Banzai International Balance Sheet (2022-2025) | BNZI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.48M0.24M0.32M1.02M0.81M0.59M0.40M2.09M1.03M0.47M4.26M1.09M0.78M2.25M0.85M
Cash & Current Investments 0.48M0.24M0.32M1.02M0.81M0.59M0.40M2.09M1.03M0.47M4.26M1.09M0.78M2.25M0.85M
Receivables - Net 0.07M0.06M0.11M0.09M0.11M0.03M0.03M0.04M0.94M1.03M0.81M0.80M
Receivables 0.07M0.06M0.11M0.09M0.11M0.03M0.03M0.04M0.94M1.03M0.81M0.80M
Prepaid Assets 0.25M0.17M0.09M0.33M0.13M0.04M0.09M0.74M1.07M1.08M0.75M0.64M0.83M0.76M0.61M
Current Assets 0.73M0.40M0.41M1.43M0.93M0.64M0.49M2.94M2.14M1.58M5.05M2.67M2.64M3.82M2.26M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.00M0.00M0.00M918.000.00M0.01M0.01M0.01M
Long-Term Investments 230.04M230.37M231.03M52.13M52.66M53.64M35.56M
Goodwill 2.17M2.17M2.17M2.17M2.17M18.97M21.99M21.99M21.99M
Intangibles 3.88M8.94M8.64M8.33M
Goodwill & Intangibles 2.17M2.17M2.17M2.17M2.17M22.86M30.93M30.63M30.32M
Long-Term Deferred Tax 0.14M0.11M
Other Non-Current Assets 1.52M0.04M0.04M0.04M0.04M0.01M0.01M0.01M0.01M
Non-Current Assets 230.04M230.37M231.03M4.05M52.66M53.64M35.56M2.35M2.30M2.26M2.26M23.01M31.04M30.85M30.72M
Assets 230.77M230.77M231.45M5.48M53.60M54.27M36.04M5.29M4.44M3.84M7.31M25.67M33.68M34.68M32.99M
Liabilities
Current Liabilities
Accounts Payables 0.43M0.35M1.52M1.10M1.58M1.63M2.49M6.44M8.34M9.43M10.02M7.78M2.83M3.10M2.02M
Notes Payables 6.50M9.16M6.95M7.09M6.50M3.14M5.54M4.13M2.48M
Payables 0.43M0.35M1.52M7.60M1.58M1.63M2.49M15.60M15.29M16.52M16.52M10.93M8.37M7.23M4.50M
Accumulated Expenses 1.02M0.98M0.71M0.75M2.17M2.68M2.71M5.19M3.86M4.26M3.80M3.89M4.03M4.41M4.00M
Other Accumulated Expenses 0.05M0.07M0.07M
Short term Debt 0.02M0.03M3.51M1.28M2.30M2.30M5.23M3.71M3.53M8.79M8.64M8.10M8.43M6.75M
Current Leases 0.28M0.23M0.16M0.08M0.00M0.02M0.02M0.02M0.03M
Current Taxes 0.22M0.29M0.22M0.77M0.90M0.48M0.22M
Current Deferred Revenue 0.93M1.21M1.25M1.32M1.22M3.93M4.42M4.10M3.71M
Total Current Liabilities 1.67M1.65M2.64M29.28M6.03M25.69M8.11M37.09M35.21M35.61M30.08M28.26M29.27M30.24M26.05M
Non-Current Liabilities
Convertible Debt 1.77M3.06M2.01M0.47M0.22M1.68M0.22M2.00M
Non-Current Deffered Revenue 8.05M8.05M8.05M8.05M8.05M8.05M8.05M0.12M0.11M0.12M0.20M
Minority Interest 230.00M230.00M230.68M51.92M52.27M35.21M35.48M
Non-Current Deferred Tax Liability 0.01M1.31M1.12M1.38M
Operating Leases 0.23M0.05M0.04M0.04M0.03M
Other Non-Current Liabilities 4.52M1.70M0.38M0.07M1.89M1.70M1.70M0.07M0.07M0.07M0.07M
Total Non-Current Liabilities 9.72M9.70M10.69M29.52M14.08M33.74M16.16M37.09M35.21M35.61M30.08M
Total Liabilities 14.24M11.39M11.07M29.59M15.97M35.44M17.86M37.16M35.28M35.69M30.16M28.44M30.74M31.52M27.55M
Shareholder's Equity
Total Debt 0.02M0.03M3.51M1.28M2.30M2.30M5.23M3.71M3.53M8.79M8.64M8.10M8.43M6.75M
Common Equity -13.47M-10.62M-10.31M-24.11M-14.64M-16.37M-17.29M-31.88M-30.84M-31.85M-22.85M-2.76M2.94M3.16M5.44M
Shareholder's Equity -13.47M-10.62M-10.31M-24.11M-14.64M-16.37M-17.29M-31.88M-30.84M-31.85M-22.85M-2.76M2.94M3.16M5.44M
Liabilities and Shareholders Equity 230.77M230.77M231.45M5.48M53.60M54.27M36.04M5.29M4.44M3.84M7.31M25.67M33.68M34.68M32.99M
Retained Earnings -13.47M-10.62M-10.31M-32.36M-14.64M-16.37M-17.29M-46.77M-51.30M-55.43M-70.43M-78.28M-81.92M-89.72M-95.74M
Treasury Shares 0.08M0.67M0.88M0.02M0.03M2.61M0.22M0.41M