|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 3.28B | 3.33B | 2.85B | 2.81B | 2.48B | 1.93B | 2.12B | 1.94B | 2.01B | 1.10B | 2.02B | 1.94B | 1.73B | 1.61B | 1.21B | 1.81B | 2.44B | 2.06B | 2.28B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | -0.56B | -0.50B | -1.15B | -0.72B | -0.30B | -0.74B | -0.41B | -0.42B | -0.38B | -0.51B | -0.02B | -0.61B | -0.39B | -0.60B | -0.88B | -0.47B | -0.63B | -0.80B | -0.65B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.38B | 0.17B | 0.18B | 0.17B | 0.32B | 0.40B | 0.47B | 0.52B | 0.61B | 0.93B | 0.71B | 0.74B | 0.77B | 0.75B | 0.82B | 0.98B | 0.76B | 0.80B | 0.85B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.74B | 0.69B | 0.68B | 0.65B | 0.47B | 0.36B | 0.82B | 0.36B | 0.37B | 0.10B | 0.39B | 0.40B | 0.33B | 0.37B | 0.51B | 0.38B | 0.60B | 0.47B | 0.63B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.14B | 16.33B | 6.00B | 15.77B | 7.32B | -7.71B | -2.37B | 12.12B | -9.39B | 17.48B | 4.75B | 1.70B | -0.70B | 5.19B | 7.19B | 3.33B | 1.74B | 3.19B | -6.19B | 9.28B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75B | 7.38B | 7.52B | 6.18B | 6.10B | 6.91B | 8.37B | 9.75B | 10.25B | 11.01B | 11.14B | 11.42B | 11.22B | 11.45B | 11.22B | 10.55B | 664.67B | 10.28B | 10.25B | 700.16B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.37B | -15.97B | -5.47B | -12.78B | -6.28B | 6.06B | 5.04B | -14.14B | 11.65B | -15.30B | -6.32B | -0.88B | 4.00B | -3.98B | -6.22B | -2.90B | 0.60B | 0.12B | 4.66B | -7.54B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44B | 16.40B | 26.55B | 13.36B | 11.64B | 11.65B | 16.49B | 13.89B | 19.16B | 17.77B | 26.49B | 13.21B | 15.42B | 13.49B | 19.56B | 14.14B | 14.64B | 14.25B | 14.98B | 12.42B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93B | -1.09B | 3.09B | 1.70B | -3.90B | -3.49B | 5.88B | -6.07B | 3.87B | 0.47B | 2.17B | -3.52B | -2.18B | 0.47B | 3.27B | -3.77B | -5.74B | 4.78B | 1.38B | -5.80B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | | | 0.25B | | 0.75B | 0.11B | | | 0.73B | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.01B | 0.08B | 0.02B | 0.01B | 0.01B | 0.02B | 0.32B | 0.35B | 0.48B | 0.36B | 0.34B | 0.35B | 0.51B | 0.06B | 0.00B | 0.01B | 0.12B | 0.08B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60B | -0.41B | | -0.40B | | | | | | | | -0.22B | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.01B | -0.03B | -0.01B | -0.05B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19B | 0.11B | 0.70B | -2.42B | -0.98B | 0.82B | -1.33B | -0.14B | -1.61B | 0.44B | -0.99B | -1.38B | -2.97B | -1.58B | -0.78B | -0.29B | -1.48B | -2.68B | -0.12B | -2.79B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | 0.03B | -0.10B | 0.12B | 0.00B | -0.12B | 0.23B | 0.10B | 0.07B | -0.11B | 0.10B | -0.15B | 0.09B | -0.01B | -0.04B | 0.19B | -0.22B | 0.03B | 0.13B | -0.05B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19B | 0.50B | 1.14B | 0.69B | 0.06B | -0.96B | 1.65B | -2.05B | 0.73B | 2.50B | -2.46B | -0.71B | 0.41B | -0.38B | 0.15B | 0.35B | 0.64B | 0.66B | -1.46B | -1.10B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.14B | 16.33B | 6.00B | 15.77B | 7.32B | -7.71B | -2.37B | 12.12B | -9.39B | 17.48B | 4.75B | 1.70B | -0.70B | 5.19B | 7.19B | 3.33B | 1.74B | 3.19B | -6.19B | 9.28B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.33B | 16.44B | 6.70B | 13.35B | 6.34B | -6.90B | -3.70B | 11.99B | -11.00B | 17.91B | 3.76B | 0.32B | -3.67B | 3.62B | 6.41B | 3.05B | 0.26B | 0.51B | -6.31B | 6.49B |