BODI Ratios (2020-2025) | BODI

Ratios Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin (Quarter) 72.82%119.78%69.89%69.18%64.88%45.11%46.76%48.72%63.06%57.11%63.04%61.32%58.50%62.16%67.71%69.32%67.33%70.48%71.24%72.31%74.56%
EBT Margin (Quarter) 72.70%7.12%-13.46%-10.44%-19.90%-68.79%-37.32%-23.53%-20.73%-32.02%-20.11%-19.09%-25.42%75.18%-11.79%-9.80%-11.63%-42.74%-7.88%-9.07%5.88%
EBIT Margin (Quarter) 72.82%7.11%-13.98%-13.46%-34.52%-75.75%-37.41%-24.79%-21.80%-32.49%-18.93%-17.92%-22.62%-50.73%-9.02%-8.61%-12.73%-38.08%-5.08%-6.20%8.33%
EBITDA Margin (Quarter) 72.82%7.11%-13.98%-13.46%-34.52%-75.75%-37.41%-24.79%-21.80%-32.49%-18.93%-17.92%-22.62%-50.73%-9.02%-8.61%-12.73%-38.08%-5.08%-6.20%8.33%
Operating Margin (Quarter) 72.82%7.11%-13.98%-13.46%-34.52%-75.75%-37.41%-24.79%-21.80%-32.49%-18.93%-17.92%-22.62%-50.73%-9.02%-8.61%-12.73%-38.08%-5.08%-6.20%8.33%
Net Margin (Quarter) 73.93%7.12%-13.28%-5.56%-19.19%-74.51%-36.97%-23.36%-20.40%-30.98%-20.14%-19.08%-25.47%75.45%-11.84%-9.86%-11.73%-42.78%-7.88%-9.23%5.96%
FCF Margin (Quarter) 7.53%-6.66%-16.86%-48.17%-33.30%-23.01%-3.74%8.88%-7.74%-6.32%-3.95%-4.36%-2.75%6.19%-1.97%0.05%2.78%3.22%20.60%
Efficiency
Inventory Average (Quarter) 107.69M136.93M116.36M86.13M70.13M61.03M51.18M45.83M37.56M28.36M22.89M22.29M20.89M17.16M14.89M12.44M11.28M
Assets Average (Quarter) 328.62M748.22M590.90M517.12M494.32M471.00M429.58M403.45M369.22M312.08M269.93M253.99M235.21M200.01M163.55M149.22M146.15M
Equity Average (Quarter) 92.15M106.38M85.57M315.16M542.04M455.51M351.81M299.19M266.24M231.94M200.55M178.37M154.12M111.92M77.75M69.75M62.57M43.27M26.10M22.10M22.42M
Invested Capital (Quarter) 70.80M113.50M99.26M71.89M558.45M525.63M385.38M318.23M280.16M253.58M212.79M190.81M183.43M142.32M90.83M78.62M68.95M70.08M37.67M40.46M20.16M25.22M
Asset Utilization Ratio (Quarter) 2.121.171.431.551.541.471.491.471.511.691.861.881.922.092.272.181.93
Leverage & Solvency
Interest Coverage Ratio (Quarter) 641.51200.85-257.15-98.48-0.00M-0.00M-0.00M-0.01M-31.41-21.94-11.77-10.21-13.98-28.73-5.77-5.74-7.90-19.25-2.35-3.134.72
Debt to Equity (Quarter) 0.000.160.190.220.250.210.360.340.320.370.680.681.160.95
Debt Ratio (Quarter) 0.000.080.090.100.110.080.110.090.090.100.110.110.160.16
Equity Ratio (Quarter) 0.280.240.610.600.580.570.510.480.460.430.410.300.280.270.260.160.160.140.17
Times Interest Earned (Quarter) 641.51200.85-257.15-98.48-0.00M-0.00M-0.00M-0.01M-31.41-21.94-11.77-10.21-13.98-28.73-5.77-5.74-7.90-19.25-2.35-3.134.72
Valuation
Enterprise Value (Quarter) -66.22M-86.65M193.92M236.46M-347.23M-199.84M-107.05M-63.43M-64.13M-98.33M-84.62M-66.39M-58.69M-45.57M-37.66M-43.18M-33.45M-34.11M-24.44M-22.38M-29.81M-38.20M
Return Ratios
Return on Sales (Quarter) 0.74%0.07%-0.13%-0.06%-0.19%-0.75%-0.37%-0.23%-0.20%-0.31%-0.20%-0.19%-0.25%0.75%-0.12%-0.10%-0.12%-0.43%-0.08%-0.09%0.06%
Return on Capital Employed (Quarter) 0.44%-0.58%-0.89%-1.11%-1.06%-0.71%-0.62%-0.64%-0.66%-0.96%-1.16%-1.02%-1.08%-0.91%-1.32%-1.01%-0.67%
Return on Invested Capital (Quarter) -0.15%-0.25%-0.65%-0.96%-1.22%-1.24%-0.86%-0.76%-0.72%-0.78%-1.35%-1.49%-1.49%-1.35%-1.23%-1.52%-1.77%-1.57%
Return on Assets (Quarter) 0.40%-0.33%-0.49%-0.61%-0.63%-0.41%-0.35%-0.33%-0.36%0.01%0.06%0.13%0.22%-0.37%-0.40%-0.41%-0.31%
Return on Equity (Quarter) 1.55%-0.13%-0.18%-0.53%-0.82%-1.06%-1.17%-0.84%-0.75%-0.76%-0.87%0.02%0.22%0.46%0.84%-1.71%-2.51%-2.74%-2.01%