|
Gross Margin
|
48.64% | 51.84% | 48.86% | 50.92% | 50.81% | 52.60% | 50.33% | 53.81% | 50.86% | 51.06% | 46.89% | 49.01% | 46.46% | 52.49% | 52.76% | 55.07% | 54.62% | 54.77% | 55.63% | 63.48% | 62.08% |
|
EBT Margin
|
-13.37% | -23.48% | -24.09% | -14.13% | -34.60% | -51.59% | -64.45% | -56.13% | -58.05% | -63.09% | -73.15% | -58.31% | -63.46% | -42.48% | -36.86% | -33.08% | -39.13% | -42.55% | -26.70% | -19.55% | -10.17% |
|
EBIT Margin
|
-7.64% | -17.03% | -18.40% | -23.12% | -26.94% | -40.53% | -59.97% | -52.30% | -54.69% | -59.08% | -71.81% | -56.59% | -61.53% | -40.45% | -35.07% | -31.35% | -37.43% | -40.76% | -25.77% | -18.51% | -8.94% |
|
EBITDA Margin
|
-7.64% | -17.03% | -18.40% | -23.12% | -26.94% | -40.53% | -59.97% | -52.30% | -54.69% | -59.08% | -71.81% | -56.59% | -61.53% | -40.45% | -35.07% | -31.35% | -37.43% | -40.76% | -25.77% | -18.51% | -8.94% |
|
Operating Margin
|
-7.64% | -17.03% | -18.40% | -23.12% | -26.94% | -40.53% | -59.97% | -52.30% | -54.69% | -59.08% | -71.81% | -56.59% | -61.53% | -40.45% | -35.07% | -31.35% | -37.43% | -40.76% | -25.77% | -18.51% | -8.94% |
|
Net Margin
|
-13.46% | -23.43% | -24.09% | -14.97% | -34.60% | -51.37% | -64.29% | -55.95% | -58.05% | -63.22% | -73.15% | -58.31% | -63.46% | -42.48% | -36.88% | -33.08% | -39.13% | -42.55% | -26.94% | -19.55% | -10.17% |
|
FCF Margin
|
| 17.59% | -0.62% | -11.02% | 5.55% | -16.74% | -10.67% | -43.26% | -23.84% | -26.73% | -36.87% | -36.20% | -16.34% | -1.42% | 0.31% | -4.09% | 3.75% | -0.01% | 8.15% | 4.09% | 10.86% |
|
Assets Average
|
| | | | | 111.99M | 163.89M | 162.34M | 158.69M | 154.69M | 147.69M | 138.74M | 134.65M | 133.22M | 131.79M | 129.83M | 132.01M | 152.40M | 169.36M | 178.10M | 188.79M |
|
Equity Average
|
| | -8.13M | | | 40.29M | 91.53M | 85.28M | 79.75M | 72.64M | 64.66M | 57.38M | 50.77M | 46.15M | 46.20M | 46.28M | 43.96M | 60.23M | 77.69M | 78.70M | 81.24M |
|
Invested Capital
|
| -6.21M | -9.42M | | -12.91M | 97.49M | 87.57M | 82.99M | 76.52M | 68.75M | 61.57M | 54.69M | 53.44M | 45.84M | 71.32M | 68.60M | 67.84M | 104.38M | 108.09M | 112.62M | 117.56M |
|
Asset Utilization Ratio
|
| | | | | 0.60 | 0.44 | 0.47 | 0.51 | 0.55 | 0.60 | 0.67 | 0.71 | 0.77 | 0.82 | 0.89 | 0.93 | 0.84 | 0.78 | 0.77 | 0.75 |
|
Interest Coverage Ratio
|
-1.33 | -2.64 | -3.23 | -4.41 | -4.82 | -7.65 | -12.33 | -11.85 | -12.69 | -9.16 | -18.20 | -14.77 | -16.63 | -11.73 | -11.41 | -10.89 | -14.05 | -14.23 | -10.46 | -7.63 | -3.56 |
|
Debt to Equity
|
| -0.33 | | | | | | | 0.03 | 0.06 | 0.12 | 0.14 | 0.13 | 0.09 | 0.10 | 0.10 | 0.11 | | | | 0.03 |
|
Debt Ratio
|
| 0.04 | | | | | | | 0.02 | 0.03 | 0.05 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 | | | | 0.01 |
|
Equity Ratio
|
| -0.13 | | | -0.25 | 0.58 | 0.53 | 0.52 | 0.49 | 0.45 | 0.42 | 0.40 | 0.35 | 0.34 | 0.36 | 0.35 | 0.31 | 0.46 | 0.46 | 0.43 | 0.43 |
|
Times Interest Earned
|
-1.33 | -2.64 | -3.23 | -4.41 | -4.82 | -7.65 | -12.33 | -11.85 | -12.69 | -9.16 | -18.20 | -14.77 | -16.63 | -11.73 | -11.41 | -10.89 | -14.05 | -14.23 | -10.46 | -7.63 | -3.56 |
|
Enterprise Value
|
| -6.08M | -4.46M | | -4.68M | 406.92M | 227.37M | 80.25M | 104.92M | 135.07M | 123.66M | 113.00M | 168.80M | 256.08M | 356.49M | 231.99M | 253.25M | 212.37M | 209.04M | 251.41M | 474.05M |
|
Market Capitalization
|
| | | | | 511.77M | 326.50M | 161.08M | 157.55M | 200.49M | 173.22M | 149.82M | 198.55M | 285.38M | 384.65M | 255.64M | 274.13M | 267.29M | 262.27M | 301.95M | 524.32M |
|
Return on Sales
|
| | | -0.19% | -0.24% | -0.32% | -0.43% | -0.52% | -0.57% | -0.60% | -0.63% | -0.63% | -0.64% | -0.59% | -0.49% | -0.43% | -0.38% | -0.38% | -0.35% | -0.32% | -0.24% |
|
Return on Capital Employed
|
| | | | | -0.28% | -0.25% | -0.31% | -0.40% | -0.49% | -0.56% | -0.64% | -0.81% | -0.76% | -0.68% | -0.64% | -0.61% | -0.50% | -0.41% | -0.35% | -0.25% |
|
Return on Invested Capital
|
| | | | | | | | | -0.66% | | | | | -0.88% | | | | | | |
|
Return on Assets
|
| | | | | -0.19% | -0.19% | -0.24% | -0.29% | -0.33% | -0.38% | -0.42% | -0.46% | -0.45% | -0.41% | -0.38% | -0.35% | -0.32% | -0.28% | -0.24% | -0.18% |
|
Return on Equity
|
| | | | | -0.54% | -0.33% | -0.47% | -0.58% | -0.71% | -0.87% | -1.02% | -1.22% | -1.29% | -1.16% | -1.07% | -1.05% | -0.81% | -0.60% | -0.55% | -0.43% |