|
EBITDA Margin Growth (1y)
|
| | | 38,717.00 | 16,556.00 | 57,013.00 | 358,975.00 | 174,061.00 | 157,628.00 | 56,143.00 | -201880.00 | 55,298.00 | -99569.00 | -32451.00 | 22,227.00 | -216549.00 | 13,048.00 | -110641.00 | -162767.00 | -501311.00 | | | 355,493.00 | 844,453.00 | | | -422064.00 | -382730.00 | | 169,979.00 | 94,731.00 | 117,251.00 | 42,241.00 | 36,338.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 268,076.00 | 74,615.00 | 80,706.00 | 179,322.00 | 12,810.00 | 71,107.00 | -86948.00 | -342420.00 | -662562.00 | | | 214,953.00 | 126,593.00 | | -210479.00 | -229339.00 | -39588.00 | -181753.00 | 70,141.00 | 28,160.00 | 578,974.00 | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -449783.00 | | | 372,048.00 | 355,952.00 | | -186786.00 | -408991.00 | -200839.00 | -268274.00 | -72951.00 | -112380.00 | -138886.00 | -126464.00 | -4163.00 |
|
EBITDA Margin (QoQ)
|
123,804.00 | -33837.00 | -95467.00 | 44,218.00 | 101,642.00 | 6,620.00 | 206,495.00 | -140696.00 | 85,209.00 | -94865.00 | -51528.00 | 116,482.00 | -69658.00 | -27746.00 | 3,150.00 | -122294.00 | 159,939.00 | -151435.00 | -48976.00 | -460838.00 | | | | 28,122.00 | | | -15710.00 | 67,456.00 | 17,774.00 | 100,459.00 | -90957.00 | 89,976.00 | -57236.00 | 94,555.00 |
|
EBIT Margin Growth (1y)
|
| | | 163,530.00 | 65,832.00 | 101,657.00 | 216,535.00 | 66,132.00 | 25,370.00 | 17,227.00 | -71940.00 | -18298.00 | -167.00 | -39089.00 | -30444.00 | 67,090.00 | -8420.00 | -109272.00 | -10065.00 | -35886.00 | | | 122,588.00 | 42,391.00 | | | -15118.00 | -10437.00 | | -70941.00 | 21,778.00 | 19,802.00 | 371,458.00 | 93,779.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 211,364.00 | 91,035.00 | 79,795.00 | 114,152.00 | 114,924.00 | 16,783.00 | -131134.00 | -112449.00 | 12,906.00 | | | 82,079.00 | 73,594.00 | | 107,699.00 | 97,404.00 | -3932.00 | -629906.00 | 146,031.00 | 129,248.00 | 51,756.00 | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 242,568.00 | | | 226,674.00 | 121,428.00 | | 85,837.00 | -4980.00 | 44,860.00 | -638494.00 | -2330.00 | 88,739.00 | 82,959.00 | -266868.00 | 130,538.00 |
|
EBIT Margin (QoQ)
|
158,770.00 | -9491.00 | -23538.00 | 37,789.00 | 61,072.00 | 26,334.00 | 91,341.00 | -112614.00 | 20,310.00 | 18,190.00 | 2,174.00 | -58972.00 | 38,440.00 | -20732.00 | 10,820.00 | 38,561.00 | -37070.00 | -121583.00 | 110,026.00 | 12,740.00 | | | | -67457.00 | | | 524.00 | -62775.00 | -663043.00 | 654,354.00 | 93,243.00 | -64751.00 | -311387.00 | 376,675.00 |
|
EBT Margin Growth (1y)
|
| | | 152,942.00 | 62,166.00 | 95,852.00 | 184,966.00 | 54,277.00 | 13,216.00 | 7,021.00 | -57704.00 | -20745.00 | 8,811.00 | -28630.00 | -13990.00 | 55,283.00 | -2193.00 | -104850.00 | -9875.00 | -8614.00 | | | 116,658.00 | -162835.00 | | | -64042.00 | -2666.00 | | -35116.00 | -108530.00 | 44,067.00 | 404,736.00 | 71,622.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 186,473.00 | 84,193.00 | 74,243.00 | 113,272.00 | 88,814.00 | 19,834.00 | -126459.00 | -81569.00 | 25,924.00 | | | 92,794.00 | -116166.00 | | -85405.00 | 42,742.00 | -174115.00 | -824179.00 | -15671.00 | -55913.00 | -121435.00 | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 233,143.00 | | | 220,056.00 | -82635.00 | | -107014.00 | -28952.00 | -139577.00 | -817562.00 | -149151.00 | -79778.00 | -74765.00 | -421636.00 | -48899.00 |
|
EBT Margin (QoQ)
|
151,046.00 | -9407.00 | -25083.00 | 36,386.00 | 60,269.00 | 24,279.00 | 64,032.00 | -94303.00 | 19,209.00 | 18,084.00 | -694.00 | -57345.00 | 48,765.00 | -19357.00 | 13,946.00 | 11,929.00 | -8711.00 | -122014.00 | 108,922.00 | 13,189.00 | | | | -266304.00 | | | 142,094.00 | -204929.00 | -658775.00 | 686,494.00 | 68,680.00 | -52332.00 | -298106.00 | 353,380.00 |
|
Enterprise Value Growth (1y)
|
| | | -0.01% | 134.72% | 114.75% | 149.84% | 74.87% | -0.12% | -3.53% | -20.75% | -27.39% | -19.80% | -30.44% | -37.67% | 28.26% | -6.83% | -123.67% | -7.00% | -25.82% | -6.86% | 415.65% | 93.78% | -19.23% | -37.55% | -41.67% | -32.53% | -24.95% | -86.84% | -42.98% | -24.60% | -59.29% | 338.68% | 76.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 8.28% | 23.42% | 12.95% | 7.26% | 17.65% | -9.29% | -29.24% | -22.84% | -11.60% | -11.38% | -19.61% | 3.95% | -8.40% | -18.47% | -24.19% | 6.73% | -23.39% | -57.54% | 45.02% | -0.48% | -37.28% | -28.83% | -16.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.85% | 10.29% | 1.48% | 17.33% | -0.49% | -15.37% | -21.80% | -9.70% | -15.98% | -43.57% | -29.61% | -10.59% | -25.16% | -20.74% | -15.25% |
|
Enterprise Value (QoQ)
|
-25.13% | 13.58% | -20.74% | 48.35% | 75.76% | 3.91% | -7.79% | 3.83% | 0.39% | 0.37% | -24.25% | -4.87% | 10.89% | -12.95% | -32.13% | 95.76% | -19.45% | -122.11% | 366.73% | 56.16% | 1.13% | -25.06% | 63.75% | -34.91% | -21.81% | -30.01% | 89.42% | -27.60% | -86.29% | 203.22% | 150.46% | -60.91% | 47.76% | 21.68% |
|
FCF Margin Growth (1y)
|
| | | 168,353.00 | 99,271.00 | 105,395.00 | 133,015.00 | 46,705.00 | -66345.00 | 33,212.00 | -63594.00 | -54247.00 | 349,630.00 | -248523.00 | 15,169.00 | 84,255.00 | -347676.00 | 172,507.00 | 10,708.00 | -59272.00 | -127343.00 | -203485.00 | 76,098.00 | 36,103.00 | -239.00 | 255,648.00 | -271156.00 | -149937.00 | 55,188.00 | -122974.00 | 168,728.00 | 6,779.00 | 58,136.00 | 75,604.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 160,811.00 | 382,556.00 | -109916.00 | 84,590.00 | 76,713.00 | -64391.00 | -42804.00 | -37717.00 | -29263.00 | -125389.00 | -279501.00 | 101,975.00 | 61,087.00 | -475258.00 | 224,670.00 | -184349.00 | -173106.00 | -72394.00 | -70811.00 | -26330.00 | -107054.00 | 113,085.00 | 208,278.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 185,794.00 | -92463.00 | -140894.00 | 171,396.00 | 53,545.00 | -191974.00 | 9,359.00 | -232775.00 | -143097.00 | -70440.00 | -146827.00 | -453.00 | -82071.00 | -361934.00 | 177,300.00 |
|
FCF Margin (QoQ)
|
91,595.00 | 51,655.00 | -32414.00 | 57,518.00 | 22,513.00 | 57,779.00 | -4793.00 | -28793.00 | -90537.00 | 157,336.00 | -101599.00 | -19446.00 | 313,339.00 | -440817.00 | 162,093.00 | 49,641.00 | -118592.00 | 79,366.00 | 293.00 | -20339.00 | -186663.00 | 3,224.00 | 279,877.00 | -60334.00 | -223006.00 | 259,112.00 | -246927.00 | 60,884.00 | -17881.00 | 80,949.00 | 44,774.00 | -101064.00 | 33,476.00 | 98,417.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -8.81% | -34.25% | -19.90% | -19.69% | 10.32% | 84.29% | 11.97% | 33.71% | 50.34% | -63.14% | 833.62% | 6.73% | -32.47% | 184.94% | -86.79% | -8.64% | 31.95% | 9.81% | -15.52% | -10.55% | -0.77% | 8.12% | 41.59% | 1,826.36% | 190.41% | 130.68% | 38.93% | -92.68% | -10.27% | -52.69% | -19.85% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 14.79% | -23.56% | 103.06% | 4.65% | 3.85% | 24.63% | 11.36% | 9.25% | 10.24% | 4.87% | 1.38% | -4.45% | -4.02% | 50.12% | -45.94% | 150.63% | 56.08% | 39.91% | 18.45% | 8.03% | 37.26% | 5.67% | 16.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.15% | 6.92% | -1.34% | -1.30% | 7.96% | 18.11% | 10.56% | 86.34% | 31.02% | 23.53% | 15.44% | 4.22% | 18.17% | 29.85% | -29.35% |
|
FCF Payout Ratio (QoQ)
|
39.09% | -34.90% | 27.56% | -21.05% | 0.29% | -20.69% | 27.89% | 8.45% | 67.53% | -51.82% | 52.72% | 21.94% | -58.92% | 1,120.36% | -82.54% | -22.85% | 73.33% | -43.42% | 20.74% | 11.43% | 44.24% | -56.47% | 27.85% | 23.61% | 57.18% | -43.00% | 1,639.36% | -81.36% | 24.85% | -65.67% | -8.40% | 128.54% | -34.18% | -41.83% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -10.83% | -3.88% | -4.30% | -38.68% | -33.48% | -45.74% | -38.90% | 21.39% | -16.83% | 60.66% | 52.44% | 131.25% | -10.77% | 67.11% | -20.84% | -2.32% | 234.36% | | | -3.96% | -94.74% | | | -76.39% | 0.00% | | -4.23% | -64.62% | 21.34% | 95.82% | 19.32% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -20.99% | -5.72% | -3.76% | 19.84% | -20.97% | 13.36% | -9.66% | 39.97% | 35.38% | | | 29.45% | -46.08% | | -54.38% | -39.50% | -43.99% | -27.37% | -51.39% | -56.87% | -60.05% | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.04% | | | 10.06% | -38.67% | | -38.44% | -9.07% | -33.46% | -16.84% | -32.65% | -28.94% | -28.24% | -14.92% | -35.87% |
|
Interest Coverage Ratio (QoQ)
|
17.90% | -4.83% | -29.32% | 12.42% | 27.09% | -5.25% | -54.71% | 21.96% | 3.67% | 6.70% | -10.02% | -16.44% | 100.26% | 1.24% | 36.50% | -67.76% | 275.04% | -52.04% | 68.44% | 10.37% | | | | -93.96% | | | 218.51% | -74.42% | -241.30% | 183.19% | 17.67% | -12.27% | -104.87% | 2,474.75% |
|
Net Margin Growth (1y)
|
| | | 121,754.00 | 58,599.00 | 81,929.00 | 206,403.00 | 32,080.00 | 8,093.00 | 13,726.00 | -45590.00 | -12725.00 | 6,121.00 | -24402.00 | -10692.00 | 39,927.00 | -726.00 | -77991.00 | -10492.00 | -8923.00 | | | 88,156.00 | -165205.00 | | | 3,189.00 | 43,627.00 | | -38085.00 | -147194.00 | 33,768.00 | 234,916.00 | 68,709.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 141,108.00 | 72,813.00 | 71,253.00 | 150,121.00 | 59,282.00 | 13,488.00 | -88667.00 | -66775.00 | 18,279.00 | | | 66,971.00 | -134201.00 | | -63651.00 | 80,853.00 | -130501.00 | -549582.00 | -23745.00 | -55849.00 | -87809.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 172,112.00 | | | 227,784.00 | -114846.00 | | -74327.00 | 24,571.00 | -103299.00 | -544187.00 | -126138.00 | -77034.00 | -56805.00 | -315392.00 | -33027.00 |
|
Net Margin (QoQ)
|
100,797.00 | -7888.00 | -74809.00 | 103,654.00 | 37,643.00 | 15,442.00 | 49,665.00 | -70670.00 | 13,656.00 | 21,075.00 | -9651.00 | -37805.00 | 32,502.00 | -9448.00 | 4,059.00 | 12,815.00 | -8151.00 | -86713.00 | 71,557.00 | 14,384.00 | | | | -238977.00 | | | 148,562.00 | -198539.00 | -427232.00 | 439,124.00 | 39,453.00 | -17577.00 | -226085.00 | 272,917.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1,625.00 | 942.00 | 828.00 | 666.00 | 47.00 | -78.00 | -85.00 | -184.00 | -113.00 | 29.00 | 15.00 | -151.00 | -138.00 | -253.00 | | | -1437.00 | -1438.00 | | | 32.00 | 11.00 | | -120.00 | -438.00 | -328.00 | 290.00 | 464.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 1,559.00 | 894.00 | 757.00 | 331.00 | -205.00 | -302.00 | | | -1689.00 | -1662.00 | | -1582.00 | -1544.00 | -1680.00 | -1749.00 | -1551.00 | -1843.00 | -1754.00 | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.00 | -797.00 | | -1100.00 | -1610.00 | -1728.00 | -1820.00 | -1886.00 | -2094.00 | -1978.00 | -1445.00 | -1237.00 |
|
Return on Sales (QoQ)
|
| | | 773.00 | 136.00 | 198.00 | 518.00 | 90.00 | 21.00 | 36.00 | -100.00 | -35.00 | 14.00 | -63.00 | -30.00 | 108.00 | -1.00 | -228.00 | -17.00 | -7.00 | | | | -7.00 | | | 8.00 | -28.00 | -71.00 | -30.00 | -309.00 | 82.00 | 547.00 | 145.00 |