BOLT Cash Flow Statement (2020-2025) | BOLT

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -8.63M-11.06M-12.38M-16.91M-18.37M-23.59M-23.39M-27.16M-23.68M-22.66M-21.76M-20.00M-16.98M-18.06M-16.26M-17.90M-15.49M-21.20M-15.18M-15.94M-11.06M-8.61M-7.23M-6.72M
Depreciation and Depletion (Quarter) 0.10M0.10M0.20M0.20M0.30M0.20M0.30M0.40M0.40M0.40M0.40M0.50M0.50M0.40M0.50M0.50M1.80M0.40M0.50M0.40M0.40M0.30M0.30M0.30M
Share-based Compensation (Quarter) 0.23M0.22M0.40M0.57M2.11M2.02M2.23M2.14M2.92M2.39M2.14M2.12M2.48M2.35M2.33M2.07M2.30M2.83M1.10M1.18M0.71M0.62M0.41M1.04M
Gains from Sales and Divestitures (Quarter) 0.08M0.06M0.04M
Gains from Investment Securities (Quarter) 0.25M0.07M0.03M-3.88M-0.23M2.00M10.71M0.07M6.33M0.29M-0.29M
Non-cash Items (Quarter) 4.72M6.08M3.34M0.01M0.35M
Cash from Operations (Quarter) -9.64M-12.27M-12.52M-12.89M-16.56M-3.99M-18.73M-17.79M-24.31M-20.79M-13.45M-17.95M-23.40M-15.11M-16.75M-14.27M-16.75M-16.14M-13.97M-14.43M-13.37M-9.60M-9.73M-7.16M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.47M0.54M0.53M-1.54M-0.82M4.31M1.17M-1.86M0.04M0.47M0.72M0.73M0.74M2.30M1.03M0.53M0.75M0.31M0.21M1.03M0.64M0.65M
Depreciation & Amortization (CF) (Quarter) 0.10M0.11M0.18M0.22M0.27M0.26M0.30M0.36M0.36M0.41M0.44M0.46M0.47M0.46M0.46M0.47M0.46M0.46M0.44M0.43M0.40M0.35M0.29M0.26M
Change in Working Capital
Change in Accured Expenses (Quarter) -0.54M0.10M0.22M3.10M-0.09M4.20M3.12M-0.55M-2.39M-0.69M5.57M0.29M-6.61M1.18M0.83M1.19M-3.54M0.92M0.44M-2.70M-2.51M-0.84M-1.88M-0.20M
Investing Activities
Capital Expenditures (Quarter) 0.02M1.20M-0.35M-0.83M0.04M0.72M1.01M-0.76M0.60M-0.51M0.08M1.77M0.05M0.15M-0.05M0.04M0.00M0.07M
Sales of Property, Plant and Equipment (Quarter) 0.15M0.96M
Change in Acquisitions & Divestments (Quarter) 8.05M2.60M7.61M3.80M20.82M51.28M117.53M30.91M50.10M41.98M71.88M67.25M49.13M47.98M33.26M50.23M37.35M25.48M14.58M25.26M19.68M12.91M
Cash from Investing Activities (Quarter) -13.61M4.41M-13.10M1.70M-190.52M-46.60M-16.11M21.03M40.84M-0.87M1.45M16.43M28.99M13.58M12.66M15.81M10.20M18.00M17.14M12.23M14.55M10.79M17.88M1.07M
Financing Activities
Other financing activities (Quarter) 1.14M
Change in Capital Stock
Shares Issued (Quarter) 0.03M0.01M0.18M0.08M0.13M0.44M0.18M0.49M0.11M0.25M0.14M0.11M0.03M0.01M
Preferred Shares Issued (Quarter) -0.28M51.90M
Misc.
Cash from Financing Activities (Quarter) 0.03M41.55M-0.92M-1.06M297.02M13.41M0.18M0.49M0.11M0.25M0.14M0.11M0.08M0.03M0.01M0.01M
Change in Cash (Quarter) -23.21M33.69M-26.53M-12.25M89.94M-37.18M-34.65M3.73M16.64M-21.40M-12.00M-1.37M5.59M-1.39M-4.09M1.65M-6.55M1.94M3.17M-2.17M1.19M1.21M8.15M-6.08M
Free Cash Flow (Quarter) -9.65M-13.46M-12.16M-12.06M-16.60M-4.71M-19.74M-17.04M-24.92M-20.28M-13.54M-19.72M-23.45M-15.11M-16.90M-14.22M-16.75M-16.18M-13.97M-14.43M-13.37M-9.60M-9.80M-7.16M
Net Cash Flow (Quarter) -23.21M33.69M-26.53M-12.25M89.94M-37.18M-34.65M3.73M16.64M-21.40M-12.00M-1.37M5.59M-1.53M-4.09M1.65M-6.55M1.94M3.17M-2.17M1.19M1.21M8.15M-6.08M