55M | -616.00 | 1.74M | 0.07M | 0.78M | 312.00M | 0.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.06M | 0.47M | 0.54M | 235.00M | 0.65M | 0.90M | 0.71M | 0.44M | 0.40M | 0.85M | 0.66M | 0.55M | -616.00 | 1.74M | 0.07M | 0.78M | 312.00M | 0.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.00M | | -0.38M | 42.00M | -0.12M | | | -0.13M | 0.03M | | -0.16M | 0.02M | 99.00M | -0.27M | 0.70M | -0.04M | 208.00M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.00M | -0.15M | -0.38M | -3.00M | -0.12M | -0.25M | -0.10M | -128.00M | 471.00M | -0.10M | -0.16M | | | -0.27M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.06M | 0.31M | 0.16M | 274.00M | 0.54M | 0.66M | 0.61M | 0.31M | 0.43M | 0.74M | 0.50M | 0.57M | -517.00M | 1.47M | 0.77M | 0.74M | 520.00M | 0.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | 0.04M | | | | -0.01M | | | | -0.00M | | | 0.00M | -1.00M | -0.12M | 0.00M | 0.07M | -0.07M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.10M | 0.31M | 0.16M | 274.00M | 0.53M | 0.66M | 0.61M | 0.31M | 0.43M | 0.74M | 0.50M | 0.57M | 485.00M | 1.35M | 0.77M | 0.68M | 819.00M | 0.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.02M | 0.31M | 0.16M | 274.00M | 0.54M | 0.66M | 0.61M | 0.31M | 0.43M | 0.74M | 0.50M | 0.57M | -516.00M | 1.59M | 0.77M | 0.68M | 520.07M | 0.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.02M | 0.31M | 0.16M | 274.00M | 0.54M | 0.66M | 0.61M | 0.31M | 0.43M | 0.74M | 0.50M | 0.57M | -516.00M | 1.59M | 0.77M | 0.68M | 520.07M | 0.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.02M | 0.31M | 0.16M | 274.00M | 0.54M | 0.66M | 0.61M | 0.31M | 0.43M | 0.74M | 0.50M | 0.57M | -516.00M | 1.59M | 0.77M | 0.68M | 520.07M | 0.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.02M | 0.31M | 0.16M | 274.00M | 0.54M | 0.66M | 0.61M | 0.31M | 0.43M | 0.74M | 0.50M | 0.57M | -516.00M | 1.59M | 0.77M | 0.68M | 520.07M | 0.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00 | 0.01M | 0.00M | 1.96M | 0.10 | 0.01M | 0.00M | 0.00M | 0.08 | 0.01M | 0.00M | 0.00M | -89.65 | 0.01M | 0.00M | 0.00M | 0.88M | 0.01M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.02 | 0.00 | 0.01M | 0.03 | 1.96M | 0.10 | 0.01M | 0.00M | 0.00M | 0.07 | 0.01M | 0.00M | 0.00M | -1.32M | 0.01M | 0.00M | 0.00M | 0.91M | 0.01M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00 | 70.00 | 5.21M | 60.00 | 90.00 | 140.00 | 5.55M | 120.00 | 220.00 | 280.00 | 5.73M | 130.00 | 220.00 | 320.00 | 5.76M | 230.00 | 360.00 | 460.00 | 590.00 | 110.00 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 5.61M | 5.42M | 60.00 | 5.44M | 140.00 | 5.59M | 110.00 | 220.00 | 270.00 | 5.91M | 130.00 | 210.00 | 310.00 | 390.00 | 220.00 | 330.00 | 430.00 | 570.00 | 110.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.06M | 0.47M | 0.54M | 235.00M | 0.65M | 0.90M | 0.71M | 0.44M | 0.40M | 0.85M | 0.66M | 0.55M | -616.00 | 1.74M | 0.07M | 0.78M | 312.00M | 0.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.17M | | | -0.25M | 0.44M | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70% | | 66.67% | | | | -1.12% | | | | -0.93% | | | 0.17% | 0.19% | -8.16% | 0.13% | 8.76% | -0.01% | -2.55% |