|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00M | -35.00M | -27.39M | -17.00M | | | 15.00M | 15.00M | 16.00M | 17.00M | 7.00M | 6.00M | 9.96M | 8.00M | 2.00M | | | | 4.27M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 457.47M | 471.75M | 510.06M | 434.52M | 356.27M | 442.63M | 506.02M | 549.71M | 530.21M | 531.31M | 499.05M | 501.56M | 455.27M | 555.73M | 516.31M | 523.09M | 502.29M | 535.26M | 548.36M | 589.56M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.57M | 193.84M | 191.21M | 186.74M | 178.37M | 204.01M | 264.35M | 329.92M | 367.87M | 399.18M | 425.66M | 437.91M | 438.68M | 447.11M | 453.78M | 421.20M | 396.42M | 402.19M | 416.94M | 409.80M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | 1.11M | 1.38M | 2.70M | 3.09M | 5.81M | 6.43M | 8.78M | 8.67M | 8.86M | 9.19M | 8.43M | 6.43M | 6.54M | 7.54M | 6.61M | 4.52M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | 17.31M | 2.58M | -31.14M | 9.96M | 58.67M | 9.11M | 233.38M | 8.41M | 8.57M | 99.12M | -243.07M | 7.83M | 123.83M | 7.38M | 127.74M | 6.98M | 13.65M | 11.77M | 25.21M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.48M | 0.47M | 1.74M | 3.52M | 5.82M | 6.51M | 9.55M | 8.20M | 8.10M | 7.00M | 7.78M | 7.13M | 6.32M | 6.23M | 5.63M | 5.48M | 5.30M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.92M | 36.66M | 38.94M | 44.47M | 40.98M | 22.96M | 22.72M | 28.39M | 34.01M | 47.82M | 65.22M | 68.94M | 68.24M | 74.80M | 76.42M | 68.72M | 73.74M | 86.36M | 72.65M | 63.19M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 1.75M | 1.56M | 1.03M | 1.11M | 1.74M | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.24M | 295.89M | 293.46M | 292.33M | 283.10M | 294.25M | 363.15M | 451.61M | 516.73M | 570.37M | 617.04M | 638.32M | 645.21M | 671.82M | 680.31M | 639.12M | 618.57M | 642.43M | 644.45M | 625.82M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | 8.43M | 7.67M | -14.79M | 7.60M | 13.86M | 34.72M | 65.57M | 95.27M | 136.67M | 184.81M | 209.85M | 242.12M | 254.75M | 271.13M | 257.72M | 241.07M | 238.44M | 241.83M | -716.66M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 3.81M | 3.07M | -0.96M | 1.30M | 1.47M | 1.68M | -14.62M | 2.07M | 109.22M | 129.02M | 2.34M | 2.31M | 2.31M | 2.36M | 383.79M | 2.08M | 74.23M | | 42.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.82M | 15.58M | 13.24M | 15.26M | 14.69M | 20.23M | 46.83M | 98.98M | 164.38M | 248.11M | 316.15M | 341.65M | 351.64M | 375.80M | 372.19M | 326.08M | 302.32M | 314.26M | 306.81M | 280.54M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.42M | 280.31M | 280.23M | 277.08M | 268.41M | 274.02M | 316.32M | 352.63M | 352.35M | 322.26M | 300.90M | 296.68M | 293.57M | 296.02M | 308.12M | 313.05M | 316.25M | 328.17M | 337.65M | 345.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.42M | 315.31M | 303.23M | 294.08M | 268.41M | 274.02M | 301.32M | 337.63M | 336.35M | 305.26M | 293.90M | 290.68M | 285.57M | 288.02M | 306.12M | 313.05M | 316.25M | 328.17M | 335.65M | 345.28M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 1.43M | 1.25M | 0.55M | 0.94M | 1.19M | 0.89M | -3.99M | | -3.01M | | -27.63M | -45.17M | 0.03M | -0.69M | | | | 0.21M | 1.75M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 20.78M | 16.18M | 13.32M | 6.88M | 3.16M | -1.07M | -1.55M | -1.73M | -0.30M | -1.63M | -1.36M | 2.03M | 2.34M | 2.08M | 1.82M | 1.46M | 1.45M | 2.20M | 2.53M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 21.22M | 26.29M | 21.28M | 16.65M | 11.37M | 11.28M | 10.06M | 14.37M | 15.14M | 13.36M | 12.83M | 18.97M | 18.63M | 18.37M | 18.14M | 19.82M | 18.99M | 19.76M | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 61.14M | 6.93M | -15.14M | 31.07M | | 2.68M | -9.37M | 1.77M | | 5.99M | 30.71M | 3.81M | | -11.67M | 0.84M | -65.41M | -19.09M | | -21.61M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 18.30M | 4.94M | 6.56M | 6.51M | 6.33M | 1.77M | 7.05M | 7.32M | 6.97M | 10.59M | 9.49M | 4.93M | 6.35M | | 6.86M | | | 7.30M | 3.70M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.05M | 191.45M | 229.83M | 157.44M | 87.86M | 168.62M | 189.70M | 197.09M | 177.87M | 209.05M | 198.15M | 204.88M | 161.70M | 259.70M | 208.19M | 210.04M | 186.04M | 207.10M | 210.71M | 244.28M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 4.58M | 4.49M | 4.44M | 3.96M | 4.05M | 3.94M | 3.74M | 3.39M | 3.47M | 3.47M | 3.54M | 3.00M | 2.90M | 2.86M | 2.85M | 2.65M | 2.66M | 2.66M | 2.66M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.47M | 36.42M | 38.37M | 39.36M | 39.84M | 41.28M | 41.74M | 43.05M | 44.80M | 45.31M | 45.67M | 45.58M | 45.56M | 46.13M | 47.55M | 48.02M | 47.58M | 49.60M | 50.06M | 51.30M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 12.36M | 12.44M | 14.13M | 159.23M | 154.92M | 14.09M | 18.36M | 182.15M | 12.78M | 190.79M | 203.02M | 12.01M | 13.33M | 206.82M | 15.18M | 13.27M | 15.40M | 226.35M | 834.16M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.66M | 26.63M | 28.39M | 26.90M | 30.86M | 27.49M | 29.30M | 29.23M | 28.46M | 30.11M | 32.58M | 30.36M | 30.29M | 30.25M | 32.08M | 32.71M | 32.99M | 32.66M | 33.04M | 32.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 16.45M | 31.09M | 6.08M | -1.64M | -7.64M | 0.98M | 8.43M | 2.25M | 12.62M | 1.47M | 40.45M | 4.27M | 57.38M | 13.09M | 5.00M | -0.72M | 8.14M | 8.26M | 28.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.78M | 291.15M | 291.28M | 299.50M | 277.62M | 273.65M | 294.75M | 318.46M | 305.81M | 318.67M | 324.31M | 384.08M | 340.38M | 336.69M | 341.02M | 347.66M | 347.53M | 354.50M | 369.77M | 361.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.51M | 231.19M | 255.02M | 167.28M | 93.34M | 189.21M | 243.10M | 315.24M | 372.78M | 443.74M | 483.88M | 453.12M | 458.53M | 586.83M | 545.48M | 501.51M | 457.08M | 495.02M | 483.39M | 509.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.65M | 18.82M | -5.76M | -4.79M | -46.98M | -13.57M | -17.01M | 4.55M | -1.34M | -8.16M | -9.01M | 8.59M | -8.63M | -1.09M | 8.99M | -21.73M | 9.56M | 5.54M | -0.45M | -2.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.69M | 215.60M | 241.78M | 152.03M | 78.65M | 168.98M | 196.27M | 216.26M | 208.40M | 195.64M | 167.74M | 111.47M | 106.89M | 211.03M | 173.29M | 175.43M | 154.76M | 180.76M | 176.59M | 228.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.38M | 48.50M | 54.06M | 34.84M | 16.20M | 36.12M | 39.68M | 47.86M | 45.91M | 44.00M | 33.26M | 28.95M | 23.20M | 47.30M | 33.31M | 39.28M | 34.99M | 40.69M | 35.71M | 51.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 118.98M | 62.45M | 132.86M | 156.51M | 168.39M | 162.37M | 151.64M | 134.50M | 82.14M | 83.69M | 163.71M | 140.00M | 136.15M | 119.78M | 140.07M | 140.87M | 177.27M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.88M | -21.57M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75M | 0.69M | -0.60M | -0.13M | -0.04M | 0.01M | 0.08M | -0.04M | 0.13M | 0.33M | -0.02M | -0.05M | -0.01M | 0.02M | -0.03M | | -0.01M | 0.05M | -0.02M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 167.11M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.43M | 145.53M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.43M | 145.53M | 187.72M | 117.19M | 62.45M | 132.86M | 156.59M | 168.39M | 162.50M | 151.64M | 134.48M | 82.52M | 83.69M | 163.73M | 139.97M | 136.15M | 119.77M | 140.07M | 140.87M | 177.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 2.40 | 2.74 | 1.72 | 0.91 | 1.96 | 2.32 | 2.50 | 2.43 | 2.27 | 2.04 | 1.28 | 1.29 | 2.54 | 2.18 | 2.13 | 1.86 | 2.19 | 2.22 | 2.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 2.40 | 2.74 | 1.72 | 0.91 | 1.96 | 2.32 | 2.50 | 2.43 | 2.27 | 2.04 | 1.28 | 1.29 | 2.54 | 2.18 | 2.13 | 1.86 | 2.19 | 2.22 | 2.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.14M | 68.82M | 68.77M | 69.07M | 67.81M | 67.62M | 67.41M | 67.21M | 66.33M | 65.99M | 66.09M | 65.65M | 64.29M | 64.00M | 63.49M | 63.75M | 63.55M | 63.21M | 63.88M | 62.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.14M | 68.82M | 68.77M | 68.59M | 67.81M | 67.46M | 67.00M | 67.21M | 66.33M | 66.16M | 65.96M | 65.65M | 64.29M | 63.71M | 63.49M | 63.75M | 63.55M | 63.21M | 63.20M | 62.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.51M | 231.19M | 255.02M | 167.28M | 93.34M | 189.21M | 243.10M | 315.24M | 372.78M | 443.74M | 483.88M | 453.12M | 458.53M | 586.83M | 545.48M | 501.51M | 457.08M | 495.02M | 483.39M | 509.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.70% | 22.49% | 22.36% | 22.91% | 20.59% | 21.38% | 20.22% | 22.13% | 22.03% | 22.49% | 19.83% | 25.97% | 21.70% | 22.41% | 19.22% | 22.39% | 22.61% | 22.51% | 20.22% | 22.42% |