|
Revenue (Quarter)
|
| 0.01M | 0.01M | 0.01M | 200.00 | 0.01M | | | | | | | -0.04M | -0.04M | 819.00 | -0.40M | | -0.02M | -0.01M | -0.08M | 0.07M | | | -0.01M | -0.03M | -0.04M | -0.05M |
|
Cost of Revenue (Quarter)
|
| | | | 11.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| 0.01M | 0.01M | 0.01M | 189.00 | 0.01M | | | | | | | | | | | | | | | 0.07M | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.08M | 0.11M | 0.19M | 0.16M | 0.09M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 600.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | 0.01M | 0.01M | 0.01M | | |
|
Selling, General & Administrative (Quarter)
|
251.00 | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.05M | 0.03M | 0.00M | 625.00 | 0.06M | 0.14M | 0.02M | 0.07M | 1.58M | 0.03M | 0.54M | 0.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.01M | | 0.02M | 0.06M | 0.00M | 0.06M | 0.06M | 0.10M | 0.05M | 0.04M | 0.07M | 0.06M | 0.10M | 0.05M | 0.15M | 0.06M | 0.06M |
|
Other Operating Expenses (Quarter)
|
-502.00 | -0.02M | -0.01M | -0.05M | 0.07M | | -0.00M | -0.00M | 0.03M | | 0.10M | 0.13M | 0.07M | 0.08M | 0.01M | 0.16M | 0.15M | 0.04M | 0.02M | -0.19M | 0.02M | 0.03M | 0.01M | -0.02M | 0.06M | 0.06M | 0.03M |
|
Operating Expenses (Quarter)
|
-251.00 | -0.01M | -0.00M | -0.02M | 0.09M | 0.02M | 595.00 | 0.01M | 0.04M | 0.00M | 0.12M | 0.15M | 0.11M | 0.16M | 0.01M | 0.27M | 0.24M | 0.14M | 0.07M | -0.08M | 0.31M | 0.18M | 0.26M | 1.71M | 0.26M | 0.70M | 0.15M |
|
Operating Income (Quarter)
|
251.00 | 0.01M | 0.01M | 0.03M | -0.09M | -0.00M | -595.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.11M | -0.16M | -0.01M | -0.18M | -0.24M | -0.14M | -0.07M | 0.08M | -0.25M | -0.18M | -0.26M | -1.77M | -0.26M | -0.70M | -0.15M |
|
EBIT (Quarter)
|
251.00 | 0.01M | 0.01M | 0.03M | -0.09M | -0.00M | -595.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.11M | -0.16M | -0.01M | -0.18M | -0.24M | -0.14M | -0.07M | 0.08M | -0.25M | -0.18M | -0.26M | -1.77M | -0.26M | -0.70M | -0.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.04M | | | | 0.01M | -0.02M | -0.01M | -0.08M | -0.12M | -0.13M | -0.38M | -0.62M | -0.33M | -0.20M | -0.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.04M | | | | 0.01M | -0.02M | -0.01M | -0.08M | -0.16M | -0.13M | -0.38M | -0.08M | -0.33M | -0.20M | -0.14M |
|
EBT (Quarter)
|
251.00 | 0.01M | 0.01M | 0.03M | -0.09M | -0.00M | -595.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.15M | -0.20M | -0.01M | -0.58M | -0.23M | -0.16M | -0.09M | -0.00M | -0.27M | -0.21M | -0.28M | -1.78M | -0.29M | -0.74M | -0.20M |
|
Profit After Tax (Quarter)
|
-814.00 | -0.00M | 0.00M | -0.02M | -0.02M | 145.00 | -596.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.15M | -0.20M | -0.01M | -0.58M | -0.26M | -0.16M | -0.09M | -0.20M | -0.44M | -0.45M | -0.64M | -2.00M | -0.58M | -0.90M | -0.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 0.15M | 0.20M | 0.01M | 0.58M | 0.26M | 0.16M | 0.09M | 0.20M | 0.44M | 0.45M | 0.64M | 1.85M | 0.58M | 0.90M | 0.29M |
|
Income from Continuing Operations (Quarter)
|
251.00 | 0.01M | 0.01M | 0.03M | -0.09M | -0.00M | -595.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.15M | -0.20M | -0.01M | -0.58M | -0.23M | -0.16M | -0.09M | -0.00M | -0.27M | -0.21M | -0.28M | -1.78M | -0.29M | -0.74M | -0.20M |
|
Consolidated Net Income (Quarter)
|
-251.00 | -0.00M | 0.01M | -0.02M | -0.02M | -0.00M | -595.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.15M | -0.20M | -0.01M | -0.58M | -0.23M | -0.16M | -0.09M | -0.00M | -0.03M | -0.14M | | 0.01M | -0.29M | -0.74M | -0.20M |
|
Income towards Parent Company (Quarter)
|
-251.00 | -0.00M | 0.01M | -0.02M | -0.02M | -0.00M | -595.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.15M | -0.20M | -0.01M | -0.58M | -0.23M | -0.16M | -0.09M | -0.00M | -0.03M | -0.14M | | 0.01M | -0.29M | -0.74M | -0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
-251.00 | -0.00M | | -0.02M | -0.02M | -0.00M | | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.15M | -0.20M | -0.01M | -0.58M | -0.23M | -0.16M | -0.09M | -0.00M | -0.44M | -0.45M | -0.64M | -1.93M | -0.70M | -0.90M | -0.29M |
|
EPS (Basic) (Quarter)
|
0.00 | | | -3.69 | 0.00 | 0.00 | | 0.00 | -0.01 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.00 | 0.00 | | -0.01 | 0.00 | 0.00 | | 0.00 | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
3.00M | | 3.00M | 0.00M | 3.83M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.25M | 6.39M | 9.67M | 12.02M | 14.21M | 39.21M | 49.94M | 54.80M | 55.61M | 67.01M | 174.53M | 181.56M | 206.33M | 200.55M | 248.81M | 280.43M | 352.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.33M | 3.00M | 3.00M | 3.24M | 3.83M | 5.04M | 5.04M | 5.04M | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
251.00 | 0.01M | 0.01M | 0.03M | -0.09M | -0.00M | 594.00 | -0.01M | -0.04M | -0.00M | -0.12M | -0.15M | -0.10M | -0.16M | -0.01M | -0.18M | -0.24M | -0.14M | -0.07M | 0.08M | -0.24M | -0.18M | -0.26M | -1.77M | -0.26M | -0.70M | -0.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.04M | -819.00 | 0.40M | -0.01M | 0.02M | 0.01M | 0.08M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.04M | 0.05M |