Blackbaud Inc (NASDAQ: BLKB)

Sector: Technology Industry: Software - Application CIK: 0001280058
Market Cap 3.21 Bn
P/B 29.68
P/E -12.72
P/S 2.83
ROIC (Qtr) -22.42
Div Yield % 0.00
Rev 1y % (Qtr) -1.90
Total Debt (Qtr) 1.07 Bn
Debt/Equity (Qtr) 9.89

About

Blackbaud, Inc. (BLKB) operates in the software industry, specifically catering to the nonprofit and education sectors, companies committed to social responsibility, and individual change makers. The company's main business activities revolve around providing essential software that accelerates impact in various areas such as fundraising, nonprofit financial management, digital giving, grantmaking, corporate social responsibility, and education management. Blackbaud generates revenue through a diverse range of primary products and services. These...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 457.44M provide 20.23x coverage of short-term debt 22.61M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 218.97M exceeds capital expenditure of 62.16M by 3.52x, indicating strong organic growth funding capability.
  • R&D investment of 143.70M represents healthy 0.37x of deferred revenue 384.91M, indicating strong future innovation pipeline.
  • Operating cash flow of 281.12M provides strong 30.40x coverage of tax liabilities 9.25M, showing excellent fiscal position.
  • Robust R&D investment of 143.70M at 0.42x of SG&A 339.35M demonstrates strong commitment to innovation and future growth.

Bear case

  • Operating cash flow of 281.12M barely covers its investment activities of (74.39M), with a coverage ratio of -3.78, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (74.39M) provide weak support for R&D spending of 143.70M, which is -0.52x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 457.44M provide limited coverage of acquisition spending of (12.23M), which is -37.39x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 281.12M provides insufficient coverage of deferred revenue obligations of 384.91M, which is 0.73x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 281.12M shows concerning coverage of stock compensation expenses of 99.62M, with a 2.82 ratio indicating potential earnings quality issues.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.65 2.65
EV to Cash from Ops. EV/CFO 12.32 13.37
EV to Debt EV to Debt 3.24 57.69
EV to EBIT EV/EBIT -15.46 19.12
EV to EBITDA EV/EBITDA -24.61 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 15.82 14.69
EV to Market Cap EV to Market Cap 1.08 -92.28
EV to Revenue EV/Rev 3.05 4.60
Price to Book Value [P/B] P/B 29.68 4.26
Price to Earnings [P/E] P/E -12.72 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Int. cover (Qtr) -3.31 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 4.87 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.14 9,763.58
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -347.89 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -157.28 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) -261.98 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) -425.09 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) -593.94 123.84
FCF Growth (1y) % FCF 1y % (Qtr) 42.46 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.69 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.54 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.49 3.75
Current Ratio Curr Ratio (Qtr) 0.69 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 9.89 0.17
Interest Cover Ratio Int Coverage (Qtr) -3.31 -52.32
Times Interest Earned Times Interest Earned (Qtr) -3.31 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -11.40 -100.06
EBIT Margin % EBIT Margin % (Qtr) -19.74 -164.24
EBT Margin % EBT Margin % (Qtr) -25.69 -116.94
Gross Margin % Gross Margin % (Qtr) 57.70 58.20
Net Profit Margin % Net Margin % (Qtr) -22.20 -121.65