Burning Rock Biotech Ltd (NASDAQ: BNR)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0001792267
Market Cap 241.47 Mn
P/B 3.13
P/E -14.18
P/S 3.19
ROIC (Qtr) -152.42
Div Yield % 0.00
Rev 1y % (Qtr) 2.31
Total Debt (Qtr) 4.66 Mn
Debt/Equity (Qtr) 0.06

About

Burning Rock Biotech Ltd, a Chinese biotechnology company, is a leading provider of next-generation sequencing (NGS)-based cancer therapy selection solutions. The company's primary business activities revolve around the development and commercialization of NGS-based products and services, with a particular focus on cancer therapy selection, molecular residual disease (MRD) detection, and early cancer detection. Burning Rock Biotech generates revenue through the sale of its NGS-based cancer therapy selection tests. These tests include OncoScreen...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 65.59M provide 27.79x coverage of short-term debt 2.36M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 114.02M provides 24.47x coverage of total debt 4.66M, indicating robust asset backing and low credit risk.
  • Tangible assets of 114.02M provide exceptional 7.63x coverage of deferred revenue 14.95M, showing strong service capability backing.
  • Tangible assets of 114.02M provide robust 4.41x coverage of other current liabilities 25.85M, indicating strong asset backing.
  • R&D investment of 25.82M represents healthy 1.73x of deferred revenue 14.95M, indicating strong future innovation pipeline.

Bear case

  • Investment activities of (685814.61) provide weak support for R&D spending of 25.82M, which is -0.03x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (4.55M) provides insufficient coverage of deferred revenue obligations of 14.95M, which is -0.30x, raising concerns about future service delivery capabilities.
  • Free cash flow of (5.09M) provides weak coverage of capital expenditures of 541292.13, with a -9.41 ratio suggesting additional external financing needs for growth initiatives.
  • High receivables of 25.82M relative to inventory of 7.65M (3.38 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of (4.55M) provides minimal -5.41x coverage of tax expenses of 841853.93, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Consolidated Entities Breakdown of Revenue (2023)

Product and Service Breakdown of Revenue (2023)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 234.48 Bn 35.69 5.36 35.68 Bn
2 DHR Danaher Corp /De/ 171.11 Bn 48.85 7.05 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 57.62 Bn 56.08 13.83 1.09 Bn
4 IQV Iqvia Holdings Inc. 42.37 Bn 33.03 2.66 15.19 Bn
5 A Agilent Technologies, Inc. 42.16 Bn 32.36 6.07 3.35 Bn
6 NTRA Natera, Inc. 31.64 Bn -102.32 14.95 0.18 Bn
7 MTD Mettler Toledo International Inc/ 30.89 Bn 36.96 7.84 2.21 Bn
8 WAT Waters Corp /De/ 23.59 Bn 36.37 7.60 1.49 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.34 2.82
EV to Cash from Ops. EV/CFO -33.66 19.55
EV to Debt EV to Debt 32.89 54.87
EV to EBIT EV/EBIT -9.47 18.82
EV to EBITDA EV/EBITDA -3.66 4.36
EV to Free Cash Flow [EV/FCF] EV/FCF -30.08 17.63
EV to Market Cap EV to Market Cap 0.63 1.58
EV to Revenue EV/Rev 2.02 5.06
Price to Book Value [P/B] P/B 3.13 1.35
Price to Earnings [P/E] P/E -14.18 18.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -2.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) -7,683.00 -128.90
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 51.95 -35.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -6.28 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 71.64 9.72
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -444.66
EBIT Growth (1y) % EBIT 1y % (Qtr) 72.94 8.29
EBT Growth (1y) % EBT 1y % (Qtr) 72.94 -6.03
EPS Growth (1y) % EPS 1y % (Qtr) 71.94 15.59
FCF Growth (1y) % FCF 1y % (Qtr) 52.33 56.57
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.16 185.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.09 0.57
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.99 1.23
Current Ratio Curr Ratio (Qtr) 3.15 2.70
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 -0.84
Interest Cover Ratio Int Coverage (Qtr) -7,683.00 -128.90
Times Interest Earned Times Interest Earned (Qtr) -7,683.00 -128.90
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -97.22
EBIT Margin % EBIT Margin % (Qtr) -152.16 -115.64
EBT Margin % EBT Margin % (Qtr) -21.37 -114.24
Gross Margin % Gross Margin % (Qtr) 73.00 44.76
Net Profit Margin % Net Margin % (Qtr) -22.50 -113.12