|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 1.69M | 3.30M | 1.43M | 0.07M | 0.15M | 0.24M | 0.02M | 0.10M | 0.17M | 1.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 1.69M | 3.30M | 1.43M | 0.07M | 0.15M | 0.24M | 0.02M | 0.10M | 0.17M | 1.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | | 0.03M | 0.03M | 0.04M | 0.01M | 0.05M | 0.25M | 0.13M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.03M | 0.03M | 0.04M | 0.01M | 0.05M | 0.25M | 0.13M |
|
Prepaid Assets (Quarter)
|
| | 0.74M | 0.55M | 0.39M | 0.37M | 0.27M | 0.69M | 0.06M | 0.05M | 0.04M | 0.02M | 0.20M | 1.04M | 1.01M | 1.08M | 0.03M | 1.60M | 0.09M | 0.05M | 0.10M | 1.67M |
|
Current Assets (Quarter)
|
| | 1.83M | 1.53M | 1.25M | 1.04M | 0.68M | 1.04M | 0.28M | 0.21M | 0.08M | 0.09M | 1.90M | 4.35M | 2.45M | 1.18M | 1.23M | 1.88M | 1.95M | 1.83M | 1.64M | 3.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.80M | 1.18M | 0.27M | 0.29M | 0.29M | 0.30M | 0.28M | 0.07M | 0.29M | 0.28M |
|
Long-Term Investments (Quarter)
|
| | 309.45M | 309.45M | 309.45M | 309.48M | 309.90M | 311.30M | 313.91M | 47.22M | 48.59M | 49.18M | 22.04M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | 17.00M | | 17.88M | 15.38M | 17.87M | 17.01M | 16.12M | 15.30M | 19.20M | 19.84M | 19.82M | 19.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 17.00M | | 17.88M | 15.38M | 17.87M | 17.01M | 16.12M | 15.30M | 19.20M | 19.84M | 19.82M | 19.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 1.43M | 13.47M | 13.47M | 13.47M | 0.11M | | 0.11M | 0.11M | 0.11M | 0.11M |
|
Non-Current Assets (Quarter)
|
| | 309.45M | 309.45M | 309.45M | 309.48M | 309.90M | 311.30M | 313.91M | 48.10M | 48.62M | 49.20M | 20.11M | 32.50M | 31.61M | 30.77M | 16.92M | 16.06M | 15.07M | 14.54M | 13.67M | 12.71M |
|
Assets (Quarter)
|
| | 311.28M | 310.99M | 310.70M | 310.52M | 310.58M | 312.33M | 314.19M | 48.31M | 48.70M | 49.28M | 22.01M | 36.85M | 34.05M | 31.95M | 18.15M | 17.94M | 17.02M | 16.37M | 15.30M | 16.31M |
|
Accounts Payables (Quarter)
|
| | | | 1.02M | 2.52M | 2.40M | 5.38M | 5.44M | 5.64M | 5.80M | 7.16M | 1.28M | 4.42M | 3.57M | 5.38M | 0.72M | 6.90M | 4.61M | 4.95M | 5.04M | 3.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.22M | 0.22M | 0.89M | 0.89M | 1.66M | 1.31M | 2.35M | 2.99M | 1.34M | 0.32M |
|
Payables (Quarter)
|
| | | | 1.02M | 2.52M | 2.40M | 5.38M | 5.44M | 5.64M | 5.80M | 7.16M | 1.51M | 4.64M | 4.47M | 6.27M | 2.38M | 8.21M | 6.97M | 7.94M | 6.38M | 3.68M |
|
Accumulated Expenses (Quarter)
|
| | 0.06M | 0.33M | | | | | 5.44M | | | | | 7.77M | 5.83M | 4.19M | 1.73M | 4.24M | 2.71M | 1.54M | 0.24M | 3.87M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.07M | 0.07M | 0.21M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.05M | | | 0.22M | 0.22M | 0.89M | 0.89M | 1.66M | 1.31M | 2.35M | 2.99M | 1.34M | 0.32M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.17M | 0.19M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.20M | 0.46M | 1.02M | 2.52M | 2.40M | 5.38M | 5.44M | 5.69M | 6.10M | 7.74M | 3.15M | 13.11M | 12.89M | 13.05M | 14.25M | 14.09M | 10.44M | 12.31M | 10.81M | 8.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.50M | 0.50M | 0.42M | | 0.42M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 1.90M | 1.90M | 1.14M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 10.83M | 10.83M | 10.83M | 10.83M | 10.83M | 10.83M | 10.83M | 10.83M | 10.83M | 10.83M | 0.43M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 31.04M | 309.45M | 309.45M | 309.45M | 309.90M | 311.30M | 313.91M | 48.10M | 48.62M | 49.20M | 22.06M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.34M | 0.23M | 0.37M | 0.36M | 0.31M | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | 16.83M | 11.51M | 8.30M | 3.80M | 1.20M | 1.64M | 0.16M | 0.55M | 0.78M | 1.32M | | 1.97M | 0.52M | 1.15M | 0.92M | 0.30M | 0.49M | 0.25M | 0.72M | 0.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | 11.03M | 11.29M | 11.86M | 13.35M | 13.23M | 16.21M | 16.27M | 16.52M | 16.93M | 18.57M | 4.31M | 14.28M | 12.89M | 13.05M | 14.59M | 14.32M | 10.80M | 12.67M | 11.12M | 8.60M |
|
Total Liabilities (Quarter)
|
| | 27.86M | 22.80M | 20.15M | 17.15M | 14.43M | 17.85M | 16.44M | 17.07M | 17.71M | 19.88M | 4.31M | 16.25M | 13.41M | 14.20M | 15.51M | 14.63M | 11.30M | 12.92M | 11.84M | 9.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.05M | | | 0.72M | 0.72M | 0.89M | 0.89M | 1.66M | 1.31M | 2.35M | 2.99M | 1.34M | 0.32M |
|
Common Equity (Quarter)
|
| | -26.04M | -21.26M | -18.90M | -16.07M | -13.75M | -16.82M | -0.04M | -0.16M | 16.39M | 16.84M | 17.69M | 20.60M | 20.64M | 17.75M | 2.64M | 3.31M | 5.73M | 3.45M | 3.46M | 7.28M |
|
Shareholder's Equity (Quarter)
|
| | -26.04M | -21.26M | -18.90M | -16.07M | -13.75M | -16.82M | -0.04M | -0.16M | 16.39M | 16.84M | 17.69M | 20.60M | 20.64M | 17.75M | 2.64M | 3.31M | 5.73M | 3.45M | 3.46M | 7.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 311.28M | 310.99M | 310.70M | 310.52M | 310.58M | 312.33M | 314.19M | 48.31M | 48.70M | 49.28M | 22.01M | 36.85M | 34.05M | 31.95M | 18.15M | 17.94M | 17.02M | 16.37M | 15.30M | 16.31M |
|
Retained Earnings (Quarter)
|
| | -2.06M | -21.26M | -18.91M | -16.07M | -13.75M | -16.82M | -16.16M | -16.86M | -21.63M | -23.22M | -13.30M | -20.20M | -23.24M | -29.06M | -47.02M | -50.63M | -49.72M | -52.20M | -55.64M | -58.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.04M | | | 0.06M | | | | |