Beachbody Company Growth Metrics (2020-2025) | BODI

Growth Metrics Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 78.98%80.80%-46.50%-41.94%-30.46%-23.60%-20.19%-30.34%-37.56%-36.74%-37.37%-35.09%-36.95%-42.01%-40.44%-35.06%
Assets Growth (3y) -8.06%-4.40%-35.57%-35.97%-35.07%-34.56%-33.23%-33.53%
Assets (QoQ) -15.51%204.32%-6.24%-25.76%-14.65%-9.95%1.75%-11.07%-6.23%-5.93%-11.20%-20.29%-4.99%-6.87%-7.96%-22.58%-12.61%-4.36%0.36%
Capital Expenditures Growth (1y) 262.15%71.44%-6.74%-50.95%-88.15%-80.67%-72.45%-76.35%-88.32%-66.93%-50.28%-22.75%119.40%-47.26%-59.15%45.83%15.35%
Capital Expenditures Growth (3y) -63.12%-52.14%-49.64%-55.25%-68.80%-67.69%-61.75%-35.65%-33.38%
Capital Expenditures Growth (5y) -33.82%
Capital Expenditures (QoQ) 5.08%35.35%4.53%143.62%-50.26%-26.37%-45.02%-41.14%-18.86%4.91%-52.79%-70.92%129.64%57.75%-26.66%-17.42%-44.80%22.18%161.82%-34.67%
Cash & Equivalents Growth (1y) 424.39%130.64%83.11%8,583.32%-83.57%-52.93%-23.03%4.68%2.85%-59.40%-58.29%-41.37%-44.92%-15.39%-39.58%-53.44%-20.93%5.06%
Cash & Equivalents Growth (3y) -3.94%-23.90%-16.23%276.33%-54.68%-45.52%-42.11%-34.13%-23.48%-28.80%
Cash & Equivalents Growth (5y) -17.33%-17.09%
Cash & Equivalents (QoQ) 30.86%-34.42%-98.71%47,437.29%-42.45%-47.93%-39.05%-10.04%64.85%-14.85%-17.10%-11.61%-34.92%-12.52%16.52%-16.96%-0.04%-37.53%-10.21%41.02%32.82%
Cash from Investing Activities Growth (1y) -317.88%94.38%32.22%87.86%88.15%80.67%72.45%76.35%-17.56%66.93%214.16%22.75%78.19%47.26%-117.79%-45.83%-15.35%
Cash from Investing Activities Growth (3y) 16.49%84.69%30.32%71.90%68.80%67.69%61.75%35.65%33.38%
Cash from Investing Activities Growth (5y) 31.90%
Cash from Investing Activities (QoQ) -3,601.88%93.90%-207.02%39.72%50.26%26.37%45.02%41.14%18.86%-4.91%52.79%-192.56%77.18%462.21%-131.94%17.42%44.80%-22.18%-161.82%34.67%
Cash from Operations Growth (1y) -502.11%-5,559.80%-275.80%100.69%96.76%86.54%76.42%-5,750.43%94.14%22.25%216.08%85.76%600.93%15.40%-74.36%558.16%841.50%
Cash from Operations Growth (3y) -26.15%-80.94%44.68%61.81%26.19%55.43%27.45%232.78%68.25%
Cash from Operations Growth (5y) -18.48%
Cash from Operations (QoQ) -104.75%-561.39%-87.02%-585.08%33.21%56.09%100.34%-3,306.09%-177.46%23.08%17.42%96.68%-3,582.41%214.84%-110.13%216.97%-721.90%134.80%80.96%140.37%
EBITDA Margin Growth (1y) -776.00-4163.00-7510.00-2343.00-1133.001,272.004,326.001,848.00687.00-81.00-1823.00992.00931.00988.001,265.00394.00241.002,106.00
EBITDA Margin Growth (3y) -1221.00-2972.00-5008.00497.00486.002,179.003,767.003,233.001,859.003,013.00
EBITDA Margin Growth (5y) -49.00122.00
EBITDA Margin (QoQ) 1,281.00-776.00-1333.0052.00-2106.00-4123.003,834.001,262.00298.00-1069.001,356.00102.00-470.00-2811.004,171.0041.00-413.00-2535.003,300.00-112.001,453.00
EBIT Growth (1y) -140.94%-501.78%-11,136.63%-135.29%-47.84%49.61%70.61%63.13%45.55%19.85%-25.40%60.55%60.78%55.14%45.52%66.05%58.19%138.32%
EBIT Growth (3y) -24.71%-53.58%-245.96%30.06%31.91%43.42%41.44%63.32%55.31%28.82%
EBIT Growth (5y) 20.48%-22.54%
EBIT Margin Growth (1y) -776.00-4163.00-7510.00-2343.00-1133.001,272.004,326.001,848.00687.00-81.00-1823.00992.00931.00988.001,265.00394.00241.002,106.00
EBIT Margin Growth (3y) -1221.00-2972.00-5008.00497.00486.002,179.003,767.003,233.001,859.003,013.00
EBIT Margin Growth (5y) -49.00122.00
EBIT Margin (QoQ) 1,281.00-776.00-1333.0052.00-2106.00-4123.003,834.001,262.00298.00-1069.001,356.00102.00-470.00-2811.004,171.0041.00-413.00-2535.003,300.00-112.001,453.00
EBIT (QoQ) 243.40%-108.16%-2,069.34%5.04%-139.12%-128.10%54.57%40.33%18.50%-33.03%43.01%11.87%-19.96%-108.15%82.07%12.39%-37.21%-152.83%88.83%-7.89%225.78%
EBT Growth (1y) -83.73%-331.34%-4,368.11%-143.78%-80.92%16.91%68.76%60.75%38.88%5.25%-41.34%51.43%58.08%63.54%44.96%59.71%46.30%129.61%
EBT Growth (3y) -26.65%-56.34%-170.22%22.54%22.61%34.03%37.59%57.49%48.38%28.10%
EBT Growth (5y) 14.48%-27.77%
EBT Margin Growth (1y) -464.00-2702.00-6871.00-2386.00-1309.00-83.003,820.001,721.00444.00-469.00-2433.00832.00929.001,379.001,362.00391.0073.001,751.00
EBT Margin Growth (3y) -1329.00-3254.00-5484.00167.0064.00827.002,749.002,944.001,446.002,661.00
EBT Margin Growth (5y) -327.00-124.00
EBT Margin (QoQ) 1,292.00-863.00-1195.00302.00-946.00-5032.003,290.001,379.00280.00-1129.001,191.00102.00-633.00-3093.004,456.00199.00-183.00-3110.003,485.00-119.001,495.00
EBT (QoQ) 241.17%-118.99%-795.94%23.50%-77.74%-266.76%51.12%43.23%18.36%-37.90%38.59%11.60%-26.56%-105.71%78.90%23.71%-10.09%-210.50%84.55%-1.68%160.70%
Enterprise Value Growth (1y) -424.39%-144.59%-158.26%-128.35%81.53%53.60%25.10%-7.79%-1.19%53.65%52.50%40.25%43.63%19.77%39.21%48.18%18.50%-4.47%
Enterprise Value Growth (3y) 0.67%19.28%-30.20%-29.72%52.77%44.33%39.97%30.63%22.54%27.03%
Enterprise Value Growth (5y) 14.75%15.11%
Enterprise Value (QoQ) -30.86%323.80%21.94%-246.85%38.97%46.69%40.65%4.34%-53.32%13.94%14.59%10.21%29.77%11.79%-7.42%15.29%0.04%33.16%8.43%-33.23%-28.14%
EPS (Basic) Growth (1y) -25.00%-316.67%-642.86%-100.00%-180.00%15.38%-5,878.85%-1,866.67%-2,828.57%-4,709.09%66.61%55.51%61.22%66.92%51.25%60.00%46.54%129.14%
EPS (Basic) Growth (3y) -368.00%-348.42%-429.30%-159.62%-216.82%-137.88%-113.49%-51.83%-82.43%87.92%
EPS (Basic) Growth (5y) -84.28%53.42%
EPS (Basic) (QoQ) 250.00%-216.67%-71.43%58.33%-160.00%-300.00%53.85%41.67%21.43%-28,163.64%84.82%13.14%-29.02%-96.22%79.77%24.29%-10.06%-189.14%83.40%-1.19%160.00%
EPS (Weighted Average and Diluted) Growth (1y) -25.00%-360.00%-642.86%-180.00%15.38%-5,878.85%-1,866.67%-2,828.57%-4,709.09%66.61%55.51%61.22%66.92%51.25%60.00%46.54%129.14%
EPS (Weighted Average and Diluted) Growth (3y) -368.00%-375.93%-429.30%-216.82%-137.88%-113.49%-51.83%-82.43%87.92%
EPS (Weighted Average and Diluted) Growth (5y) -84.28%59.12%
EPS (Weighted Average and Diluted) (QoQ) 225.00%-240.00%-160.00%-300.00%53.85%41.67%21.43%-28,163.64%84.82%13.14%-29.02%-96.22%79.77%24.29%-10.06%-189.14%83.40%-1.19%160.00%
FCF Margin Growth (1y) -7849.00-3795.00-1321.00993.006,632.003,382.001,522.00-227.00411.00151.001,398.00404.0059.00-86.00-392.00576.001,498.00
FCF Margin Growth (3y) -807.00-261.001,600.001,170.007,101.003,448.002,529.00753.001,967.00
FCF Margin Growth (5y) 750.00
FCF Margin (QoQ) -1251.00-482.00-387.00-5729.002,803.001,992.001,927.00-90.00-446.00131.00178.00548.00-705.001,378.00-816.00202.00-850.001,073.00151.001,124.00
Free Cash Flow Growth (1y) -879.37%-731.22%-106.38%78.03%94.78%85.47%75.34%-20.99%91.11%33.04%165.88%73.23%107.74%19.20%-77.83%211.52%16,881.13%
Free Cash Flow Growth (3y) -26.75%6.84%32.67%58.56%26.00%57.16%26.74%33.16%46.88%
Free Cash Flow Growth (5y) -13.83%
Free Cash Flow (QoQ) -158.96%-98.58%-37.55%-383.93%37.12%50.69%85.35%-14.87%-75.13%16.32%28.13%91.55%-1,218.39%182.33%-129.20%102.44%-13,867.92%122.58%46.91%271.75%
Gross Margin Growth (1y) -364.00-692.00-2344.00-2313.00-2046.00-182.001,200.001,628.001,260.00-456.00504.00467.00800.00883.00832.00353.00300.00722.00
Gross Margin Growth (3y) -1150.00-1329.00-639.00-218.0014.00245.002,537.002,448.002,360.001,149.00
Gross Margin Growth (5y) -50.00276.00
Gross Margin (QoQ) -102.00-325.00134.00-71.00-430.00-1977.00165.00196.001,434.00-595.00592.00-172.00-281.00365.00555.00161.00-198.00314.0076.00108.00224.00
Gross Profit Growth (1y) -2.99%-25.24%-36.54%-41.17%-43.46%-22.46%-13.26%-1.80%-5.19%-28.31%-12.58%-11.01%-7.70%-8.29%-17.71%-36.58%-39.46%-35.11%
Gross Profit Growth (3y) -19.58%-25.38%-21.64%-19.89%-20.90%-20.12%-14.55%-17.86%-19.08%-24.72%
Gross Profit Growth (5y) -21.90%-24.38%
Gross Profit (QoQ) 13.49%-14.85%2.84%-2.38%-12.54%-27.73%-4.65%-6.18%19.93%-19.15%7.94%-9.41%-9.32%-1.41%9.88%-6.04%-9.90%-11.53%-15.32%-10.30%-3.44%
Interest Coverage Ratio Growth (1y) -95.91%-676.76%-23,106.07%-1,423.20%-14,929.99%97.29%99.38%99.70%99.93%55.48%-30.95%50.96%43.79%43.48%33.02%59.33%45.53%159.74%
Interest Coverage Ratio Growth (3y) 41.22%-27.44%-23.25%71.79%61.23%81.03%82.45%91.57%94.04%29.07%
Interest Coverage Ratio Growth (5y) 42.62%-52.77%
Interest Coverage Ratio (QoQ) 499.58%-107.64%-1,575.51%61.70%-1,076.33%-207.44%-9.98%-277.89%99.79%30.15%46.36%13.25%-36.97%-105.47%79.91%0.56%-37.71%-143.51%87.80%-33.16%251.03%
Net Cash Flow Growth (1y) -827.90%-7,924.86%-365.46%-101.99%125.80%84.66%68.70%-35.24%-153.43%64.66%142.37%20.00%98.75%-126.15%-135.78%207.42%3,549.01%
Net Cash Flow Growth (3y) -44.28%-84.12%37.81%-26.44%88.02%50.32%63.80%46.78%-38.72%
Net Cash Flow Growth (5y) -15.45%
Net Cash Flow (QoQ) -94.14%-895.81%3,276.19%-149.11%36.97%52.66%86.39%735.53%-137.47%3.39%41.21%-151.08%75.22%215.83%-211.00%96.08%-4,388.14%81.67%433.25%25.83%
Net Income Growth (1y) -24.22%-389.80%-690.07%-144.68%-237.57%15.16%69.19%60.31%38.47%3.41%-45.30%51.16%57.67%63.30%44.70%59.67%45.86%129.73%
Net Income Growth (3y) -37.15%-63.55%-52.37%22.01%4.20%33.00%37.21%57.24%47.95%28.17%
Net Income Growth (5y) 9.98%-23.67%
Net Income (QoQ) 237.99%-237.01%-59.28%58.75%-221.92%-273.53%50.67%43.09%19.09%-35.66%36.46%11.79%-27.01%-104.08%78.64%23.54%-10.14%-207.48%84.43%-2.64%160.49%
Net Income towards Common Stockholders Growth (1y) -24.22%-389.80%-690.07%-144.68%-237.57%15.16%69.19%60.31%38.47%3.41%-45.30%51.16%57.67%63.30%44.70%59.67%45.86%129.73%
Net Income towards Common Stockholders Growth (3y) -37.15%-63.55%-52.37%22.01%4.20%33.00%37.21%57.24%47.95%28.17%
Net Income towards Common Stockholders Growth (5y) 9.98%-23.67%
Net Income towards Common Stockholders (QoQ) 237.99%-237.01%-59.28%58.75%-221.92%-273.53%50.67%43.09%19.09%-35.66%36.46%11.79%-27.01%-104.08%78.64%23.54%-10.14%-207.48%84.43%-2.64%160.49%
Net Margin Growth (1y) -99.00-2466.00-6052.00-2368.00-1780.00-122.003,793.001,682.00428.00-510.00-2508.00827.00919.001,375.001,335.00393.0066.001,770.00
Net Margin Growth (3y) -1451.00-3098.00-4767.00141.00-433.00744.002,620.002,902.001,413.002,636.00
Net Margin Growth (5y) -466.0048.00
Net Margin (QoQ) 1,004.00-1389.00-487.00773.00-1363.00-4975.003,196.001,360.00296.00-1060.001,086.00106.00-642.00-3058.004,421.00198.00-185.00-3098.003,479.00-128.001,519.00
Operating Income Growth (1y) -140.94%-501.78%-11,136.63%-135.29%-47.84%49.61%70.61%63.13%45.55%19.85%-25.40%60.55%60.78%55.14%45.52%66.05%58.19%138.32%
Operating Income Growth (3y) -24.71%-53.58%-245.96%30.06%31.91%43.42%41.44%63.32%55.31%28.82%
Operating Income Growth (5y) 20.48%-22.54%
Operating Income (QoQ) 243.40%-108.16%-2,069.34%5.04%-139.12%-128.10%54.57%40.33%18.50%-33.03%43.01%11.87%-19.96%-108.15%82.07%12.39%-37.21%-152.83%88.83%-7.89%225.78%
Operating Margin Growth (1y) -776.00-4163.00-7510.00-2343.00-1133.001,272.004,326.001,848.00687.00-81.00-1823.00992.00931.00988.001,265.00394.00241.002,106.00
Operating Margin Growth (3y) -1221.00-2972.00-5008.00497.00486.002,179.003,767.003,233.001,859.003,013.00
Operating Margin Growth (5y) -49.00122.00
Operating Margin (QoQ) 1,281.00-776.00-1333.0052.00-2106.00-4123.003,834.001,262.00298.00-1069.001,356.00102.00-470.00-2811.004,171.0041.00-413.00-2535.003,300.00-112.001,453.00
Profit After Tax Growth (1y) -24.36%-389.90%-765.11%-144.64%-236.55%15.19%69.22%60.31%38.50%3.52%-44.75%51.30%57.80%63.26%46.87%59.57%45.70%129.73%
Profit After Tax Growth (3y) -37.05%-63.52%-56.80%22.09%4.41%33.01%38.14%57.24%47.96%28.17%
Profit After Tax Growth (5y) 10.02%-23.67%
Profit After Tax (QoQ) 237.67%-222.52%-78.15%58.61%-220.92%-265.62%49.62%43.06%19.13%-32.71%35.04%11.79%-26.87%-99.10%78.14%23.57%-10.47%-187.91%83.37%-2.64%160.49%
Property, Plant & Equipment (Net) Growth (1y) 41.07%-2.26%-28.88%-34.44%-34.55%-36.94%-38.65%-39.24%-45.75%-45.04%-50.51%-71.70%-70.84%-66.85%-60.68%
Property, Plant & Equipment (Net) Growth (3y) -17.48%-30.29%-40.01%-51.69%-53.04%-51.38%-50.76%
Property, Plant & Equipment (Net) (QoQ) 22.13%-1.94%-8.95%-10.37%-11.13%-9.61%-9.11%-13.64%-13.53%-10.48%-18.85%-12.50%-22.15%-48.81%-16.38%-0.52%-7.67%
Return on Assets Growth (1y) -33.00-51.00-49.00-11.0011.0025.0024.00-8.00-17.00-16.00-8.0012.0012.008.0013.00
Return on Assets Growth (3y) -38.00-41.00-33.00-6.006.0018.0030.00
Return on Assets (QoQ) 6.00-4.00-20.00-16.00-12.00-1.0019.006.002.00-3.00-13.00-2.003.005.007.00-3.00-1.0010.00
Return on Capital Employed Growth (1y) -81.00-97.00-84.00-13.0027.0047.0040.00-25.00-54.00-38.00-43.005.00-16.001.0041.00
Return on Capital Employed Growth (3y) -107.00-89.00-86.00-33.00-43.0010.0039.00
Return on Capital Employed (QoQ) -5.00-9.00-36.00-31.00-21.005.0035.009.00-2.00-1.00-30.00-20.0014.00-6.0017.00-41.0031.0034.00
Return on Equity Growth (1y) 8.00-85.00-93.00-33.003.0026.0025.00-54.00-104.00-103.00-79.00-33.00-72.00-95.00-35.00
Return on Equity Growth (3y) -93.00-162.00-147.00-120.00-173.00-172.00-89.00
Return on Equity (QoQ) 70.00-2.00-32.00-27.00-24.00-10.0028.009.000.00-11.00-51.00-41.001.0013.00-5.00-80.00-23.0073.00
Return on Invested Capital Growth (1y) -8.00-97.00-92.00-25.0015.0045.0040.00-35.00-70.00-77.00-57.00-3.00-5.00-29.00-22.00
Return on Invested Capital Growth (3y) -63.00-129.00-109.00-62.00-60.00-61.00-39.00
Return on Invested Capital (QoQ) 64.00-6.00-36.00-30.00-25.00-1.0032.0010.005.00-7.00-43.00-26.00-2.0014.0011.00-28.00-26.0020.00
Return on Sales Growth (1y) -1.00-25.00-61.00-24.00-18.00-1.0038.0017.004.00-5.00-25.008.009.0014.0013.004.001.0018.00
Return on Sales Growth (3y) -15.00-31.00-48.001.00-4.007.0026.0029.0014.0026.00
Return on Sales Growth (5y) -5.000.00
Return on Sales (QoQ) 10.00-14.00-5.008.00-14.00-50.0032.0014.003.00-11.0011.001.00-6.00-31.0044.002.00-2.00-31.0035.00-1.0015.00
Revenue Growth (1y) 2.12%-17.27%-3.57%-12.07%-19.71%-20.22%-31.49%-27.16%-24.67%-22.73%-19.68%-17.15%-18.35%-20.32%-27.42%-39.72%-41.97%-41.40%
Revenue Growth (3y) -14.84%-20.11%-19.04%-19.04%-20.96%-21.10%-26.36%-28.61%-29.06%-28.81%
Revenue Growth (5y) -21.79%-24.95%
Revenue (QoQ) 15.10%-10.81%0.86%-1.38%-6.75%3.95%-8.02%-9.95%-7.35%-10.73%-2.20%-6.87%-4.96%-7.20%0.87%-8.22%-7.25%-15.48%-16.22%-11.64%-6.34%
Share-based Compensation Growth (1y) 355.51%150.07%77.38%18.99%-2.49%-20.09%109.36%5.33%14.91%6.40%-54.32%49.92%-44.20%-7.70%-60.46%-57.48%-72.07%
Share-based Compensation Growth (3y) 72.17%28.59%19.27%23.40%-14.49%-7.76%-27.68%-12.43%-43.63%
Share-based Compensation Growth (5y) -4.47%
Share-based Compensation (QoQ) 76.76%15.43%-1.98%127.76%-2.96%-18.12%-34.25%86.64%-20.48%114.53%-66.92%103.61%-26.37%-7.89%8.57%-24.22%21.80%-60.54%16.74%-50.22%
Shareholder's Equity Growth (1y) 688.80%363.09%288.27%6,264.53%-49.83%-51.99%-45.11%-40.43%-40.33%-44.09%-60.88%-61.63%-60.07%-58.62%-65.96%-66.96%-69.80%-57.70%
Shareholder's Equity Growth (3y) 33.16%7.52%-5.88%144.12%-50.74%-51.93%-58.19%-57.73%-58.41%-53.92%
Shareholder's Equity Growth (5y) -22.22%-26.29%
Shareholder's Equity (QoQ) 60.32%-12.55%-94.96%11,069.05%-5.88%-26.68%-17.43%-11.96%-9.93%-16.17%-10.39%-11.81%-15.62%-41.33%-12.11%-8.22%-12.56%-51.74%-14.68%-16.13%22.48%
Tax Rate Growth (1y) 2,549.00-1944.0045,695.00-36.00-4608.00-203.00135.00-112.00-67.00-190.00-271.00-54.00-97.00-66.00-48.00-8.00-82.00-42.00
Tax Rate Growth (3y) -2125.00-2337.0045,559.00-202.00-4771.00-459.00-183.00-174.00-245.00-299.00
Tax Rate Growth (5y) -2304.00-2446.00
Tax Rate (QoQ) 177.00-47817.0045,642.004,547.00-4316.00-178.00-89.00-24.0088.00160.00-336.0021.00-35.0080.00-120.00-22.00-4.0098.00-80.00-95.0035.00
Total Debt Growth (1y) -28.81%-27.88%-40.87%-49.01%-25.07%-35.15%-33.11%8.58%8.00%
Total Debt Growth (3y) 960.29%-16.79%
Total Debt (QoQ) 0.64%1.32%1.35%-31.11%1.96%-16.93%-12.61%1.23%-11.76%-14.31%41.86%0.69%