|
Revenue
|
| 0.16M | 0.07M | | | | | 0.75M | 0.51M | 0.81M | 1.39M | 2.11M | 1.41M | 1.83M | 1.43M | 2.53M | 2.09M | 5.27M | 1.27M | 1.14M | | 1.22M | 1.80M | 2.17M |
|
Research & Development
|
| 6.79M | 9.17M | 9.54M | 14.86M | | 19.71M | 19.34M | 22.48M | 18.39M | 18.92M | 18.97M | 16.84M | 14.62M | 15.64M | 14.95M | 16.32M | 16.53M | 15.43M | 13.79M | 11.72M | 9.51M | 7.50M | 6.54M |
|
Selling, General & Administrative
|
| 2.12M | 2.01M | 2.87M | 2.06M | | 4.05M | 4.94M | 5.10M | 6.30M | 5.53M | 5.49M | 5.61M | 5.62M | 5.62M | 5.76M | 5.53M | 5.84M | 4.87M | 3.80M | 3.95M | 3.83M | 3.52M | 3.34M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | 3.56M | | -0.22M | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | 1.47M | | | |
|
Operating Expenses
|
| 8.91M | 11.18M | 12.40M | 16.92M | | 23.76M | 24.28M | 27.58M | 24.69M | 24.45M | 24.46M | 22.45M | 20.24M | 21.27M | 20.71M | 21.86M | 22.37M | 23.87M | 17.58M | 16.92M | 13.34M | 11.01M | 9.87M |
|
Operating Income
|
| -8.74M | -11.11M | -12.40M | -16.92M | | -23.76M | -23.53M | -27.07M | -23.88M | -23.06M | -22.35M | -21.04M | -18.41M | -19.83M | -18.18M | -19.77M | -17.09M | -22.60M | -16.44M | -16.92M | -12.12M | -9.21M | -7.70M |
|
EBIT
|
| -8.74M | -11.11M | -12.40M | -16.92M | | -23.76M | -23.53M | -27.07M | -23.88M | -23.06M | -22.35M | -21.04M | -18.41M | -19.83M | -18.18M | -19.77M | -17.09M | -22.60M | -16.44M | -16.92M | -12.12M | -9.21M | -7.70M |
|
Interest & Investment Income
|
| 0.11M | 0.05M | 0.02M | 0.01M | | 0.18M | 0.13M | -0.08M | 0.20M | 0.40M | 0.59M | 1.04M | 1.44M | 1.77M | 1.93M | 1.86M | 1.61M | 1.40M | 1.27M | 0.98M | 1.05M | 0.60M | 0.48M |
|
Non Operating Income
|
| 0.11M | 0.05M | 2.40M | -14.11M | | 0.18M | 0.13M | -0.08M | 0.20M | 0.40M | 0.59M | 1.04M | 1.44M | 1.77M | 1.93M | 1.86M | 6.28M | 1.40M | 1.27M | 0.98M | 1.07M | 0.65M | 0.56M |
|
EBT
|
| -8.63M | -11.06M | -12.38M | -16.91M | | -23.59M | -23.39M | -27.16M | -23.68M | -22.66M | -21.76M | -20.00M | -16.98M | -18.06M | -16.26M | -17.90M | -15.49M | -21.20M | -15.18M | -15.94M | -11.06M | -8.61M | -7.23M |
|
Profit After Tax
|
| -8.63M | -11.06M | -10.00M | -31.04M | | -23.59M | -23.39M | -27.16M | -23.68M | -22.66M | -21.76M | -20.00M | -16.98M | -18.06M | -16.26M | -17.90M | -10.81M | -21.20M | -15.18M | -15.94M | -11.04M | -8.56M | -7.14M |
|
Income from Continuing Operations
|
| -8.63M | -11.06M | -12.38M | -16.91M | | -23.59M | -23.39M | -27.16M | -23.68M | -22.66M | -21.76M | -20.00M | -16.98M | -18.06M | -16.26M | -17.90M | -15.49M | -21.20M | -15.18M | -15.94M | -11.06M | -8.61M | -7.23M |
|
Consolidated Net Income
|
| -8.63M | -11.06M | -12.38M | -16.91M | | -23.59M | -23.39M | -27.16M | -23.68M | -22.66M | -21.76M | -20.00M | -16.98M | -18.06M | -16.26M | -17.90M | -15.49M | -21.20M | -15.18M | -15.94M | -11.06M | -8.61M | -7.23M |
|
Income towards Parent Company
|
| -8.63M | -11.06M | -12.38M | -16.91M | | -23.59M | -23.39M | -27.16M | -23.68M | -22.66M | -21.76M | -20.00M | -16.98M | -18.06M | -16.26M | -17.90M | -15.49M | -21.20M | -15.18M | -15.94M | -11.06M | -8.61M | -7.23M |
|
Net Income towards Common Stockholders
|
| -8.63M | -11.06M | -12.38M | -16.91M | | -23.59M | -23.39M | -27.16M | -23.68M | -22.66M | -21.76M | -20.00M | -16.98M | -18.06M | -16.26M | -17.90M | -15.49M | -21.20M | -15.18M | -15.94M | -11.06M | -8.61M | -7.23M |
|
EPS (Basic)
|
| -4.16 | -5.29 | -4.73 | -14.70 | | -0.64 | -0.63 | -0.73 | -0.64 | -0.61 | -0.58 | -0.53 | -0.45 | -0.48 | -0.43 | -0.47 | -0.28 | -11.12 | -7.93 | -0.42 | -0.29 | -4.46 | -3.72 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.63 | -0.73 | -0.64 | -0.61 | -0.58 | -0.53 | -0.45 | -0.48 | -0.43 | -0.47 | -0.28 | -11.12 | -7.93 | -0.42 | -0.29 | -4.46 | -3.72 |
|
Shares Outstanding (Weighted Average)
|
0.02M | | | | 0.03M | | | 37.21M | 33.20M | 37.13M | 37.29M | 37.45M | 37.36M | 37.68M | 37.75M | 37.87M | 37.81M | 38.07M | 1.91M | 1.91M | 38.18M | 38.34M | 1.92M | 1.92M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 37.21M | 33.20M | 37.13M | 37.29M | 37.45M | 37.36M | 37.68M | 37.75M | 37.87M | 37.81M | 38.07M | 1.91M | 1.91M | 38.18M | 38.34M | 1.92M | 1.92M |
|
EBITDA
|
| -8.64M | -11.05M | -10.00M | -31.04M | | -23.54M | -23.41M | -27.44M | -24.75M | -23.07M | -21.66M | -19.21M | -16.30M | -18.05M | -16.20M | -17.69M | -10.88M | -21.20M | -14.93M | -16.04M | -11.10M | -8.61M | -7.15M |
|
Shares Outstanding
|
1.92M | 1.94M | 1.94M | 2.10M | 2.13M | 36.33M | 37.19M | 37.25M | 37.40M | 37.47M | 37.64M | 37.66M | 37.80M | 37.81M | 37.95M | 37.97M | 1.91M | 1.91M | 1.91M | 1.91M | 1.92M | 1.92M | 1.92M | 1.92M |