|
Revenue (Quarter)
|
| | | | | | | | | 1.18M | 1.19M | 1.11M | 1.08M | 1.08M | 1.07M | 1.08M | 1.30M | 3.38M | 3.26M | 2.84M | 2.81M | 2.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 0.41M | 0.38M | 0.34M | 0.31M | 0.38M | 0.33M | 0.34M | 0.37M | 0.61M | 0.55M | 0.52M | 0.51M | 0.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 0.76M | 0.81M | 0.77M | 0.77M | 0.70M | 0.74M | 0.74M | 0.93M | 2.77M | 2.71M | 2.33M | 2.30M | 2.17M |
|
Selling, General & Administrative (Quarter)
|
| | 1.35M | 0.20M | 0.56M | 0.34M | 0.23M | 1.12M | 7.58M | 3.17M | 2.93M | 2.84M | 3.97M | 4.10M | 4.11M | 3.51M | 4.83M | 7.43M | 7.11M | 6.46M | 6.28M | 7.65M |
|
Restructuring Costs (Quarter)
|
| | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 0.03M | -0.54M | -0.03M | -0.10M | -0.01M | -0.16M | -0.08M | 0.50M | 1.72M | 0.37M |
|
Operating Expenses (Quarter)
|
| | 1.38M | 0.23M | 0.59M | 0.37M | 0.26M | 1.15M | 7.58M | 3.17M | 2.93M | 2.84M | 3.97M | 4.10M | 4.11M | 3.51M | 4.85M | 7.68M | 7.41M | 6.76M | 6.59M | 7.96M |
|
Operating Income (Quarter)
|
| | -1.40M | -0.25M | -0.61M | -0.39M | -0.30M | -1.17M | -4.35M | -2.41M | -2.12M | -2.07M | -3.20M | -3.40M | -3.37M | -2.77M | -3.92M | -4.91M | -4.71M | -4.43M | -4.29M | -5.78M |
|
EBIT (Quarter)
|
| | -1.40M | -0.25M | -0.61M | -0.39M | -0.30M | -1.17M | -4.35M | -2.41M | -2.12M | -2.07M | -3.20M | -3.40M | -3.37M | -2.77M | -3.92M | -4.91M | -4.71M | -4.43M | -4.29M | -5.78M |
|
Non Operating Investment Income (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.01M | 0.33M | 1.07M | 1.78M | 0.54M | 0.48M | 0.37M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | 111.00 | | | 702.00 | 10.00 | | | | | | 0.00M | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | 2.90M | -6.22M | 0.49M | | | | -0.06M | -0.14M | 0.19M | -0.01M | 0.15M | 0.53M | | 0.15M | -0.54M | 4.34M | -0.02M | -0.06M | | -0.55M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | -1.35M | -1.36M | 1.29M | -3.19M | -0.89M | -0.58M | -12.64M | -3.94M | 1.34M | -3.32M | -1.19M | -0.80M | -2.69M |
|
EBT (Quarter)
|
| | -4.30M | 5.98M | -1.10M | 6.67M | 2.86M | 1.21M | -26.21M | -3.76M | -3.47M | -0.78M | -6.39M | -4.29M | -3.95M | -15.41M | -7.86M | -3.57M | -8.02M | -5.62M | -5.08M | -8.47M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.01M | 0.21M | -3.47M | 0.00M | 0.01M | 0.00M | -3.04M | -933.00 | 0.01M | 0.00M | 0.01M | 0.07M | -0.23M | 0.27M | -0.05M | -0.05M |
|
Profit After Tax (Quarter)
|
| | -4.30M | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -25.99M | -3.77M | -3.49M | -0.78M | -6.37M | -4.29M | -3.96M | -15.41M | 0.03M | -3.64M | -7.93M | -5.89M | -5.03M | -8.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 1.20M | | | | 0.80M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -4.30M | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -3.35M | -4.29M | -3.96M | -15.41M | -7.87M | -3.64M | -7.79M | -5.89M | -5.03M | -8.42M |
|
Consolidated Net Income (Quarter)
|
| | -4.30M | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -3.35M | -4.29M | -3.96M | -15.41M | -7.87M | -3.64M | -7.79M | -5.89M | -5.03M | -8.42M |
|
Income towards Parent Company (Quarter)
|
| | -4.30M | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -3.35M | -4.29M | -3.96M | -15.41M | -7.87M | -3.64M | -7.79M | -5.89M | -5.03M | -8.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -4.30M | 1.20M | -0.88M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -6.37M | -4.29M | -3.96M | -15.41M | -7.44M | -3.64M | -7.79M | -5.89M | -5.03M | -8.42M |
|
EPS (Basic) (Quarter)
|
| | -0.00M | 519.85 | -381.15 | 0.00M | 0.00M | 435.20 | -0.04M | -0.01M | -0.01M | -65.35 | -0.01M | -0.00M | -0.00M | -974.64 | -333.57 | -30.41 | -81.56 | -32.79 | -26.60 | -11.69 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | -0.04M | -0.01M | -0.01M | -65.35 | -0.01M | -0.00M | -0.00M | -974.64 | -333.57 | -30.41 | -81.56 | -32.79 | -26.60 | -11.69 |
|
Shares Outstanding (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 644.00 | 638.00 | 646.00 | 0.01M | 685.00 | 0.00M | 0.00M | 0.02M | 0.02M | 0.12M | 0.10M | 0.18M | 0.19M | 0.72M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 644.00 | 638.00 | 646.00 | 0.01M | 685.00 | 0.00M | 0.00M | 0.02M | 0.02M | 0.12M | 0.10M | 0.18M | 0.19M | 0.72M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 0.00M | | | | | | | | | 0.01M | 685.00 | 0.00M | 0.00M | 0.02M | 0.02M | 0.12M | 0.10M | | | |
|
EBITDA (Quarter)
|
| | -1.40M | -0.25M | -0.61M | -0.39M | -0.30M | -1.17M | -4.35M | -2.41M | -2.12M | -2.07M | -3.20M | -3.40M | -3.37M | -2.77M | -3.92M | -4.91M | -4.71M | -4.43M | -4.29M | -5.78M |
|
Interest Expenses (Quarter)
|
| | | | 0.37M | | | | 0.11M | 0.26M | 0.28M | 0.38M | 0.64M | 0.58M | 0.29M | 0.26M | -0.29M | 1.21M | 1.21M | 1.19M | 1.12M | 1.21M |
|
Tax Rate (Quarter)
|
| | | | | | 0.39% | 17.52% | 13.25% | -0.09% | -0.36% | -0.17% | 47.61% | 0.02% | -0.17% | -0.01% | -0.12% | -2.07% | 2.88% | -4.81% | 1.02% | 0.61% |