|
Net Income (Quarter)
|
| | | | | | -62.94M | -28.99M | -27.91M | -58.24M | -57.77M | -21.50M | -50.09M | -51.77M | -48.88M | -11.84M | -16.69M | -21.45M | -16.63M | -20.55M | -12.30M | -42.76M | -40.07M | -8.57M | -8.65M | -37.05M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | 0.30M | 0.40M | 0.40M | 0.40M | 0.40M | 0.50M | 0.50M | 0.40M | 0.50M | 0.50M | 1.80M | 0.40M | 0.50M | 0.40M | 0.40M | 0.30M | 0.30M | 0.30M | 0.20M | 0.20M |
|
Share-based Compensation (Quarter)
|
| | | | | | 2.23M | 2.14M | 2.92M | 2.39M | 2.14M | 2.12M | 2.48M | 2.35M | 2.33M | -7.16M | 2.30M | 2.83M | 1.10M | 0.18M | 0.71M | 0.62M | 0.41M | 1.04M | 0.55M | 0.55M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.81M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -6.54M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | -0.82M | -0.82M | -0.47M | -0.23M | 0.04M | 0.47M | 0.85M | 1.11M | 1.33M | 1.19M | 1.03M | 0.79M | 0.48M | 0.31M | 0.21M | 0.17M | 0.13M | 0.16M | 0.04M | 0.08M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.76M | 0.54M | 1.17M | 0.67M | 0.68M | 0.70M | 0.72M | 0.73M | 0.74M | 0.76M | 0.77M | 0.79M | 0.80M | -0.07M | 0.61M | 0.62M | 0.64M | 0.65M | 0.67M | 0.68M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | 0.30M | 0.36M | 0.36M | 0.41M | 0.44M | 0.46M | 0.47M | 0.46M | 0.46M | 0.47M | 0.46M | 0.46M | 0.44M | 0.43M | 0.40M | 0.35M | 0.29M | 0.26M | 0.20M | 0.17M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | 1.01M | -0.76M | 0.60M | 0.43M | 0.73M | 0.18M | 0.05M | -0.01M | 0.17M | -0.05M | | 0.04M | 0.00M | | | | 0.07M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.70M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.10M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.77M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | 5.62M | | | | 7.23M | | | | 10.71M | | | | 0.57M | | | | 0.46M | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.25M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -6.54M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.25M |