Boot Barn Holdings, Inc. (NYSE: BOOT)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0001610250
Market Cap 5.78 Bn
P/B 4.80
P/E 27.75
P/S 2.79
ROIC (Qtr) 11.25
Div Yield % 0.00
Rev 1y % (Qtr) 18.69
Total Debt (Qtr) 667.95 Mn
Debt/Equity (Qtr) 0.55

About

Boot Barn Holdings, Inc., often recognized by its stock symbol BOOT, operates in the lifestyle retail industry, specializing in western and work-related footwear, apparel, and accessories. With a commanding presence in the United States market, the company boasts over 400 stores across 45 states, placing it in a prime position for future growth. Boot Barn's business activities revolve around providing a diverse range of products, primarily western and work boots, apparel, and accessories. The product selection is strategically arranged in a customer-friendly...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 213.58M provides exceptional 141.63x coverage of interest expenses 1.51M, showing strong debt service capability.
  • Operating cash flow of 213.58M provides strong 26.39x coverage of stock compensation 8.09M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2B provides 2.99x coverage of total debt 667.95M, indicating robust asset backing and low credit risk.
  • Retained earnings of 999.60M provide full 1.69x coverage of long-term debt 591.09M, indicating strong internal capital position.
  • Operating cash flow of 213.58M fully covers other non-current liabilities 47.77M by 4.47x, showing strong long-term stability.

Bear case

  • Operating cash flow of 213.58M barely covers its investment activities of (157.82M), with a coverage ratio of -1.35, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 64.73M against inventory of 855.10M, the 0.08 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Free cash flow of 56.07M provides weak coverage of capital expenditures of 157.51M, with a 0.36 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 278.83M show weak coverage of depreciation charges of 140.93M, with a 1.98 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 56.07M represents just -61.62x of debt issuance (910000), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 175.80 Bn 34.34 2.98 13.19 Bn
2 ROST Ross Stores, Inc. 58.85 Bn 28.21 2.67 5.19 Bn
3 LULU lululemon athletica inc. 25.43 Bn 14.61 2.30 1.76 Bn
4 BURL Burlington Stores, Inc. 18.26 Bn 32.57 1.63 5.94 Bn
5 GAP Gap Inc 10.00 Bn 11.75 0.65 5.52 Bn
6 URBN Urban Outfitters Inc 7.11 Bn 14.53 1.18 1.18 Bn
7 ANF Abercrombie & Fitch Co /De/ 6.17 Bn 11.82 1.19 1.13 Bn
8 BOOT Boot Barn Holdings, Inc. 5.78 Bn 27.75 2.79 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.78 1.35
EV to Cash from Ops. EV/CFO 29.41 8.18
EV to Debt EV to Debt 9.40 4.33
EV to EBIT EV/EBIT 22.53 -60.97
EV to EBITDA EV/EBITDA 15.05 6.53
EV to Free Cash Flow [EV/FCF] EV/FCF 112.02 22.99
EV to Market Cap EV to Market Cap 1.09 2.06
EV to Revenue EV/Rev 3.03 1.11
Price to Book Value [P/B] P/B 4.80 3.23
Price to Earnings [P/E] P/E 27.75 195.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.58
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 16.33
Interest Coverage Int. cover (Qtr) 184.90 13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -31.81 -5.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 73.18 89.63
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 35.50 13.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 29.97 -16.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 35.12 10.85
EBT Growth (1y) % EBT 1y % (Qtr) 35.36 6.10
EPS Growth (1y) % EPS 1y % (Qtr) 35.05 10.94
FCF Growth (1y) % FCF 1y % (Qtr) 1,102.21 -129.32
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.70 -1.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.92 1.40
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.16 0.38
Current Ratio Curr Ratio (Qtr) 2.35 1.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.55 1.31
Interest Cover Ratio Int Coverage (Qtr) 184.90 13.58
Times Interest Earned Times Interest Earned (Qtr) 184.90 13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.30 2.72
EBIT Margin % EBIT Margin % (Qtr) 13.46 -1.70
EBT Margin % EBT Margin % (Qtr) 13.39 -2.76
Gross Margin % Gross Margin % (Qtr) 38.10 40.52
Net Profit Margin % Net Margin % (Qtr) 10.10 -4.02