|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.59M | -0.83M | -0.80M | -0.72M | -2.13M | -0.63M | -0.75M | -0.58M | -0.92M | -0.73M | -0.88M | -0.73M | -0.75M | -0.72M | -0.54M | -0.23M | -1.17M | -0.37M | -0.48M | -0.42M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.16M | 0.08M | 0.08M | 0.07M | 0.07M | 502.00 | 503.00 | 502.00 | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.04M | 0.01M | 0.00M | 0.02M | 0.04M | 0.01M | 0.01M | 0.15M | 0.07M | 0.04M | 0.05M | 0.03M | 0.01M | | -0.12M | 0.66M | | | 0.01M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.30M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.11M | 0.10M | 0.10M | 0.13M | 0.04M | 0.29M | 0.29M | 0.03M | 11.20M | 11.51M | -0.02M | 0.07M | 12.01M | 11.95M | 0.01M | 5.00M | 5.00M | 4.89M | 0.04M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.40M | 4.31M | 0.04M | 4.24M | 0.16M | 4.21M | 4.42M | 4.47M | 5.76M | 5.76M | 10.24M | 5.09M | 3.39M | 1.78M | 1.38M | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.24M | -0.34M | -0.18M | -0.18M | -0.20M | -0.23M | | | -1.32M | -0.61M | -0.56M | -0.45M | -0.40M | -0.06M | -0.30M | -0.09M | -0.22M | -0.25M | -0.21M | -0.19M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.16M | 0.08M | 0.08M | 0.07M | 0.07M | 502.00 | 503.00 | 502.00 | 330.00 | 394.00 | 461.00 | 460.00 | 461.00 | 460.00 | 330.00 | 331.00 | 285.00 | 205.00 | 205.00 | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | | | | -0.01M | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21M | 0.03M | -0.01M | 0.73M | -0.77M | 0.05M | | | 0.07M | -1.02M | 0.04M | 1.25M | 0.20M | 0.23M | 0.20M | 0.16M | 0.06M | 0.07M | -0.08M | 0.22M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.01M | 0.23M | -0.00M | 661.00 | 0.72M | 0.87M | -0.02M | -0.06M | 0.04M | -0.10M | -505.00 | -0.01M | 0.05M | -0.11M | 0.04M | -0.07M | 0.11M | 0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 991.00 | 927.00 | 1.00 | | | | 0.32M | 0.42M | 1.66M | 1.15M | 0.16M | 0.32M | 0.21M | 0.18M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00M | -991.00 | -927.00 | -1.00 | | | | -0.32M | -0.42M | -1.66M | -1.15M | -0.16M | -0.32M | -0.21M | -0.18M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.01M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.19M | 0.18M | 0.06M | 0.31M | 0.12M | | | 0.38M | 0.23M | 2.73M | 0.61M | 0.07M | 0.62M | 0.18M | 0.28M | 0.20M | 0.24M | 0.19M | 0.19M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.16M | -0.16M | -0.00M | -0.12M | 0.11M | -0.11M | | | -1.26M | -0.80M | 0.51M | -0.99M | -0.49M | 0.24M | -0.34M | 0.00M | -0.02M | -0.00M | -0.03M | -0.00M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.24M | -0.35M | -0.18M | -0.18M | -0.20M | -0.23M | | | -1.64M | -1.02M | -2.22M | -1.60M | -0.56M | -0.37M | -0.51M | -0.27M | -0.22M | -0.25M | -0.21M | -0.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.16M | -0.16M | -0.00M | -0.12M | 0.11M | -0.11M | | | -1.26M | -0.80M | 0.51M | -0.99M | -0.49M | 0.24M | -0.34M | 0.00M | -0.02M | -0.00M | -0.03M | -0.00M |