|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00M | -35.00M | -23.00M | -17.00M | | -6.16M | 15.00M | 15.00M | 16.00M | 19.96M | 7.00M | 19.52M | 8.00M | 8.00M | 2.00M | | -0.34M | | 4.27M | -0.95M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.55M | 271.40M | 232.64M | 433.31M | -206.60M | -75.14M | -572.35M | 964.87M | -80.64M | -131.36M | -416.03M | 1,344.98M | -17.14M | 9.31M | 463.56M | 2,506.06M | 369.07M | 284.68M | 335.70M | 1,158.40M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.57M | 193.84M | 191.21M | 186.74M | 178.37M | 204.01M | 264.35M | 329.92M | 367.87M | 399.18M | 425.66M | 437.91M | 438.68M | 447.11M | 453.78M | 421.20M | 396.42M | 402.19M | 416.94M | 409.80M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.61M | 2.58M | 2.52M | 2.35M | 3.48M | 9.11M | 9.12M | 8.93M | 8.59M | 8.28M | 8.03M | 7.83M | 7.56M | 7.38M | 7.23M | 6.98M | 6.74M | 6.54M | 6.36M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.61M | 58.91M | 57.31M | 55.56M | 1.11M | 58.67M | 58.78M | 72.94M | 5.81M | 6.43M | 99.12M | 105.44M | 113.49M | 123.83M | 8.43M | 464.07M | 127.51M | 7.54M | 6.61M | 505.90M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.48M | 0.47M | 1.74M | 3.52M | 5.82M | 6.51M | 9.55M | 8.20M | 8.10M | 7.00M | 7.78M | 7.13M | 6.32M | 6.23M | 5.63M | 5.48M | 5.30M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.92M | 36.66M | 38.94M | 44.47M | 40.98M | 22.96M | 22.72M | 28.39M | 34.01M | 47.82M | 65.22M | 68.94M | 68.24M | 74.80M | 76.42M | 68.72M | 73.74M | 86.36M | 72.65M | 63.19M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 1.75M | 0.24M | 1.03M | 0.47M | 1.74M | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.24M | 295.89M | 293.46M | 292.33M | 283.10M | 294.25M | 363.15M | 451.61M | 516.73M | 570.37M | 617.04M | 638.32M | 645.21M | 671.82M | 680.31M | 639.12M | 618.57M | 642.43M | 644.45M | 625.82M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | 8.43M | 7.67M | 7.54M | 7.60M | 13.86M | 34.72M | 65.57M | 95.27M | 136.67M | 184.81M | 209.85M | 242.12M | 254.75M | 271.13M | 257.72M | 241.07M | 238.44M | 241.83M | 234.42M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 3.35M | 3.07M | 8.67M | 5.79M | 4.89M | 1.68M | 48.03M | 67.04M | 109.22M | 129.02M | 129.46M | 2.31M | 2.31M | 98.71M | 2.24M | 59.16M | 74.23M | 64.97M | -190.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.39M | 41.81M | 71.38M | 16.47M | 577.56M | 538.00M | 946.54M | 99.96M | 775.23M | 910.77M | 1,044.55M | -695.74M | 675.69M | 672.81M | 424.94M | -1062.17M | 435.54M | 371.39M | 320.53M | 280.54M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.42M | 280.31M | 280.23M | 277.08M | 268.41M | 274.02M | 316.32M | 352.63M | 352.35M | 322.26M | 300.90M | 296.68M | 293.57M | 296.02M | 308.12M | 313.05M | 316.25M | 328.17M | 337.65M | 345.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.42M | 315.31M | 303.23M | 294.08M | 268.41M | 274.02M | 301.32M | 337.63M | 336.35M | 305.26M | 293.90M | 290.68M | 285.57M | 288.02M | 306.12M | 313.05M | 316.25M | 328.17M | 335.65M | 345.28M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 3.66M | 3.71M | 3.89M | 4.28M | 4.73M | 4.31M | 4.68M | 7.32M | 6.97M | 8.00M | 8.49M | 8.74M | 7.32M | 8.19M | 6.86M | 6.59M | 6.44M | 7.30M | 6.08M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91M | 18.30M | 9.58M | 6.56M | 7.80M | 1.37M | 1.77M | 17.81M | 3.67M | 8.05M | 10.59M | -19.15M | | 6.35M | | 6.79M | | | | 3.70M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 1.77M | 1.57M | 1.89M | 1.93M | 1.46M | 1.12M | 0.54M | | -3.01M | | -27.63M | -45.17M | 0.22M | 1.80M | | | | 0.63M | 2.17M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 20.78M | 16.18M | 13.32M | 6.88M | 3.16M | -1.07M | -1.55M | -1.73M | -0.30M | -1.63M | -1.36M | 2.03M | 2.34M | 2.08M | 1.82M | 1.46M | 1.45M | 2.20M | 2.53M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 21.22M | 26.29M | 21.28M | 16.65M | 11.37M | 11.28M | 10.06M | 14.37M | 15.14M | 13.36M | 12.83M | 18.97M | 18.63M | 18.37M | 18.14M | 19.82M | 18.99M | 19.76M | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 1.28M | | | 0.16M | | 35.76M | | 77.81M | 5.99M | | 90.03M | 6.76M | -11.67M | -15.22M | 0.74M | 6.59M | | -21.48M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.43M | -48.43M | -48.06M | 110.51M | 50.30M | 146.38M | -6.35M | 545.93M | 154.25M | 104.38M | -24.83M | 37.73M | -61.26M | -31.31M | 189.42M | 786.38M | 157.44M | -19.82M | -18.13M | 820.12M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | 17.31M | 10.55M | 157.44M | 87.86M | 168.62M | 11.05M | 613.23M | 177.87M | 209.05M | 11.47M | 10.92M | 13.34M | 10.31M | 208.19M | 804.77M | 186.04M | 13.65M | 11.77M | 813.12M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 4.58M | 4.49M | 4.44M | 3.96M | 4.05M | 3.94M | 3.74M | 3.39M | 3.47M | 3.47M | 3.54M | 3.00M | 2.90M | 2.86M | 2.85M | 2.65M | 2.66M | 2.66M | 2.66M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.47M | 36.42M | 38.37M | 39.36M | 39.84M | 41.28M | 41.74M | 43.05M | 44.80M | 45.31M | 45.67M | 45.58M | 45.56M | 46.13M | 47.55M | 48.02M | 47.58M | 49.60M | 50.06M | 51.30M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.01M | 172.03M | 12.44M | 658.61M | 159.23M | 154.92M | 170.35M | 186.42M | 13.05M | 12.78M | 13.22M | 203.02M | 202.65M | 191.09M | 13.40M | 15.18M | 13.27M | 214.71M | 226.35M | 18.37M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.66M | 26.63M | 28.39M | 26.90M | 30.86M | 27.49M | 29.30M | 29.23M | 28.46M | 30.11M | 32.58M | 30.36M | 30.29M | 30.25M | 32.08M | 32.71M | 32.99M | 32.66M | 33.04M | 32.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 16.45M | 31.09M | 6.08M | -1.64M | -7.64M | 0.98M | 8.43M | 2.25M | 12.62M | 1.47M | 40.45M | 4.27M | 57.38M | 13.09M | 5.00M | -0.72M | 8.14M | 8.26M | 28.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.78M | 291.15M | 291.28M | 299.50M | 277.62M | 273.65M | 294.75M | 318.46M | 305.81M | 318.67M | 324.31M | 384.08M | 340.38M | 336.69M | 341.02M | 347.66M | 347.53M | 354.50M | 369.77M | 361.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.08M | 257.41M | 313.16M | 168.50M | 656.21M | 706.99M | 1,142.81M | 316.22M | 983.63M | 1,106.41M | 1,212.28M | -584.26M | 782.58M | 883.85M | 598.23M | -886.73M | 590.30M | 552.15M | 497.11M | 509.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.69M | 215.60M | 241.78M | 152.03M | 78.65M | 168.98M | 196.27M | 216.26M | 208.40M | 195.64M | 167.74M | 111.47M | 106.89M | 211.03M | 173.29M | 175.43M | 154.76M | 180.76M | 176.59M | 228.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.38M | 48.50M | 54.06M | 34.84M | 16.20M | 36.12M | 39.68M | 47.86M | 45.91M | 44.00M | 33.26M | 28.95M | 23.20M | 47.30M | 33.31M | 39.28M | 34.99M | 40.69M | 35.71M | 51.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.06M | 166.42M | 188.32M | 117.19M | 62.45M | 132.85M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.96M | 83.69M | 163.73M | 140.00M | 136.15M | 119.78M | 140.07M | 140.87M | 177.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75M | 0.69M | -0.60M | -0.13M | -0.04M | 0.01M | 0.08M | -0.04M | 0.13M | 0.33M | -0.02M | -0.05M | -0.01M | 0.02M | -0.03M | | -0.01M | 0.05M | -0.02M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09 | 2.43 | 2.75 | 1.71 | 0.92 | 1.97 | 2.34 | 2.51 | 2.45 | 2.30 | 2.05 | 1.26 | 1.30 | 2.57 | 2.20 | 2.14 | 1.88 | 2.22 | 2.24 | 2.83 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09 | 2.43 | 2.75 | 1.71 | 0.92 | 1.97 | 2.34 | 2.51 | 2.45 | 2.30 | 2.05 | 1.26 | 1.30 | 2.57 | 2.20 | 2.14 | 1.88 | 2.22 | 2.24 | 2.83 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.14M | 68.82M | 68.36M | 68.59M | 67.81M | 67.45M | 67.00M | 67.21M | 66.33M | 65.99M | 65.55M | 65.65M | 64.29M | 63.71M | 63.49M | 63.75M | 63.55M | 63.21M | 62.84M | 62.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.14M | 68.82M | 68.36M | 68.59M | 67.81M | 67.46M | 67.00M | 67.21M | 66.33M | 65.99M | 65.55M | 65.65M | 64.29M | 63.71M | 63.49M | 63.75M | 63.55M | 63.21M | 62.84M | 62.62M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.24M | 76.26M | 76.25M | 76.25M | 76.41M | 76.41M | 76.40M | 76.42M | 76.56M | 76.59M | 76.59M | 76.59M | 76.79M | 63.71M | 63.49M | 63.75M | 63.55M | 63.21M | 62.84M | 62.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.08M | 257.41M | 313.16M | 168.50M | 656.21M | 706.99M | 1,142.81M | 316.22M | 983.63M | 1,106.41M | 1,212.28M | -584.26M | 782.58M | 883.85M | 598.23M | -886.73M | 590.30M | 552.15M | 497.11M | 509.05M |