Beachbody Company Ratios (2020-2025) | BODI

Ratios Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter)
69.89%69.18%64.88%45.11%46.76%48.72%63.06%57.11%63.04%61.32%58.50%62.16%67.71%69.32%67.33%70.48%71.24%72.31%74.56%
EBT Margin (Quarter)
-13.46%-10.44%-19.90%-68.79%-37.32%-23.53%-20.73%-32.02%-20.11%-19.09%-25.42%75.18%-11.79%-9.80%-11.63%45.37%-7.88%-9.07%5.88%
EBIT Margin (Quarter)
-13.98%-13.46%-34.52%-75.75%-37.41%-24.79%-21.80%-32.49%-18.93%-17.92%-22.62%-50.73%-9.02%-8.61%-12.73%-38.08%-5.08%-6.20%8.33%
EBITDA Margin (Quarter)
-13.98%-13.46%-34.52%-75.75%-37.41%-24.79%-21.80%-32.49%-18.93%-17.92%-22.62%-50.73%-9.02%-8.61%-12.73%-38.08%-5.08%-6.20%8.33%
Operating Margin (Quarter)
-13.98%-13.46%-34.52%-75.75%-37.41%-24.79%-21.80%-32.49%-18.93%-17.92%-22.62%-50.73%-9.02%-8.61%-12.73%-38.08%-5.08%-6.20%8.33%
Net Margin (Quarter)
-13.29%-5.56%-19.18%-67.49%-36.97%-23.36%-20.43%-31.00%-20.14%-19.09%-25.50%75.23%-11.87%-9.86%-11.75%45.33%-7.94%-9.23%5.96%
FCF Margin (Quarter)
-9.80%-13.67%-48.17%-33.30%-18.90%1.12%-14.82%7.41%-7.79%-2.38%-4.36%-2.75%6.19%-1.97%0.05%-3.45%2.78%6.39%17.21%
Efficiency
Inventory Average (Quarter)
107.69M136.93M116.36M86.13M70.13M61.03M51.18M45.83M37.56M28.36M22.89M22.29M20.89M17.16M14.89M12.44M11.28M10.28M
Assets Average (Quarter)
328.62M608.48M887.39M748.22M590.90M517.12M494.32M471.00M429.58M403.45M369.22M312.08M269.93M253.99M235.21M200.01M163.55M149.22M146.15M146.72M
Equity Average (Quarter)
85.57M315.16M542.04M455.51M351.81M299.19M266.24M231.94M200.55M178.37M154.12M111.92M77.75M69.75M62.57M43.27M26.10M22.10M22.42M28.00M
Invested Capital (Quarter)
71.89M558.45M525.63M385.38M318.23M280.16M253.58M212.79M190.81M183.43M142.32M90.83M78.62M68.95M70.08M37.67M40.46M20.16M25.22M32.38M
Asset Utilization Ratio (Quarter)
2.801.520.991.171.431.551.541.471.491.471.511.691.861.881.922.092.272.181.93
Leverage & Solvency
Interest Coverage Ratio (Quarter)
-257.15-98.48-0.00M-0.00M-0.00M-0.01M-31.41-21.94-11.77-10.21-13.98-28.73-5.77-5.74-7.90-19.25-2.35-3.134.72
Debt to Equity (Quarter)
0.000.160.190.220.250.210.360.340.320.370.680.681.160.950.75
Debt Ratio (Quarter)
0.000.080.090.100.110.080.110.090.090.100.110.110.160.160.16
Equity Ratio (Quarter)
0.240.610.610.600.580.570.510.480.460.430.410.300.280.270.260.160.160.140.170.21
Times Interest Earned (Quarter)
-257.15-98.48-0.00M-0.00M-0.00M-0.01M-31.41-21.94-11.77-10.21-13.98-28.73-5.77-5.74-7.90-19.25-2.35-3.134.72
Valuation
Enterprise Value (Quarter)
236.46M-347.23M-211.93M-112.97M-67.04M-64.13M-98.33M-84.62M-72.27M-64.89M-45.57M-40.20M-41.04M-33.45M-34.11M-24.44M-22.38M-29.81M-38.20M-43.27M
Return Ratios
Return on Sales (Quarter)
0.00%0.00%0.00%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Capital Employed (Quarter)
-8.21%-12.98%-21.98%-58.07%-89.36%-110.69%-105.74%-70.94%-62.15%-64.14%-65.54%-95.99%-115.97%-102.12%-108.19%-91.48%-132.11%-100.86%-66.97%
Return on Invested Capital (Quarter)
0.00%0.00%0.00%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.02%-0.02%
Return on Assets (Quarter)
0.00%0.00%0.00%0.00%0.00%-0.01%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Equity (Quarter)
0.00%0.00%0.00%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%0.00%0.00%0.00%0.01%0.00%0.00%0.01%0.01%0.00%