|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.16M | -0.49M | -0.38M | -0.32M | -0.24M | -0.15M | -0.20M | -0.01M | -0.58M | -1.20M | -1.13M | -1.08M | -0.00M | -0.03M | -0.14M | | 0.01M | -0.40M | -0.83M | -0.29M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 89.00 | 585.00 | 584.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | | 0.03M | | | 0.00M | | 0.01M | 0.03M | 0.03M | 0.04M | 0.10M | | | | 0.00M | 0.02M | 0.48M | -0.48M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.08M | -0.35M | 0.21M | -0.44M | -0.02M | -0.09M | -0.15M | -0.03M | -0.16M | -0.21M | -0.10M | -0.07M | 0.04M | -0.16M | -0.20M | -0.29M | -0.14M | -0.25M | -0.19M | -0.15M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.22M | 0.18M | 0.02M | | | | | | | | 0.01M | 0.04M | 0.08M | 0.11M | 491.00 | 0.16M | 0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 90.00 | | -90.00 | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.06M | -0.04M | 0.00M | 0.01M | -0.01M | -0.02M | 0.00M | 0.01M | 0.01M | -0.02M | 0.01M | 0.05M | -0.08M | 0.03M | 0.01M | -0.01M | -0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -0.02M | 0.05M | 0.03M | 0.00M | 0.02M | 0.02M | 0.02M | 0.42M | 0.01M | 0.02M | -0.04M | 0.16M | -0.02M | 776.00 | 0.17M | -0.09M | 0.03M | 0.04M | 0.05M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.26M | 0.40M | -0.04M | 0.05M | 0.05M | 0.05M | 0.14M | 0.03M | 0.52M | | | 0.07M | -0.04M | 0.17M | 0.21M | 0.30M | 0.14M | 0.27M | 0.20M | 0.15M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | | | | | 0.05M | 0.14M | 0.03M | 0.47M | | | | | 0.08M | 0.01M | 0.00M | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 0.18M | 0.05M | -0.19M | -0.03M | 0.03M | -0.04M | -0.00M | -0.00M | 0.21M | -0.21M | | | | 0.01M | 0.01M | 0.00M | -0.00M | 0.01M | 0.00M | -0.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -0.08M | -0.35M | 0.21M | -0.44M | -0.02M | -0.09M | -0.15M | -0.03M | -0.16M | -0.21M | -0.10M | -0.07M | 0.04M | -0.16M | -0.20M | -0.29M | -0.14M | -0.25M | -0.19M | -0.15M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 0.18M | 0.05M | 0.17M | -0.39M | 0.03M | -0.04M | -0.00M | -0.00M | 0.35M | -0.21M | -0.10M | | | 0.01M | 0.01M | 0.00M | -0.00M | 0.01M | 0.00M | -0.00M |