Banzai International, Inc. Balance Sheet

Balance Sheet Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 1.02M2.09M1.09M
Cash & Current Investments 1.02M2.09M1.09M
Receivables - Net 0.07M0.11M0.94M
Receivables 0.07M0.11M0.94M
Prepaid Assets 0.33M0.74M0.64M
Current Assets 1.43M2.94M2.67M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.00M0.00M
Long-Term Investments 52.13M
Goodwill 2.17M2.17M18.97M
Intangibles 3.88M
Goodwill & Intangibles 2.17M2.17M22.86M
Other Non-Current Assets 1.52M0.04M0.01M
Non-Current Assets 4.05M2.35M23.01M
Assets 5.48M5.29M25.67M
Liabilities
Current Liabilities
Accounts Payables 1.10M6.44M7.78M
Notes Payables 6.50M9.16M3.14M
Payables 7.60M15.60M10.93M
Accumulated Expenses 0.75M5.19M3.89M
Other Accumulated Expenses 0.05M
Short term Debt 3.51M5.23M8.64M
Current Leases 0.28M0.23M0.02M
Current Taxes 0.77M
Current Deferred Revenue 0.93M1.21M3.93M
Total Current Liabilities 29.28M37.09M28.26M
Non-Current Liabilities
Convertible Debt 1.77M0.22M
Non-Current Deffered Revenue 8.05M0.12M
Minority Interest 51.92M
Non-Current Deferred Tax Liability 0.01M
Operating Leases 0.23M0.05M
Other Non-Current Liabilities 0.07M0.07M
Total Non-Current Liabilities 29.52M37.09M
Total Liabilities 29.59M37.16M28.44M
Shareholder's Equity
Total Debt 3.51M5.23M8.64M
Common Equity -24.11M-31.88M-2.76M
Shareholder's Equity -24.11M-31.88M-2.76M
Liabilities and Shareholders Equity 5.48M5.29M25.67M
Retained Earnings -32.36M-46.77M-78.28M
Treasury Shares 0.08M0.03M