Banzai International Balance Sheet (2020-2026) | BNZI

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.98M0.86M0.71M0.48M0.24M0.32M0.81M0.59M0.40M1.03M0.47M4.26M0.78M2.25M0.85M0.26M0.14M
Cash & Current Investments (Quarter)
0.98M0.86M0.71M0.48M0.24M0.32M0.81M0.59M0.40M1.03M0.47M4.26M0.78M2.25M0.85M0.26M0.14M
Receivables - Net (Quarter)
0.07M0.07M0.06M0.11M0.09M0.11M0.03M0.03M0.04M0.94M1.03M0.81M0.80M0.71M0.67M
Receivables (Quarter)
0.07M0.07M0.06M0.11M0.09M0.11M0.03M0.03M0.04M0.94M1.03M0.81M0.80M0.71M0.67M
Prepaid Assets (Quarter)
0.43M0.35M0.26M0.25M0.17M0.09M0.02M0.13M0.04M0.09M0.74M0.45M0.01M0.14M0.64M0.83M0.24M0.03M0.01M0.33M
Current Assets (Quarter)
1.41M1.21M0.98M0.73M0.40M0.41M1.43M0.93M0.64M0.49M2.94M2.14M1.58M5.05M2.67M2.64M3.82M2.26M1.41M1.66M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.01M0.00M0.00M0.00M918.000.00M0.01M0.01M0.01M0.01M
Long-Term Investments (Quarter)
230.01M230.02M230.02M230.04M230.37M231.03M52.13M52.66M53.64M35.56M
Goodwill (Quarter)
2.17M2.17M2.17M2.17M2.17M2.17M18.97M21.99M21.99M21.99M21.99M21.99M
Intangibles (Quarter)
3.88M8.94M8.64M8.33M8.03M7.74M
Goodwill & Intangibles (Quarter)
2.17M2.17M2.17M2.17M2.17M2.17M22.86M30.93M30.63M30.32M30.02M29.73M
Long-Term Deferred Tax (Quarter)
0.58M1.52M0.14M0.11M
Other Non-Current Assets (Quarter)
0.53M0.04M0.04M0.04M0.04M0.04M0.01M0.01M0.01M0.01M0.00M0.00M
Non-Current Assets (Quarter)
230.01M230.02M230.02M230.04M230.37M231.03M4.05M52.66M53.64M35.56M2.35M2.30M2.26M2.26M23.01M31.04M30.85M30.72M30.22M29.81M
Assets (Quarter)
231.43M231.23M231.00M230.77M230.77M231.45M5.48M53.60M54.27M36.04M5.29M4.44M3.84M7.31M25.67M33.68M34.68M32.99M31.63M31.47M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.02M0.03M0.34M0.43M0.35M1.52M1.10M1.58M1.63M2.49M6.44M8.34M9.43M10.02M7.78M2.83M3.10M2.02M2.49M2.97M
Notes Payables (Quarter)
6.84M4.41M4.56M6.49M9.16M6.50M0.75M
Payables (Quarter)
6.86M4.44M4.90M0.43M0.35M1.52M7.59M1.58M1.63M2.49M15.60M14.84M10.18M10.02M7.78M2.83M3.10M2.02M2.49M2.97M
Accumulated Expenses (Quarter)
1.00M0.99M1.00M1.02M0.98M0.71M0.75M2.17M2.68M2.71M5.19M3.86M4.26M3.80M3.89M4.03M4.41M4.00M4.35M4.07M
Other Accumulated Expenses (Quarter)
0.05M0.07M0.07M
Short term Debt (Quarter)
0.02M0.02M0.03M2.28M0.05M2.30M2.30M1.77M3.53M8.79M1.20M5.12M
Current Leases (Quarter)
0.28M0.23M0.16M0.08M0.00M0.02M0.02M0.02M0.03M0.02M0.03M
Current Taxes (Quarter)
0.07M0.12M0.17M0.22M0.01M0.15M0.08M0.05M0.48M0.22M
Current Deferred Revenue (Quarter)
0.93M1.21M1.25M1.32M1.22M3.93M4.42M4.10M3.71M3.64M3.55M
Total Current Liabilities (Quarter)
1.10M1.15M1.52M1.67M1.65M2.64M29.28M6.03M25.69M8.11M37.09M35.21M35.61M30.08M28.26M29.27M30.24M26.05M22.37M22.21M
Non-Current Liabilities
Non-Current Debt (Quarter)
1.08M5.54M4.13M2.30M1.86M1.30M
Convertible Debt (Quarter)
1.77M3.06M2.01M0.47M0.22M0.21M0.22M0.22M1.20M0.57M
Non-Current Deffered Revenue (Quarter)
8.05M8.05M8.05M8.05M8.05M8.05M8.05M8.05M8.05M8.05M0.12M0.11M0.12M0.09M0.09M0.12M
Non-Current Deferred Tax Liability (Quarter)
0.01M1.31M1.12M1.38M1.08M1.03M
Operating Leases (Quarter)
0.23M0.05M0.04M0.04M0.03M0.03M0.02M
Other Non-Current Liabilities (Quarter)
17.30M11.08M11.57M4.52M1.70M0.38M0.07M1.89M1.70M1.70M0.07M0.07M0.07M0.07M
Total Non-Current Liabilities (Quarter)
9.15M9.20M9.57M9.72M9.70M10.69M29.52M14.08M33.74M16.16M37.09M35.21M35.61M30.08M28.44M
Total Liabilities (Quarter)
26.45M20.28M21.14M14.24M11.39M11.07M29.59M15.97M35.44M17.86M37.16M35.28M35.69M30.16M28.44M30.74M31.52M27.55M23.58M23.38M
Shareholder's Equity
Total Debt (Quarter)
0.02M0.02M0.03M2.28M0.05M2.30M2.30M1.77M3.53M9.87M5.54M4.13M2.30M3.06M6.42M
Common Equity (Quarter)
-25.03M-19.05M-15.74M-13.47M-10.62M-10.31M-24.11M-27.47M-30.73M-31.30M-31.88M-30.84M-31.85M-22.85M-2.76M2.94M3.02M5.44M8.05M8.10M
Liabilities and Shareholders Equity (Quarter)
231.43M231.23M231.00M230.77M230.77M231.45M5.48M53.60M54.27M36.04M5.29M4.44M3.84M7.31M25.67M33.68M34.68M32.99M31.63M31.47M
Retained Earnings (Quarter)
0.69M-19.05M-13.47M-10.62M-10.31M-32.36M-14.64M-17.29M-46.77M20.21M-55.43M-70.40M-81.90M-89.72M-95.70M-0.09M-0.06M
Treasury Shares (Quarter)
30.03M5.08M5.08M3.33M3.33M0.67M0.88M0.02M0.03M2.61M0.22M0.41M0.02M0.03M