Backblaze Income Statement (2020-2025) | BLZE

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 13.82M14.59M15.31M16.15M17.32M18.70M19.49M20.69M22.05M22.93M23.39M24.59M25.30M28.74M29.97M31.29M32.59M33.79M34.61M36.30M37.16M
Cost of Revenue 7.10M7.03M7.83M7.93M8.52M8.86M9.68M9.56M10.84M11.22M12.43M12.54M13.55M13.65M14.16M14.06M14.79M15.28M15.36M13.26M14.09M
Gross Profit 6.72M7.56M7.48M8.22M8.80M9.83M9.81M11.13M11.21M11.71M10.97M12.05M11.75M15.08M15.81M17.23M17.80M18.50M19.26M23.04M23.07M
Operating items
Research & Development 3.30M3.94M4.27M4.71M5.34M6.22M7.94M8.40M8.15M8.61M10.53M9.93M9.64M9.43M9.75M9.59M10.73M12.03M11.86M11.88M11.23M
Selling, General & Administrative 1.52M2.56M2.25M2.90M3.10M4.64M5.53M5.18M5.40M7.36M6.68M6.17M6.94M7.18M6.55M6.46M7.54M8.54M7.06M7.71M6.16M
Other Operating Expenses 2.96M3.54M3.78M4.35M5.03M6.55M8.03M8.37M9.73M9.27M10.56M9.88M10.74M10.10M10.02M10.99M11.72M11.70M9.26M10.17M9.00M
Operating Expenses 7.78M10.05M10.30M11.96M13.47M17.41M21.50M21.95M23.27M25.25M27.77M25.96M27.32M26.71M26.32M27.04M30.00M32.27M28.18M29.76M26.39M
Operating Income -1.05M-2.48M-2.82M-3.73M-4.67M-7.58M-11.69M-10.82M-12.06M-13.54M-16.80M-13.91M-15.57M-11.62M-10.51M-9.81M-12.20M-13.77M-8.92M-6.72M-3.32M
EBIT -1.05M-2.48M-2.82M-3.73M-4.67M-7.58M-11.69M-10.82M-12.06M-13.54M-16.80M-13.91M-15.57M-11.62M-10.51M-9.81M-12.20M-13.77M-8.92M-6.72M-3.32M
Non-operating items
Interest & Investment Income 0.07M0.12M0.21M0.56M0.61M0.52M0.45M0.41M0.38M0.36M0.31M0.36M0.53M0.50M0.48M
Net income details
EBT -1.85M-3.42M-3.69M-2.28M-5.99M-9.64M-12.56M-11.61M-12.80M-14.46M-17.11M-14.34M-16.05M-12.21M-11.05M-10.35M-12.75M-14.38M-9.24M-7.10M-3.78M
Tax Provisions 0.01M-0.01M0.14M-0.04M-0.03M-0.04M0.03M0.01M0.08M
Profit After Tax -1.86M-3.42M-3.69M-2.42M-5.99M-9.61M-12.53M-11.57M-12.80M-14.49M-17.11M-14.34M-16.05M-12.21M-11.05M-10.35M-12.75M-14.38M-9.32M-7.10M-3.78M
Income from Continuing Operations -1.86M-3.42M-3.69M-2.42M-5.99M-9.61M-12.53M-11.57M-12.80M-14.49M-17.11M-14.34M-16.05M-12.21M-11.05M-10.35M-12.75M-14.38M-9.32M-7.10M-3.78M
Consolidated Net Income -1.86M-3.42M-3.69M-2.42M-5.99M-9.61M-12.53M-11.57M-12.80M-14.49M-17.11M-14.34M-16.05M-12.21M-11.05M-10.35M-12.75M-14.38M-9.32M-7.10M-3.78M
Income towards Parent Company -1.86M-3.42M-3.69M-2.42M-5.99M-9.61M-12.53M-11.57M-12.80M-14.49M-17.11M-14.34M-16.05M-12.21M-11.05M-10.35M-12.75M-14.38M-9.32M-7.10M-3.78M
Net Income towards Common Stockholders -1.86M-3.42M-3.69M-2.42M-5.99M-9.61M-12.53M-11.57M-12.80M-14.49M-17.11M-14.34M-16.05M-12.21M-11.05M-10.35M-12.75M-14.38M-9.32M-7.10M-3.78M
Additional items
EPS (Basic) -0.10-0.19-0.20-0.13-0.32-0.43-0.41-0.37-0.40-0.44-0.50-0.41-0.44-0.31-0.27-0.25-0.29-0.30-0.17-0.13-0.07
EPS (Weighted Average and Diluted) -0.10-0.19-0.20-0.13-0.32-0.43-0.41-0.37-0.40-0.44-0.50-0.41-0.44-0.31-0.27-0.25-0.29-0.30-0.17-0.13-0.07
Shares Outstanding (Weighted Average) 28.55M28.55M30.30M30.60M30.80M31.70M32.60M34.30M34.60M36.10M37.60M37.60M41.50M42.90M44.40M54.30M54.90M56.50M
Shares Outstanding (Diluted Average) 18.61M18.61M18.68M18.71M18.94M20.35M30.54M31.18M31.99M31.66M33.92M35.15M36.67M36.01M40.23M42.15M43.52M43.54M54.06M55.63M56.98M
EBITDA -1.05M-2.48M-2.82M-3.73M-4.67M-7.58M-11.69M-10.82M-12.06M-13.54M-16.80M-13.91M-15.57M-11.62M-10.51M-9.81M-12.20M-13.77M-8.92M-6.72M-3.32M
Interest Expenses 0.79M0.94M0.87M0.85M0.97M0.99M0.95M0.91M0.95M1.48M0.92M0.94M0.94M0.99M0.92M0.90M0.87M0.97M0.85M0.88M0.93M
Tax Rate 0.20%0.41%0.25%0.32%