|
Net Income (Quarter)
|
52.34M | 53.61M | 20.59M | 60.34M | 65.56M | 63.29M | 59.11M | 64.77M | 71.69M | 85.46M | 67.90M | 83.19M | 99.46M | 87.85M | 83.62M |
|
Share-based Compensation (Quarter)
|
| 1.51M | 1.60M | 2.47M | 1.89M | 1.87M | 1.93M | 2.62M | 2.19M | 2.33M | 2.27M | 2.00M | 2.80M | 1.53M | 1.70M |
|
Gains from Investment Securities (Quarter)
|
-7.87M | 2.98M | 171.60M | -2.97M | 19.46M | 15.92M | -93.71M | 9.27M | 13.49M | 24.82M | 33.45M | 3.77M | 11.45M | 9.58M | -4.69M |
|
Change in Interest Receivables (Quarter)
|
| 50.10M | -40.20M | 1.52M | -18.85M | -12.09M | -10.71M | 35.88M | | | | | | | |
|
Change in Loans (Quarter)
|
| 647.10M | 432.50M | 382.49M | 435.47M | 612.16M | 816.11M | 562.58M | 450.94M | 541.56M | 814.82M | 711.60M | 858.32M | 1,021.04M | 1,140.87M |
|
Cash from Operations (Quarter)
|
| 256.93M | 26.57M | -26.51M | 42.16M | 115.09M | 234.44M | 358.34M | -239.79M | 33.93M | 175.30M | 316.88M | 74.28M | 57.48M | 142.91M |
|
Amortizatization of Intangibles (Quarter)
|
| 11.81M | 17.71M | 21.54M | 22.70M | 25.45M | -175.37M | 24.10M | -72.85M | -28.09M | -35.39M | -23.85M | -23.94M | -20.79M | -19.19M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 30.10M | 28.91M | 17.38M | 13.46M | 14.67M | 13.47M | 12.37M | 12.16M | 12.35M | 13.09M | 12.33M | 12.31M | 12.82M | 17.48M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | -18.52M | 13.28M | 18.49M | -8.82M | -17.00M | -1.92M |
|
Change in Inventory (Quarter)
|
| -114.40M | 58.72M | -194.36M | -55.90M | 36.98M | 352.61M | 76.14M | 93.44M | 128.75M | -50.95M | -250.56M | -1.12M | 62.50M | -36.96M |
|
Change in Accured Expenses (Quarter)
|
| -2.37M | 2.24M | 2.76M | -22.74M | 62.70M | -20.49M | 1.38M | -36.50M | -18.35M | 117.31M | 10.79M | -19.86M | 38.05M | -5.56M |
|
Change in Net Loans (Quarter)
|
| -399.88M | -246.68M | -266.06M | -36.12M | -40.30M | -126.75M | -21.87M | 109.41M | 369.89M | 141.07M | 319.04M | 8.31M | 266.91M | 482.81M |
|
Capital Expenditures (Quarter)
|
| 25.03M | -104.18M | 9.17M | 15.80M | 2.57M | 37.38M | 7.44M | 12.54M | 32.87M | 3.34M | 31.80M | 9.19M | 36.04M | 17.72M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 5.50M | 11.20M | 8.10M | 5.05M | 18.46M | 7.02M | 15.23M | 46.83M | 29.35M | 30.90M | 38.76M | 62.79M | 34.21M | 35.15M |
|
Change in Intangibles (Quarter)
|
| | | 8.68M | -35.34M | 58.95M | -0.97M | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | -5.06M |
|
Change in Acquisitions & Divestments (Quarter)
|
| 3,087.27M | -881.70M | -113.20M | 19.11M | 68.56M | -232.06M | 168.60M | -42.91M | 1,932.97M | 667.10M | 12.08M | 2,474.11M | -2845.85M | 471.17M |
|
Cash from Investing Activities (Quarter)
|
| -433.19M | -228.54M | 231.00M | -142.57M | -358.64M | 312.87M | -555.28M | 215.73M | -626.72M | -597.87M | -833.05M | 291.01M | -1387.57M | -438.74M |
|
Other financing activities (Quarter)
|
| 0.05M | 0.81M | -109.15M | 109.48M | 0.01M | 0.09M | 683.48M | -683.82M | 58.01M | 435.27M | -348.20M | 298.63M | -46.80M | 96.49M |
|
Long-Term Debt Repayments (Quarter)
|
| 438.40M | -728.60M | -56.90M | -577.43M | -617.45M | -235.97M | -1607.69M | 1,393.40M | -456.50M | -278.26M | 762.66M | -533.26M | 744.79M | -763.58M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | 8.86M | 7.10M | 1.35M | 3.07M | 3.12M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | 22.87M | 3.58M | 18.43M | 2.13M | | |
|
Dividends Paid - Common (Quarter)
|
| 16.28M | 16.46M | 16.30M | 16.83M | 16.56M | 16.86M | 16.96M | 18.68M | 18.55M | 22.23M | 22.35M | 25.66M | 25.66M | 93.32M |
|
Cash from Financing Activities (Quarter)
|
| 1,016.29M | -299.53M | -193.72M | 20.95M | 586.93M | -473.81M | -264.08M | 326.43M | 454.91M | 436.05M | 236.11M | -432.34M | 1,306.32M | 966.58M |
|
Change in Cash (Quarter)
|
| 840.03M | -501.49M | 10.77M | -79.46M | 343.38M | 73.50M | -461.01M | 302.37M | -137.88M | 13.48M | -280.06M | -67.04M | -23.77M | 670.75M |
|
Free Cash Flow (Quarter)
|
| 231.90M | 130.76M | -35.68M | 26.36M | 112.53M | 197.06M | 350.90M | -252.33M | 1.06M | 171.97M | 285.09M | 65.09M | 21.44M | 125.18M |
|
Net Cash Flow (Quarter)
|
| 840.03M | -501.49M | 10.77M | -79.46M | 343.38M | 73.50M | -461.01M | 302.37M | -137.88M | 13.48M | -280.06M | -67.04M | -23.77M | 670.75M |