|
Gross Margin
|
20.96% | 23.08% | 23.32% | 36.91% | 21.57% | 23.17% | 23.27% | 35.98% | 19.99% | 22.31% | 22.29% | 35.89% | 18.33% | 24.43% | 24.36% | 35.88% | 19.74% | 25.87% | 24.26% | 35.11% | 22.42% | 24.21% | 23.60% | 25.46% | 15.13% | 19.36% | 17.15% | 6.95% | 22.80% | 22.41% | 20.09% | 28.73% | 21.99% | 22.63% | 22.15% | 24.10% | 18.25% | 23.05% | 22.03% | 23.49% | 17.08% | 21.34% | 20.26% | 25.05% | 19.22% | 20.15% |
|
EBT Margin
|
-20.60% | 8.70% | 2.74% | 0.05% | -20.19% | 7.80% | -0.61% | -1.63% | -22.33% | 7.28% | 0.87% | 0.84% | -16.47% | 9.18% | -49.48% | 0.76% | -15.58% | 9.41% | 0.09% | -18.53% | -14.50% | 7.12% | -0.97% | -21.02% | -30.18% | 0.98% | -16.28% | -27.68% | -18.59% | 3.61% | -9.20% | -5.42% | -19.43% | 3.90% | -5.02% | -17.14% | -19.84% | 4.85% | -2.00% | -17.90% | -38.56% | 6.92% | 2.99% | -5.51% | -9.34% | 5.73% |
|
EBIT Margin
|
-20.60% | 8.70% | 2.75% | 0.11% | -20.19% | 7.87% | -0.47% | -1.43% | -22.05% | 7.37% | 1.00% | 1.27% | -15.61% | 9.39% | -48.99% | 1.46% | -14.54% | 9.63% | 0.55% | -17.97% | -13.71% | 7.31% | -0.59% | -20.41% | -28.88% | 1.13% | -15.72% | -26.55% | -17.52% | 3.97% | -8.42% | -4.51% | -17.91% | 4.70% | -3.44% | -14.24% | -16.72% | 6.60% | 0.33% | -13.31% | -14.70% | 7.83% | 4.09% | -4.05% | -8.04% | 6.33% |
|
EBITDA Margin
|
-11.61% | 4.92% | 1.66% | -0.09% | -11.26% | 4.42% | -0.69% | -0.95% | -11.67% | 7.37% | 1.00% | 1.27% | -15.61% | 9.39% | -48.99% | 1.46% | -14.54% | 9.63% | 0.55% | -17.97% | -13.71% | 7.31% | -0.59% | -20.41% | -28.88% | 1.13% | -15.72% | -26.55% | -17.52% | 3.97% | -8.42% | -4.51% | -17.91% | 4.70% | -3.44% | -14.24% | -16.72% | 6.60% | 0.33% | -13.31% | -14.70% | 7.83% | 4.09% | -4.05% | -8.04% | 6.33% |
|
Operating Margin
|
-20.60% | 8.70% | 2.75% | 0.11% | -20.19% | 7.87% | -0.47% | -1.43% | -22.05% | 7.37% | 1.00% | 1.27% | -15.61% | 9.39% | -48.99% | 1.46% | -14.54% | 9.63% | 0.55% | -17.97% | -13.71% | 7.31% | -0.59% | -20.41% | -28.88% | 1.13% | -15.72% | -26.55% | -17.52% | 3.97% | -8.42% | -4.51% | -17.91% | 4.70% | -3.44% | -14.24% | -16.72% | 6.60% | 0.33% | -13.31% | -14.70% | 7.83% | 4.09% | -4.05% | -8.04% | 6.33% |
|
Net Margin
|
-11.61% | 4.92% | 1.66% | -0.09% | -11.26% | 4.42% | -0.69% | -0.95% | -11.67% | 3.80% | 0.72% | 0.07% | -9.78% | 5.46% | -46.94% | 4.77% | -11.44% | 7.33% | 0.14% | -13.82% | -10.06% | 4.65% | -0.34% | -15.70% | -22.87% | 1.26% | -11.73% | -23.61% | -0.59% | -0.40% | -0.46% | -0.66% | -0.94% | -0.33% | -0.67% | -1.82% | -0.16% | -0.11% | 0.06% | 0.03% | | | | | -6.34% | 3.88% |
|
FCF Margin
|
-19.29% | 27.47% | -14.87% | -42.39% | -0.92% | 7.83% | 5.30% | -17.69% | -13.12% | 25.08% | -8.31% | -24.85% | -18.03% | 27.17% | -11.02% | -26.01% | -10.55% | 30.56% | -12.64% | -20.57% | -15.19% | 24.70% | -15.34% | -42.83% | -29.51% | 22.74% | -14.56% | -8.07% | 6.74% | -2.05% | -7.25% | -9.68% | -9.32% | 2.78% | -8.57% | 45.85% | -48.21% | 11.15% | -8.55% | 33.54% | -55.98% | 7.37% | -9.66% | 17.57% | -24.76% | 9.61% |
|
Inventory Average
|
| 517.78M | 401.29M | 379.74M | 532.10M | 598.89M | 486.76M | 427.62M | 518.54M | 562.83M | 447.69M | 464.05M | 602.38M | 638.71M | 553.57M | 521.99M | 586.72M | 617.91M | 542.76M | 499.95M | 569.04M | 596.59M | 502.84M | 479.60M | 502.09M | 516.46M | 455.14M | 366.86M | 376.79M | 421.50M | 387.09M | 348.75M | 378.70M | 417.56M | 390.25M | 365.95M | 353.58M | 374.24M | 352.92M | 342.79M | 369.65M | 355.37M | 321.15M | 313.19M | 350.06M | 364.84M |
|
Assets Average
|
| 1,412.80M | 1,472.04M | 1,314.98M | 1,270.13M | 1,387.63M | 1,421.36M | 1,294.37M | 1,242.58M | 1,401.03M | 1,444.25M | 1,399.87M | 1,459.25M | 1,572.96M | 1,453.91M | 1,209.90M | 1,160.04M | 1,226.79M | 1,244.39M | 1,131.12M | 1,224.30M | 1,441.34M | 1,404.18M | 1,292.27M | 1,258.61M | 1,328.89M | 1,292.73M | 1,159.79M | 1,137.56M | 1,248.11M | 1,259.47M | 1,169.14M | 1,147.59M | 1,231.01M | 1,258.88M | 1,130.07M | 1,009.22M | 1,088.30M | 1,150.42M | 1,035.92M | 941.57M | 1,000.55M | 1,060.55M | 941.74M | 870.56M | 1,007.11M |
|
Equity Average
|
| | 718.53M | 724.42M | 699.25M | 700.76M | 724.16M | 713.52M | 692.07M | 691.05M | 709.62M | 713.30M | 697.31M | 705.37M | 589.26M | 458.32M | 449.82M | 461.86M | 493.36M | 472.66M | 435.69M | 439.04M | 457.38M | 437.60M | 395.01M | 376.36M | 362.30M | 318.58M | 271.15M | 260.74M | 254.82M | 232.92M | 202.61M | 188.66M | 188.47M | 153.62M | 115.82M | 115.46M | 125.77M | 100.95M | 115.09M | 180.61M | 252.19M | 282.57M | 264.32M | 269.85M |
|
Invested Capital
|
| 714.89M | 722.17M | 726.67M | 671.84M | 729.68M | 718.65M | 708.39M | 675.75M | 706.36M | 712.89M | 813.71M | 780.90M | 729.84M | 448.68M | 567.96M | 531.68M | 492.04M | 494.69M | 550.63M | 520.75M | 457.32M | 457.45M | 492.75M | 372.28M | 380.43M | 344.16M | 343.01M | 402.99M | 455.49M | 437.86M | 414.07M | 395.40M | 450.91M | 460.34M | 312.90M | 378.55M | 363.90M | 151.70M | 276.74M | 371.69M | 388.99M | 434.15M | 375.29M | 426.45M | 405.74M |
|
Asset Utilization Ratio
|
| | | 1.35 | 1.41 | 1.29 | 1.26 | 1.40 | 1.46 | 1.30 | 1.26 | 1.34 | 1.36 | 1.34 | 1.51 | 1.82 | 1.88 | 1.72 | 1.65 | 1.80 | 1.65 | 1.37 | 1.37 | 1.43 | 1.38 | 1.17 | 1.14 | 1.21 | 1.26 | 1.17 | 1.14 | 1.28 | 1.32 | 1.23 | 1.23 | 1.37 | 1.54 | 1.43 | 1.37 | 1.51 | 1.66 | 1.56 | 1.47 | 1.71 | 1.88 | 1.67 |
|
Debt to Equity
|
| | | | | | | | 0.04 | | | 0.22 | 0.32 | 0.06 | 0.25 | 0.42 | 0.53 | | 0.14 | 0.30 | 0.41 | | 0.14 | 0.42 | 0.63 | 0.26 | 0.44 | 0.61 | 0.82 | 0.67 | 0.84 | 0.99 | 0.23 | | | 1.39 | | | 1.84 | 2.44 | | | | | | |
|
Debt Ratio
|
| | | | | | | | 0.02 | | | 0.12 | 0.14 | 0.03 | 0.08 | 0.19 | 0.18 | | 0.05 | 0.14 | 0.12 | | 0.05 | 0.15 | 0.17 | 0.08 | 0.12 | 0.17 | 0.16 | 0.15 | 0.16 | 0.21 | 0.03 | | | 0.19 | | | 0.19 | 0.22 | | | | | | |
|
Equity Ratio
|
| 0.51 | 0.47 | 0.67 | 0.46 | 0.55 | 0.47 | 0.66 | 0.48 | 0.51 | 0.48 | 0.55 | 0.42 | 0.48 | 0.32 | 0.45 | 0.34 | 0.42 | 0.38 | 0.48 | 0.28 | 0.33 | 0.32 | 0.36 | 0.27 | 0.29 | 0.27 | 0.28 | 0.20 | 0.22 | 0.19 | 0.21 | 0.14 | 0.16 | 0.14 | 0.13 | 0.10 | 0.11 | 0.10 | 0.09 | 0.15 | 0.21 | 0.27 | 0.34 | 0.27 | 0.27 |
|
FCF Payout Ratio
|
-1.17 | -0.01 | 0.95 | | -13.07 | -0.38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-45.80M | -252.92M | -174.62M | -44.82M | -8.89M | -88.65M | -108.16M | -28.57M | -8.91M | -176.58M | -132.06M | -19.00M | -14.19M | -17.49M | -22.37M | -16.13M | -13.26M | -20.05M | -22.05M | -14.01M | -8.22M | -24.59M | -9.80M | -8.24M | -7.47M | -7.35M | -9.91M | -8.02M | -7.65M | -11.00M | -9.97M | -8.79M | -7.62M | -17.30M | -9.42M | -14.22M | -7.66M | -15.01M | -8.12M | -10.46M | -8.21M | -11.62M | -9.19M | -9.06M | -7.34M | -11.72M |
|
Return on Sales
|
-0.12% | 0.05% | 0.02% | 0.00% | -0.11% | 0.04% | -0.01% | -0.01% | -0.12% | 0.04% | 0.01% | 0.00% | -0.10% | 0.05% | -0.47% | 0.05% | -0.11% | 0.07% | 0.00% | -0.14% | -0.10% | 0.05% | 0.00% | -0.16% | -0.23% | 0.01% | -0.12% | -0.24% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.06% | 0.04% |
|
Return on Capital Employed
|
| | | 0.03% | 0.05% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.04% | -0.37% | -0.33% | -0.51% | -0.43% | 0.07% | -0.04% | -0.05% | -0.06% | -0.07% | -0.05% | -0.08% | -0.14% | -0.23% | -0.21% | -0.28% | -0.20% | -0.16% | -0.08% | -0.12% | -0.09% | -0.07% | -0.10% | -0.12% | -0.11% | -0.12% | -0.06% | -0.06% | -0.04% | -0.01% | 0.02% | 0.06% | 0.05% |
|
Return on Invested Capital
|
| | | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.03% | -0.44% | -0.48% | -0.45% | -0.46% | 0.11% | -0.03% | -0.02% | -0.07% | -0.08% | -0.07% | -0.11% | -0.20% | -0.34% | -0.37% | -0.33% | -0.25% | -0.21% | -0.12% | -0.14% | -0.13% | -0.08% | -0.17% | -0.19% | -0.15% | -0.15% | -0.16% | -0.09% | -0.06% | -0.01% | 0.04% | 0.12% | 0.01% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.19% | -0.21% | -0.22% | -0.20% | 0.03% | -0.02% | -0.01% | -0.03% | -0.03% | -0.03% | -0.04% | -0.06% | -0.10% | -0.12% | -0.08% | -0.08% | -0.04% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.02% | 0.01% |
|
Return on Equity
|
| | | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | 0.02% | -0.46% | -0.55% | -0.57% | -0.53% | 0.08% | -0.05% | -0.04% | -0.09% | -0.10% | -0.09% | -0.13% | -0.22% | -0.35% | -0.42% | -0.33% | -0.38% | -0.20% | -0.03% | -0.04% | -0.04% | -0.05% | -0.08% | -0.08% | -0.07% | -0.04% | -0.01% | 0.00% | 0.00% | 0.00% | | -0.07% | 0.02% |