NAPC Defense Income Statement (2017-2025) | BLIS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 0.01M0.01M0.01M200.000.01M-0.04M-0.04M819.00-0.40M-0.02M-0.01M-0.08M0.07M-0.01M-0.03M-0.04M
Cost of Revenue 11.00
Gross Profit 0.01M0.01M0.01M189.000.01M0.07M
Operating items
Amortization - Intangibles 0.01M0.04M0.08M0.11M0.19M0.16M
Depreciation & Amortization - Total 0.00M0.00M0.00M0.00M0.00M0.00M600.000.00M0.00M0.00M0.00M0.00M0.00M
Research & Development 0.00M0.01M0.01M0.01M
Selling, General & Administrative 251.000.01M0.00M0.02M0.02M0.02M0.00M0.01M0.01M0.00M0.01M0.01M0.02M0.00M0.05M0.03M0.00M625.000.06M0.14M0.02M0.07M1.58M0.03M0.54M
Restructuring Costs 0.01M0.02M0.06M0.00M0.06M0.06M0.10M0.05M0.04M0.07M0.06M0.10M0.05M0.15M0.06M
Other Operating Expenses -502.00-0.02M-0.01M-0.05M0.07M-0.00M-0.00M0.03M0.10M0.13M0.07M0.08M0.01M0.16M0.15M0.04M0.02M-0.19M0.02M0.03M0.01M-0.02M0.06M0.06M
Operating Expenses -251.00-0.01M-0.00M-0.02M0.09M0.02M595.000.01M0.04M0.12M0.15M0.11M0.16M0.01M0.27M0.24M0.14M0.07M-0.08M0.31M0.18M0.26M1.70M0.26M0.70M
Operating Income 251.000.01M0.01M0.03M-0.09M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.11M-0.16M-0.01M-0.18M-0.24M-0.14M-0.07M0.08M-0.25M-0.18M-0.26M-1.76M-0.26M-0.70M
EBIT 251.000.01M0.01M0.03M-0.09M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.11M-0.16M-0.01M-0.18M-0.24M-0.14M-0.07M0.08M-0.25M-0.18M-0.26M-1.76M-0.26M-0.70M
Non-operating items
Other Non Operating Income -0.04M0.01M-0.02M-0.01M-0.08M-0.16M-0.13M-0.38M0.06M-0.33M-0.20M
Non Operating Income -0.04M0.01M-0.02M-0.01M-0.08M-0.16M-0.13M-0.38M0.06M-0.33M-0.20M
Net income details
EBT 251.000.01M0.01M0.03M-0.09M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.15M-0.20M-0.01M-0.58M-0.23M-0.16M-0.09M-0.00M-0.27M-0.21M-0.28M-1.77M-0.29M-0.74M
Profit After Tax -814.00-0.00M0.00M-0.02M-0.02M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.15M-0.20M-0.01M-0.58M-0.26M-0.16M-0.09M-0.20M-0.44M-0.45M-0.64M-1.85M-0.58M-0.90M
Income from Non-Controlling Interests 0.15M0.20M0.01M0.58M0.26M0.16M0.09M0.20M0.44M0.45M0.64M1.85M0.58M0.90M
Income from Continuing Operations 251.000.01M0.01M0.03M-0.09M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.15M-0.20M-0.01M-0.58M-0.23M-0.16M-0.09M-0.00M-0.27M-0.21M-0.28M-1.77M-0.29M-0.74M
Consolidated Net Income -251.00-0.00M0.01M-0.02M-0.02M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.15M-0.20M-0.01M-0.58M-0.23M-0.16M-0.09M-0.00M-0.03M-0.14M-0.28M-1.77M-0.29M-0.74M
Income towards Parent Company -251.00-0.00M0.01M-0.02M-0.02M-0.00M-595.00-0.01M-0.04M-0.12M-0.15M-0.15M-0.20M-0.01M-0.58M-0.23M-0.16M-0.09M-0.00M-0.03M-0.14M-0.28M-1.77M-0.29M-0.74M
Net Income towards Common Stockholders -251.00-0.00M-0.02M-0.02M-0.00M-0.01M-0.04M-0.12M-0.15M-0.15M-0.20M-0.01M-0.58M-0.23M-0.16M-0.09M-0.00M-0.44M-0.45M-0.28M-1.77M-0.70M-0.90M
Additional items
EPS (Basic) 0.000.000.00-0.01-0.02-0.02-0.02-0.020.00-0.010.000.000.000.000.000.000.00-0.010.000.00
EPS (Weighted Average and Diluted) 0.000.00-0.010.000.000.00
Shares Outstanding (Weighted Average) 3.83M5.04M5.04M5.04M5.04M5.04M5.47M6.39M9.67M12.83M17.74M39.21M49.94M54.80M61.63M67.01M174.53M188.53M206.33M200.55M248.81M280.43M
Shares Outstanding (Diluted Average) 0.33M3.00M3.00M3.49M3.83M5.04M5.04M5.04M
EBITDA 251.000.01M0.01M0.03M-0.09M-0.00M594.00-0.01M-0.04M-0.12M-0.15M-0.10M-0.16M-0.01M-0.18M-0.24M-0.14M-0.07M0.08M-0.24M-0.18M-0.26M-1.76M-0.26M-0.70M
Interest Expenses 0.04M0.04M-819.000.40M-0.01M0.02M0.01M0.08M0.02M0.02M0.02M0.01M0.03M0.04M