Biomea Fusion reported cash from operations of -$10.03M and free cash flow of -$10.03M for the quarter ended Jun 2026, up 47.8% year over year. This cash flow statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||
| Net Income | -12.61M | -14.71M | -16.37M | -17.26M | -22.89M | -25.31M | -29.05M | -24.89M | -28.43M | -34.88M | -39.06M | -37.28M | -32.79M | -29.30M | -29.26M | -20.97M | -16.41M | -15.24M | -12.34M | -12.45M | ||||||
| Share-based Compensation | 2.97M | 1.93M | 4.59M | 26.90M | 24.90M | 2.72M | 11.64M | 30.00M | 30.10M | 2.49M | 9.17M | 40.30M | 32.30M | 4.49M | 8.39M | 15.40M | 12.20M | 1.84M | 9.00M | 13.20M | ||||||
| Gains from Investment Securities | -0.23M | -3.87M | -15.80M | 0.60M | -4.12M | |||||||||||||||||||||
| Asset Writedowns and Impairment | 2.21M | |||||||||||||||||||||||||
| Cash from Operations | -8.99M | -15.90M | -9.99M | -15.43M | -16.80M | -20.20M | -24.04M | -25.81M | -23.90M | -22.84M | -32.03M | -32.64M | -25.22M | -30.00M | -25.67M | -19.21M | -11.55M | -13.94M | -11.67M | -10.03M | ||||||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||||||
| Amortizatization of Intangibles | 0.18M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.61M | 0.67M | 0.69M | 0.71M | 1.00M | 0.38M | 0.72M | 0.74M | 0.77M | 0.79M | 0.12M | 0.17M | ||||||||
| Change in Working Capital | ||||||||||||||||||||||||||
| Change in Account Payables | 0.18M | 0.22M | 1.20M | -0.11M | -1.09M | 2.97M | 0.67M | -0.83M | -0.94M | 3.66M | -2.18M | 1.12M | 3.13M | 4.02M | -5.22M | 0.52M | -1.83M | -3.17M | 1.38M | -1.31M | ||||||
| Change in Accured Expenses | 0.95M | -1.09M | 2.12M | 1.50M | 4.03M | 1.26M | -0.82M | -3.35M | 2.71M | 3.35M | 3.84M | -1.33M | -0.15M | -9.23M | 4.02M | -2.71M | 0.40M | -1.96M | -2.96M | 2.86M | ||||||
| Other Working Capital Changes | -0.25M | 1.35M | -0.83M | 2.29M | 0.90M | -0.63M | -2.35M | 0.60M | -0.09M | -0.65M | 0.50M | 0.19M | 2.64M | 4.41M | -1.23M | -0.49M | -5.54M | -0.56M | -0.98M | -0.02M | ||||||
| Investing Activities | ||||||||||||||||||||||||||
| Capital Expenditures | 2.04M | 0.29M | 0.10M | 0.27M | -0.05M | 0.71M | 2.91M | 0.42M | 0.04M | 0.01M | 0.04M | 0.06M | 0.19M | -5.16M | -0.62M | |||||||||||
| Sales of Property, Plant and Equipment | 0.55M | |||||||||||||||||||||||||
| Change in Acquisitions & Divestments | 1.97M | 4.84M | 20.54M | 7.65M | 0.17M | 0.01M | 1.15M | |||||||||||||||||||
| Cash from Investing Activities | -0.07M | 4.55M | 20.44M | 7.38M | 0.23M | -0.70M | -1.76M | -0.42M | -0.04M | -0.01M | -0.04M | -0.06M | -0.19M | -0.08M | 0.55M | |||||||||||
| Financing Activities | ||||||||||||||||||||||||||
| Other financing activities | 0.03M | 0.32M | 0.40M | 0.49M | 0.20M | 161.60M | 0.12M | 1.07M | 0.07M | 0.41M | 0.01M | 37.80M | -37.05M | 62.08M | ||||||||||||
| Change in Capital Stock | ||||||||||||||||||||||||||
| Net Shares Issued and Repurchased | 4.46M | 0.47M | 1.60M | 1.80M | 2.44M | 1.84M | 2.27M | 1.15M | 4.77M | 0.05M | ||||||||||||||||
| Net Equity Issued and Repurchased | 3.26M | 37.20M | -0.12M | |||||||||||||||||||||||
| Misc. | ||||||||||||||||||||||||||
| Cash from Financing Activities | 0.25M | 0.03M | 0.32M | 0.40M | 0.49M | 0.20M | 162.84M | 0.14M | 0.62M | 0.12M | 1.07M | 0.07M | 0.41M | 3.25M | 39.57M | 1.97M | 23.11M | |||||||||
| Change in Cash | -9.06M | -11.10M | 10.48M | -7.73M | -16.17M | -20.41M | -25.60M | 136.61M | -23.80M | -22.22M | -31.95M | -31.63M | -25.33M | -29.67M | -22.41M | 20.36M | -9.58M | 9.17M | -11.12M | -9.87M | ||||||
| Free Cash Flow | -11.03M | -16.19M | -10.09M | -15.70M | -16.75M | -20.91M | -26.95M | -26.23M | -23.94M | -22.84M | -32.06M | -32.70M | -25.40M | -24.84M | -25.67M | -19.21M | -11.55M | -13.32M | -11.67M | -10.03M | ||||||
| Net Cash Flow | -9.06M | -11.10M | 10.48M | -7.73M | -16.17M | -20.41M | -25.60M | 136.61M | -23.80M | -22.22M | -31.95M | -31.63M | -25.33M | -29.67M | -22.41M | 20.36M | -9.58M | 9.17M | -11.12M | -10.03M |
Pull Biomea Fusion's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=BMEA&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "BMEA", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=BMEA&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();