Beachbody Company ratios data for the quarter ended Dec 2025. These financial ratios cover 23 quarters of results from Jun 2020 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Ratios | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||||||||||
| Gross Margin | 69.89% | 69.18% | 64.88% | 45.11% | 46.76% | 48.72% | 63.06% | 57.11% | 63.04% | 61.32% | 58.50% | 62.16% | 67.71% | 69.32% | 67.33% | 70.48% | 71.24% | 72.31% | 74.56% | ||||
| EBT Margin | -13.46% | -10.44% | -19.90% | -70.22% | -37.32% | -23.53% | -20.73% | -32.02% | -20.11% | -19.09% | -25.42% | -56.35% | -11.79% | -9.80% | -11.63% | -42.74% | -7.88% | -9.07% | 5.88% | ||||
| EBIT Margin | -13.98% | -13.46% | -34.52% | -75.75% | -37.41% | -24.79% | -21.80% | -32.49% | -18.93% | -17.92% | -22.62% | -50.73% | -9.02% | -8.61% | -12.73% | -38.08% | -5.08% | -6.20% | 8.33% | ||||
| EBITDA Margin | -13.98% | -13.46% | -34.52% | -75.75% | -37.41% | -24.79% | -21.80% | -32.49% | -18.93% | -17.92% | -22.62% | -50.73% | -9.02% | -8.61% | -12.73% | -38.08% | -5.08% | -6.20% | 8.33% | ||||
| Operating Margin | -13.98% | -13.46% | -34.52% | -75.75% | -37.41% | -24.79% | -21.80% | -32.49% | -18.93% | -17.92% | -22.62% | -50.73% | -9.02% | -8.61% | -12.73% | -38.08% | -5.08% | -6.20% | 8.33% | ||||
| Net Margin | -13.28% | -5.56% | -19.18% | -68.93% | -36.97% | -23.36% | -20.40% | -31.00% | -20.14% | -19.08% | -25.50% | -56.08% | -11.87% | -9.89% | -11.75% | -42.73% | -7.94% | -9.23% | 5.96% | ||||
| FCF Margin | -9.80% | -13.67% | -70.96% | -42.93% | -23.01% | -3.74% | -4.64% | -9.10% | -7.79% | -6.01% | -0.53% | -7.59% | 6.19% | -1.97% | 0.05% | -8.45% | 2.28% | 3.79% | 15.03% | ||||
| Efficiency | |||||||||||||||||||||||
| Inventory AverageInventory Avg. | 107.69M | 136.93M | 116.36M | 86.13M | 70.13M | 61.03M | 51.18M | 45.83M | 37.56M | 28.36M | 22.89M | 22.29M | 20.89M | 17.16M | 14.89M | 12.44M | 11.28M | 10.28M | |||||
| Assets AverageAssets Avg. | 328.62M | 608.48M | 458.13M | 318.95M | 590.90M | 517.12M | 494.32M | 471.00M | 429.58M | 403.45M | 369.22M | 312.08M | 269.93M | 253.99M | 235.21M | 200.01M | 163.55M | 149.22M | 146.15M | 146.72M | |||
| Invested CapitalInvested Cap. | 1.25M | 1.25M | 1.25M | 16.25M | 1.25M | 8.07M | 5.88M | 2.19M | 11.70M | 9.50M | 17.96M | 0.53M | 1.06M | ||||||||||
| Asset Utilization RatioAsset Util. | 2.80 | 1.52 | 1.92 | 2.74 | 1.43 | 1.55 | 1.54 | 1.47 | 1.49 | 1.47 | 1.51 | 1.69 | 1.86 | 1.88 | 1.92 | 2.09 | 2.27 | 2.18 | 1.93 | ||||
| Leverage & Solvency | |||||||||||||||||||||||
| Interest Coverage RatioInterest Cover | -257.15 | -98.48 | -0.00M | -0.00M | -0.00M | -0.01M | -31.41 | -21.94 | -11.77 | -10.21 | -13.98 | -28.73 | -5.77 | -5.74 | -7.90 | -19.25 | -2.35 | -3.13 | 4.72 | ||||
| Debt Ratio | 0.08 | 0.09 | 0.10 | 0.11 | 0.08 | 0.11 | 0.09 | 0.09 | 0.10 | 0.11 | 0.12 | 0.16 | 0.16 | 0.16 | |||||||||
| Times Interest Earned | -257.15 | -98.48 | -0.00M | -0.00M | -0.00M | -0.01M | -31.41 | -21.94 | -11.77 | -10.21 | -13.98 | -28.73 | -5.77 | -5.74 | -7.90 | -19.25 | -2.35 | -3.13 | 4.72 | ||||
| Valuation | |||||||||||||||||||||||
| Enterprise Value | 236.46M | -347.23M | -211.93M | -112.97M | -67.04M | -64.13M | -98.33M | -84.62M | -72.27M | -64.89M | -45.57M | -40.20M | -43.18M | -36.58M | -36.56M | -24.44M | -22.38M | -29.81M | -38.20M | -43.27M | |||
| Return Ratios | |||||||||||||||||||||||
| Return on SalesROS | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Return on Capital EmployedROCE | -8.21% | -12.98% | -74.27% | -359.42% | -89.36% | -110.69% | -105.74% | -70.94% | -62.15% | -64.14% | -65.54% | -95.99% | -115.97% | -102.12% | -108.19% | -91.48% | -132.11% | -100.86% | -66.97% | ||||
| Return on Invested CapitalROIC | -1.07% | -0.49% | -0.11% | -0.06% | -0.06% | -0.04% | -0.04% | -0.04% | -0.02% | -0.02% | -0.01% | -0.01% | |||||||||||
| Return on AssetsROA | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |