Borr Drilling Ltd (NYSE: BORR)

Sector: Energy Industry: Oil & Gas Drilling CIK: 0001715497
Market Cap 999.73 Mn
P/B 0.88
P/E 13.83
P/S 0.98
ROIC (Qtr) 8.08
Div Yield % 0.00
Rev 1y % (Qtr) 14.69
Total Debt (Qtr) 2.06 Bn
Debt/Equity (Qtr) 1.80

About

Borr Drilling Ltd, a company with the ticker symbol BORR, operates in the offshore shallow-water drilling segment of the international oil industry. The company, established in 2016 and listed on the Oslo Børs, the New York Stock Exchange, and the Norwegian OTC market, specializes in the ownership, contracting, and operation of jack-up rigs for shallow-water drilling activities. With a fleet of 22 premium jack-up rigs and two more scheduled for delivery by the end of 2024, Borr Drilling's operations span across various regions including the Middle...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 213M provides strong 18.52x coverage of stock compensation 11.50M, indicating sustainable incentive practices.
  • Tangible assets of 3.52B provide exceptional 52.02x coverage of deferred revenue 67.70M, showing strong service capability backing.
  • Strong operating cash flow of 213M provides 4.40x coverage of SG&A expenses 48.40M, showing efficient operational cost management.
  • Robust tangible asset base of 3.52B provides 13.75x coverage of working capital 256.20M, indicating strong operational backing.
  • Operating cash flow of 213M provides strong 3.15x coverage of deferred revenue 67.70M, indicating service delivery capability.

Bear case

  • Operating cash flow of 213M barely covers its investment activities of (262.30M), with a coverage ratio of -0.81, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 213M provides thin coverage of dividend payments of (9.40M) with a -22.66 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (49.30M) provides weak coverage of capital expenditures of 262.30M, with a -0.19 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 339.50M show weak coverage of depreciation charges of 145.90M, with a 2.33 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (49.30M) represents just -2.11x of debt issuance 23.40M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Oil & Gas Drilling
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NE Noble Corp plc 4.57 Bn 20.17 1.33 1.98 Bn
2 RIG Transocean Ltd. 3.78 Bn -1.29 0.97 6.22 Bn
3 HP Helmerich & Payne, Inc. 2.77 Bn -16.92 0.74 2.06 Bn
4 SDRL Seadrill Ltd 2.19 Bn 64.29 1.60 0.61 Bn
5 PTEN Patterson Uti Energy Inc 2.11 Bn -15.53 0.44 1.29 Bn
6 SOC Sable Offshore Corp. 1.19 Bn -3.28 0.00 0.90 Bn
7 NBR Nabors Industries Ltd 1.04 Bn 4.66 0.33 2.36 Bn
8 BORR Borr Drilling Ltd 1.00 Bn 13.83 0.98 2.06 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.84 0.71
EV to Cash from Ops. EV/CFO 13.89 19.67
EV to Debt EV to Debt 1.44 2.25
EV to EBIT EV/EBIT 8.71 31.45
EV to EBITDA EV/EBITDA 5.89 3.09
EV to Free Cash Flow [EV/FCF] EV/FCF -60.00 -4.43
EV to Market Cap EV to Market Cap 2.96 1.90
EV to Revenue EV/Rev 2.89 1.41
Price to Book Value [P/B] P/B 0.88 1.20
Price to Earnings [P/E] P/E 13.83 9.80
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 7.69 0.63
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.34
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 20.18
Interest Coverage Int. cover (Qtr) 1.48 0.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.86 -8.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 22.62 1.42
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -4.19
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -2.33 -80.36
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.54 -158.26
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.86 -32.35
EBT Growth (1y) % EBT 1y % (Qtr) -10.45 4.01
EPS Growth (1y) % EPS 1y % (Qtr) -17.14 -55.08
FCF Growth (1y) % FCF 1y % (Qtr) 79.97 34.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.32 -0.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.29 0.43
Cash Payout Ratio Cash Payout (Qtr) 0.02 0.05
Cash Ratio Cash Ratio (Qtr) 0.56 0.45
Current Ratio Curr Ratio (Qtr) 1.63 1.50
Debt to Equity Ratio Debt/Equity (Qtr) 1.80 1.27
Interest Cover Ratio Int Coverage (Qtr) 1.48 0.18
Times Interest Earned Times Interest Earned (Qtr) 1.48 0.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 47.40 17.06
EBIT Margin % EBIT Margin % (Qtr) 33.14 2.02
EBT Margin % EBT Margin % (Qtr) 10.80 -4.86
Gross Margin % Gross Margin % (Qtr) 53.70 32.16
Net Profit Margin % Net Margin % (Qtr) 7.10 -6.27