|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | 0.11B | | | | 0.12B | | | | 0.09B | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Customers (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.31B | 0.24B | 0.37B | 0.29B | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.01B | 0.13B | 0.04B | 0.10B | -1.35B | | 0.10B | 0.26B | 0.41B | -0.41B | -0.15B | 8.18B | 8.09B | 8.38B | 0.16B | 8.58B | 8.73B | 9.14B | 9.68B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.09B | -0.06B | -0.06B | -0.07B | -0.09B |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20B | | 5.71B | 6.70B | 6.82B | 7.08B | 6.76B | 6.70B | 6.82B | 6.93B | 7.22B | 7.38B | 7.44B | 8.09B | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | | 1.25B | 1.21B | 1.21B | 1.21B | 1.24B | 1.26B | 0.59B | 0.53B | 2.05B | 0.53B | 1.99B | 1.99B | 1.99B | 1.82B | 1.91B | 1.89B | 1.84B | 1.94B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | 0.00B | 0.01B | 0.01B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | 0.00B | 0.01B | 0.01B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | 11.39B | | 11.46B | 11.93B | 0.02B | | 0.02B | 0.03B | 0.03B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | -0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | | | 3.58B | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | | 0.01B | 3.58B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.13B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 0.12B | 0.01B | 0.03B | 0.02B | -0.00B | 0.02B | 0.02B | -0.01B | -0.02B | 0.03B | 0.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72B | 6.52B | 8.04B | 9.25B | 10.13B | 9.31B | 9.28B | 9.25B | 10.12B | 9.98B | 10.74B | 10.66B | 10.89B | 11.41B | 11.86B | 12.39B | 12.65B | 12.47B | 12.79B | 13.71B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | | 3.04B | 3.59B | 4.10B | 3.42B | 3.21B | 3.59B | 4.10B | 4.24B | 4.45B | 4.78B | 5.32B | 5.69B | 5.46B | 5.90B | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 5.46B | 5.90B | 6.49B | 6.88B | 6.64B | 7.35B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | | 3.04B | 3.59B | 4.10B | 3.42B | 3.21B | 3.59B | 4.10B | 4.24B | 4.45B | 4.78B | 5.32B | 11.38B | 10.92B | 11.80B | 6.49B | 6.88B | 6.64B | 7.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.04B | 0.05B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | 0.00B | | 0.00B | 0.00B | 0.01B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35B | | 5.53B | 6.88B | 7.18B | 7.42B | 7.62B | 7.79B | 7.89B | 8.13B | 8.77B | 9.11B | 9.15B | 9.12B | 9.21B | 9.73B | 9.89B | 9.93B | 10.03B | 10.44B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.00B | -0.00B | 0.02B | 0.02B | 0.02B | 0.02B | -0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.14B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.01B | 0.05B | 0.04B | 0.03B | 0.05B | -0.01B | -0.00B | 0.04B | 0.05B | 0.05B | 0.04B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68B | -0.14B | 7.03B | 7.40B | 8.98B | 8.25B | 8.19B | 8.15B | 8.98B | 8.93B | 9.49B | 9.41B | 9.57B | 10.01B | 10.53B | 10.99B | 11.21B | 10.80B | 11.06B | 11.96B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | | 7.05B | 7.43B | 9.01B | 8.27B | 8.21B | 8.15B | 9.01B | 8.93B | 9.54B | 9.45B | 9.61B | 10.06B | 10.52B | 10.98B | 11.26B | 10.85B | 11.11B | 11.99B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35B | | 5.53B | 6.88B | 7.18B | 7.42B | 7.62B | 7.79B | 7.89B | 8.13B | 8.77B | 9.11B | 9.15B | 9.12B | 9.21B | 9.73B | 9.89B | 9.93B | 10.03B | 10.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | 0.99B | 1.00B | 1.13B | 1.05B | 1.07B | 1.10B | 1.13B | 1.16B | 1.20B | 1.24B | 1.24B | 1.31B | 1.34B | 1.37B | 1.42B | 1.65B | 1.68B | 1.71B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.04B | 1.00B | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72B | 6.52B | 8.04B | 9.25B | 10.13B | 9.31B | 9.28B | 9.25B | 10.12B | 9.98B | 10.74B | 10.66B | 10.89B | 11.41B | 11.86B | 12.39B | 12.65B | 12.47B | 12.79B | 13.71B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.45B | -0.01B | 0.57B | 0.60B | 0.52B | 0.01B | 0.57B | 0.60B | 0.64B | 0.01B | 0.71B | 0.74B | 0.76B | 0.79B | 0.82B | 0.86B | 0.89B | 0.92B | 0.93B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | | | | 0.00B | |