|
Revenue
|
| 0.43M | 0.65M | 3.31M | 6.09M |
|
Cost of Revenue
|
| 0.56M | 0.21M | 3.47M | 5.79M |
|
Gross Profit
|
| -0.13M | 0.22M | 0.76M | 0.31M |
|
Depreciation & Amortization - Total
|
| | 0.47M | 0.92M | |
|
Research & Development
|
| | 0.03M | 0.03M | |
|
Selling, General & Administrative
|
0.06M | 0.23M | 0.05M | 2.28M | 13.98M |
|
Other Operating Expenses
|
0.07M | 1.36M | 2.09M | 0.04M | -457.88M |
|
Operating Expenses
|
0.13M | 1.59M | 2.64M | 2.29M | -443.90M |
|
Operating Income
|
-0.13M | -1.71M | -2.41M | -2.45M | 444.21M |
|
EBIT
|
-0.13M | -1.71M | -2.41M | -2.45M | 444.21M |
|
Non Operating Investment Income
|
| | | -0.31M | |
|
Interest & Investment Income
|
| | 0.03M | 0.06M | 0.00M |
|
Other Non Operating Income
|
| | 0.02M | -0.36M | |
|
Non Operating Income
|
-0.02M | -0.29M | -0.05M | -0.85M | |
|
EBT
|
-0.13M | -1.71M | -2.38M | -3.29M | 440.87M |
|
Tax Provisions
|
| | | | 92.30M |
|
Profit After Tax
|
-0.15M | -2.01M | -2.46M | -3.29M | 348.58M |
|
Equity Income
|
| | | -0.31M | -1.28M |
|
Income from Continuing Operations
|
-0.13M | -1.71M | -2.38M | -3.29M | 348.58M |
|
Consolidated Net Income
|
-0.13M | -1.71M | -2.38M | -3.29M | 348.58M |
|
Income towards Parent Company
|
-0.13M | -1.71M | -2.38M | -3.29M | 348.58M |
|
Preferred Dividend Payments
|
| | | | 17.45M |
|
Net Income towards Common Stockholders
|
-0.13M | -1.71M | -2.38M | -3.29M | 328.68M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 2.48M | 2.50M | 4.30M |
|
Shares Outstanding (Diluted Average)
|
9.76M | 43.11M | 49.06M | 2.49M | 24.52M |
|
EBITDA
|
-0.13M | -1.71M | -1.94M | -1.52M | 444.21M |
|
Tax Rate
|
| | | | 20.93% |