|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 3.96M | 4.95M | 3.60M | 3.16M | 1.90M | 1.10M | 1.61M | 0.63M | 0.14M | 0.38M | 0.05M | 0.05M | 0.04M | 0.03M | 0.01M | 0.00M | 0.03M | 0.01M | 0.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.05M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 3.96M | 4.95M | 3.65M | 3.16M | 1.90M | 1.10M | 1.62M | 0.63M | 0.15M | 0.39M | 0.06M | 0.06M | 0.04M | 0.03M | 0.01M | 0.01M | 0.03M | 0.02M | 0.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.05M | 0.01M | 0.16M | 0.13M | 0.08M | 0.11M | 0.02M | 0.02M | 0.00M | 0.12M | 0.02M | 0.06M | 866.00 | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 4.05M | 5.00M | 4.56M | 3.32M | 2.03M | 1.18M | 1.73M | 0.65M | 0.16M | 0.39M | 0.18M | 0.07M | 0.10M | 0.03M | 0.02M | 0.03M | 0.05M | 0.03M | 0.07M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.15M | 1.83M | 2.89M | 3.25M | 3.83M | 5.78M | 6.85M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.00 | 0.06M | 0.15M | 1.83M | 2.90M | 3.25M | 3.84M | 5.79M | 6.85M | 7.62M | 9.11M | 9.34M | 695.00 | 410.00 | 205.00 | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.72M | | | | 16.44M | | | | 16.56M | | | | 17.84M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.00 | -4.05M | -5.00M | 1.99M | 3.04M | 3.38M | 3.96M | 5.90M | 6.94M | 7.70M | 9.18M | 9.39M | 0.04M | 0.02M | 0.01M | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 297.00 | 297.00 | 6.55M | 6.36M | 5.41M | 5.14M | 7.63M | 7.59M | 7.86M | 9.57M | 9.57M | 0.11M | 0.12M | 0.04M | 0.02M | 0.03M | 0.05M | 0.03M | 0.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 9.94M | 9.94M | 1.22M | 1.36M | 0.55M | 0.52M | 0.80M | 0.68M | 1.27M | 2.65M | 2.72M | 2.70M | 2.77M | 2.73M | 2.75M | 2.76M | 2.63M | 2.65M | 2.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 1.71M | 1.72M | 1.73M | 1.73M | 1.74M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 9.94M | 9.94M | 1.22M | 1.36M | 0.55M | 0.52M | 0.80M | 0.68M | 1.27M | 2.90M | 2.98M | 4.41M | 4.49M | 4.46M | 4.49M | 4.51M | 2.63M | 2.65M | 2.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 950.00 | 950.00 | 0.53M | 0.59M | 0.65M | 0.71M | 0.78M | 0.86M | 1.07M | 1.23M | 1.43M | 0.89M | 0.96M | 1.03M | 1.08M | 1.17M | 1.09M | 1.18M | 1.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.05M | 0.04M | 0.02M | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 11.18M | 0.99M | 1.74M | 1.96M | 1.20M | 1.60M | 1.59M | 1.62M | 2.42M | 4.20M | 4.47M | 5.76M | 6.09M | 6.34M | 6.80M | 7.13M | 5.96M | 6.27M | 6.66M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 0.49M | 2.55M | 1.32M | 5.17M | 1.34M | 0.28M | | | 1.68M | 0.00M | 1.71M | 0.13M | 0.20M | 0.41M | 0.41M | 0.42M | 0.44M | 1.49M | 0.47M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.13M | 0.13M | 0.14M | 0.12M | 0.03M | 0.01M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.11M | | 0.19M | 0.26M | 0.32M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15M | 6.99M | | 6.50M | 6.59M | 3.33M | | 3.92M | 5.68M | 5.86M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.75M | 10.15M | 10.15M | 6.99M | 7.25M | 6.55M | 6.67M | 3.44M | 3.36M | 4.11M | 5.94M | 6.18M | 5.88M | 6.22M | 6.51M | 6.80M | 7.13M | 5.96M | 6.27M | 6.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.41M | -11.96M | -0.87M | -0.44M | -0.89M | -1.13M | -1.54M | 4.19M | 4.23M | 3.75M | 3.63M | 3.39M | -5.77M | -6.10M | -6.47M | -6.78M | -7.13M | -5.91M | -6.28M | -6.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.41M | -11.96M | -0.87M | -0.44M | -0.89M | -1.13M | -1.54M | 4.19M | 4.23M | 3.75M | 3.63M | 3.39M | -5.77M | -6.10M | -6.47M | -6.78M | -7.13M | -5.91M | -6.24M | -6.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 297.00 | 297.00 | 6.55M | 6.36M | 5.41M | 5.14M | 7.63M | 7.59M | 7.86M | 9.57M | 9.57M | 0.11M | 0.12M | 0.04M | 0.02M | 0.03M | 0.05M | 0.03M | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -132.34M | -133.00M | -123.56M | -123.13M | -124.05M | -124.97M | -125.70M | -126.55M | -127.24M | -127.98M | -128.70M | -129.24M | -138.93M | -140.10M | -140.47M | -140.98M | -141.31M | -141.89M | -142.24M | -142.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | |