Bitmine Immersion Technologies Cash Flow Statement (2020-2026) | BMNR

Cash Flow Statement Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Operating Activities
Net Income (Quarter) -0.02M-0.01M-0.02M-0.10M-0.66M-0.04M-0.41M-0.60M-0.48M-0.29M-0.52M-1.12M-0.60M-0.63M-0.58M-0.71M-0.97M-0.91M-0.47M446.48M-5204.10M-3818.41M
Depreciation and Depletion (Quarter) 0.01M-0.00M0.06M0.09M0.15M0.18M0.22M0.24M0.23M0.24M0.13M0.23M0.18M0.22M0.12M0.12M
Share-based Compensation (Quarter) 0.07M0.55M0.02M0.13M0.16M0.08M0.05M0.29M0.90M0.28M0.28M0.28M0.29M0.67M0.65M1.11M0.68M
Deferred Taxes (Quarter) 92.30M
Gains from Sales and Divestitures (Quarter) 0.20M
Gains from Investment Securities (Quarter) -0.03M-359.002.71M0.05M-1.57M38.83M5.70M
Asset Writedowns and Impairment (Quarter) 0.12M0.12M0.20M
Cash from Operations (Quarter) -0.02M-0.01M-0.01M-0.04M-0.07M0.01M-0.40M-1.17M-0.61M0.16M0.01M-0.37M-0.05M-0.16M-0.04M0.22M-0.10M-0.21M1.68M-5.51M-228.36M-88.24M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.01M-0.02M0.02M
Depreciation & Amortization (CF) (Quarter) 0.01M-0.00M0.06M0.09M0.15M0.18M0.22M0.24M0.23M0.24M0.13M0.23M0.18M0.22M0.12M0.12M
Change in Working Capital
Change in Receivables (Quarter) 1.20M-0.06M0.23M0.52M
Change in Account Payables (Quarter) 0.00M0.02M0.00M0.08M-0.02M-0.03M-0.01M0.01M0.02M0.13M0.20M0.16M-0.11M-0.10M0.46M-0.14M
Change in Accured Expenses (Quarter) 0.00M0.00M0.01M-0.01M0.04M0.07M0.08M-0.20M0.00M0.02M0.03M0.04M0.51M0.32M0.43M-0.54M8.50M4.33M2.60M
Other Working Capital Changes (Quarter) 0.01M0.02M0.46M0.26M-0.26M0.10M-0.11M0.09M0.58M0.03M-0.64M0.63M1.12M-0.89M-0.28M5.33M
Investing Activities
Capital Expenditures (Quarter) 0.43M1.48M0.13M0.67M0.50M0.47M0.26M-0.12M0.08M-0.02M0.02M66.000.02M1.05M0.38M
Sales of Property, Plant and Equipment (Quarter) 1.56M0.51M0.10M
Divestments (Quarter) -408.00
Cash from Investing Activities (Quarter) -0.43M-1.48M-0.13M-0.67M-0.50M-0.47M-0.26M0.12M-0.08M0.03M-0.02M526.00-0.02M-7431.99M-7422.44M-2320.35M
Financing Activities
Other financing activities (Quarter) 0.02M0.05M0.03M-443.00443.000.04M-0.00M1.09M0.40M0.07M0.07M7,717.23M7,664.38M24.43M
Cash from Financing Activities (Quarter) 0.02M0.01M0.01M0.68M1.47M0.87M0.66M1.57M0.40M0.40M0.50M0.33M0.41M-0.10M-0.69M7,948.03M8,026.47M2,400.49M
Additional items
Change in Cash (Quarter) 0.00M-849.00595.000.22M-0.08M0.76M-0.40M-0.11M-0.21M0.09M0.25M-0.25M0.20M-0.13M-0.06M0.22M0.30M-0.31M0.99M510.53M375.68M-8.10M
Free Cash Flow (Quarter) -0.02M-0.01M-0.01M-0.47M-1.55M-0.11M-1.06M-1.67M-0.61M-0.31M-0.25M-0.25M-0.13M-0.14M-0.06M0.22M-0.11M-0.21M1.68M-6.56M-228.73M-88.24M
Net Cash Flow (Quarter) 0.00M-849.00595.000.22M-0.08M0.76M-0.40M-0.11M-0.21M0.09M0.25M-0.25M0.20M-0.13M-0.06M0.22M0.30M-0.31M0.99M510.53M375.68M-8.10M