|
Revenue
|
| | -0.03M | 0.04M | 0.05M | -0.02M | 0.05M | -0.14M | 0.01M | 0.01M | 0.06M |
|
Gross Profit
|
| | | 0.04M | 0.05M | | 0.05M | | 0.01M | 0.01M | 0.06M |
|
Research & Development
|
0.00M | 0.08M | 0.08M | 0.08M | 0.25M | 0.36M | 0.15M | 0.37M | 0.01M | 0.01M | -0.00M |
|
Selling, General & Administrative
|
2.62M | 2.78M | 2.28M | 3.16M | 6.48M | 5.26M | 4.20M | 3.27M | 3.21M | 1.85M | 1.45M |
|
Other Operating Expenses
|
0.02M | 0.22M | 0.21M | 0.19M | 0.12M | 0.68M | 0.97M | 14.43M | 0.94M | 0.97M | 0.93M |
|
Operating Expenses
|
2.64M | 3.08M | 2.57M | 3.43M | 6.85M | 6.29M | 5.33M | 18.07M | 4.16M | 2.83M | 2.38M |
|
Operating Income
|
-2.64M | -3.08M | -2.57M | -3.40M | -6.80M | -6.29M | -5.28M | -18.07M | -4.15M | -2.83M | -2.32M |
|
EBIT
|
-2.64M | -3.08M | -2.57M | -3.40M | -6.80M | -6.29M | -5.28M | -18.07M | -4.15M | -2.83M | -2.32M |
|
Interest & Investment Income
|
| | | 0.02M | 0.00M | 114.00 | 92.00 | 4.00 | 2.00 | | |
|
Other Non Operating Income
|
| -0.03M | 0.02M | 0.00M | -0.00M | 1.85M | 0.10M | | 0.05M | 3.96M | -0.35M |
|
Non Operating Income
|
| -0.03M | 0.02M | -0.00M | -0.09M | 3.24M | -0.54M | 0.11M | 0.54M | 3.73M | -0.17M |
|
EBT
|
-2.64M | -2.64M | -2.58M | -3.40M | -6.88M | -3.05M | -5.82M | -17.96M | -3.61M | 0.91M | -2.48M |
|
Profit After Tax
|
-2.64M | -3.11M | -2.58M | -3.40M | -6.88M | -3.05M | -5.82M | -17.96M | -3.61M | 0.91M | -2.48M |
|
Income from Continuing Operations
|
-2.64M | -2.64M | -2.58M | -3.40M | -6.88M | -3.05M | -5.82M | -17.96M | -3.61M | 0.91M | -2.48M |
|
Consolidated Net Income
|
-2.64M | -2.64M | -2.58M | -3.40M | -6.88M | -3.05M | -5.82M | -17.96M | -3.61M | 0.91M | -2.48M |
|
Income towards Parent Company
|
-2.64M | -2.64M | -2.58M | -3.40M | -6.88M | -3.05M | -5.82M | -17.96M | -3.61M | 0.91M | -2.48M |
|
Net Income towards Common Stockholders
|
-2.64M | -2.64M | -2.58M | -3.40M | -6.88M | -3.05M | -5.82M | -17.96M | -3.61M | 0.91M | -2.48M |
|
EPS (Basic)
|
-0.15 | -0.15 | -0.12 | -0.15 | -0.27 | -0.09 | -0.16 | -0.52 | -0.09 | 0.02 | -0.06 |
|
EPS (Weighted Average and Diluted)
|
-0.15 | -0.15 | -0.12 | -0.15 | -0.27 | -0.09 | -0.16 | -0.52 | -0.09 | 0.02 | -0.06 |
|
Shares Outstanding (Weighted Average)
|
1.24M | 1.24M | 1.24M | 1.24M | 3.33M | 3.33M | 3.60M | 3.79M | 4.23M | 4.30M | 4.30M |
|
Shares Outstanding (Diluted Average)
|
17.13M | 20.19M | 22.41M | 20.64M | 25.23M | 33.99M | 35.54M | 32.91M | 40.14M | 42.17M | 42.17M |
|
EBITDA
|
-2.64M | -3.08M | -2.57M | -3.40M | -6.80M | -6.29M | -5.28M | -18.07M | -4.15M | -2.83M | -2.32M |
|
Interest Expenses
|
| | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.14M | 0.13M | 0.02M | 0.04M |