|
Cash & Equivalents (Quarter)
|
| 75.36M | 70.25M | 50.11M | 22.11M | 355.20M | 126.75M | 159.85M | 98.33M | 50.83M | 84.52M | 68.22M | 52.88M | 56.60M | 47.50M | 28.98M | 39.05M | 23.01M | 43.49M | 58.32M | 26.96M |
|
Short-term Investments (Quarter)
|
| 20.20M | 16.50M | 16.50M | 16.50M | 16.50M | 16.50M | 16.52M | 16.50M | 19.30M | 24.86M | 28.26M | 31.84M | 44.01M | 34.03M | 35.31M | | 19.75M | 17.96M | 43.35M | 0.57M |
|
Cash & Current Investments (Quarter)
|
| 95.56M | 86.75M | 66.61M | 38.61M | 371.70M | 143.25M | 176.38M | 114.83M | 70.14M | 109.38M | 96.48M | 84.72M | 100.61M | 81.53M | 64.29M | 39.05M | 42.76M | 61.46M | 101.67M | 27.54M |
|
Receivables - Net (Quarter)
|
| 10.41M | | | | 19.46M | 21.84M | 22.11M | 25.31M | 25.60M | 21.47M | 21.70M | 30.39M | 37.16M | 25.53M | 26.79M | 8.49M | 28.69M | 23.92M | 12.79M | 12.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 67.21M | | | | | | | | | | | 2.50M |
|
Receivables (Quarter)
|
| 10.41M | | | | 19.46M | 21.84M | 22.11M | 25.31M | 92.81M | 21.47M | 21.70M | 30.39M | 37.16M | 25.53M | 26.79M | 8.49M | 28.69M | 23.92M | 12.79M | 14.81M |
|
Prepaid Assets (Quarter)
|
0.28M | 6.96M | 0.24M | 0.19M | 0.13M | 27.86M | 7.67M | 20.58M | 6.06M | 18.49M | 7.79M | 7.33M | 3.33M | 4.00M | 4.51M | 5.62M | 2.17M | 2.54M | 2.07M | 3.96M | 2.75M |
|
Current Assets (Quarter)
|
1.51M | 132.06M | 1.24M | 1.05M | 0.84M | 428.04M | 532.79M | 459.02M | 326.46M | 282.25M | 829.24M | 694.16M | 181.09M | 1,490.35M | 1,157.40M | 1,097.80M | 183.84M | 92.51M | 110.46M | 120.47M | 72.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 19.96M | | | | 10.68M | 21.29M | 29.38M | 19.74M | 20.10M | 20.19M | 20.51M | 0.06M | 1.51M | 1.93M | 1.77M | 2.06M | 1.97M | 1.84M | 1.53M | 1.66M |
|
Long-Term Investments (Quarter)
|
200.00M | 207.38M | 207.39M | 207.39M | 207.40M | | | | | | | | | | | | | | | 11.47M | 3.35M |
|
Goodwill (Quarter)
|
| 233.43M | 233.41M | 233.39M | 233.43M | 1,527.12M | 1,527.12M | 137.19M | 15.85M | 15.85M | 66.88M | 66.50M | 68.00M | 68.00M | 68.00M | 68.00M | 68.00M | 68.00M | 64.66M | 64.66M | 64.66M |
|
Intangibles (Quarter)
|
| 62.20M | | | | 383.09M | 377.65M | 214.37M | 55.83M | 54.43M | 67.66M | 41.74M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 5.55M | 5.55M |
|
Goodwill & Intangibles (Quarter)
|
| 295.63M | 233.41M | 233.39M | 233.43M | 1,910.21M | 1,904.77M | 351.56M | 71.69M | 70.28M | 134.54M | 108.24M | 70.90M | 70.90M | 70.90M | 70.90M | 70.90M | 70.90M | 67.56M | 70.21M | 70.21M |
|
Other Non-Current Assets (Quarter)
|
| 5.58M | | | | 15.15M | 24.14M | 23.43M | 22.46M | 25.37M | 15.31M | 23.67M | 13.26M | 12.77M | 12.66M | 12.26M | 10.40M | 10.96M | 10.28M | 7.65M | 4.22M |
|
Non-Current Assets (Quarter)
|
200.00M | 336.31M | 207.39M | 207.39M | 207.40M | 1,955.96M | 1,965.35M | 419.52M | 129.04M | 131.06M | 194.51M | 152.58M | 84.22M | 85.18M | 85.50M | 84.93M | 85.53M | 83.84M | 79.68M | 137.79M | 90.59M |
|
Assets (Quarter)
|
201.51M | 468.38M | 208.63M | 208.44M | 208.24M | 2,384.00M | 2,498.14M | 878.54M | 455.50M | 413.32M | 1,023.74M | 846.73M | 265.31M | 1,575.53M | 1,242.90M | 1,182.73M | 269.38M | 176.35M | 190.14M | 258.26M | 162.79M |
|
Accounts Payables (Quarter)
|
| 42.91M | 3.11M | 4.11M | 6.14M | 64.32M | 65.57M | 56.18M | 66.79M | 49.02M | 52.37M | 49.19M | 55.38M | 62.72M | 39.28M | 41.84M | 14.26M | 37.52M | 42.68M | 18.01M | 14.88M |
|
Payables (Quarter)
|
| 42.91M | 3.11M | 4.11M | 6.14M | 64.32M | 65.57M | 56.18M | 66.79M | 49.02M | 52.37M | 49.19M | 55.38M | 62.72M | 39.28M | 41.84M | 14.26M | 37.52M | 42.68M | 18.01M | 14.88M |
|
Accumulated Expenses (Quarter)
|
0.00M | 14.81M | | | | 19.92M | 18.02M | 16.95M | 15.54M | 13.86M | 17.77M | 19.12M | 15.97M | 17.96M | 15.70M | 14.92M | 3.32M | 16.19M | 17.38M | 4.71M | 5.99M |
|
Other Accumulated Expenses (Quarter)
|
| 1.94M | | | | 3.19M | 2.12M | 3.42M | 1.17M | 4.31M | 3.67M | | 0.20M | 2.51M | 2.20M | 4.24M | 2.20M | 2.20M | | | |
|
Short term Debt (Quarter)
|
| 1.86M | | | | 0.37M | 0.63M | 0.90M | 1.17M | 0.51M | | | | | | | | | 22.31M | | |
|
Current Deferred Revenue (Quarter)
|
| 8.38M | 8.14M | 7.72M | 7.72M | 8.51M | 7.93M | 7.42M | 7.08M | 6.54M | 6.26M | 7.22M | | 6.15M | 5.07M | | | 3.87M | 3.69M | 0.79M | 0.79M |
|
Total Current Liabilities (Quarter)
|
| 51.08M | 3.11M | 4.11M | 6.14M | 72.90M | 220.10M | 184.29M | 92.13M | 84.27M | 721.00M | 593.55M | 100.52M | 1,398.30M | 1,077.38M | 1,041.95M | 137.72M | 58.43M | 93.19M | 53.77M | 33.03M |
|
Non-Current Deffered Revenue (Quarter)
|
7.00M | 4.10M | 7.26M | 7.26M | 7.26M | 4.12M | 3.87M | 3.58M | 3.11M | 2.72M | 2.50M | 2.85M | 3.20M | 2.86M | 2.75M | 2.60M | 2.62M | 2.35M | 2.06M | | |
|
Preferred Stock Liabilities (Quarter)
|
| 21.45M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 1,790.79M | 1,615.57M | 473.51M | 239.81M | 208.98M | 176.08M | 141.74M | 87.43M | 73.90M | 54.78M | 51.52M | 28.96M | 37.50M | 22.53M | 14.17M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 5.78M | | | 4.97M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.10M | | | | 8.45M | 22.41M | 2.74M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
21.06M | 3.32M | 53.81M | 31.36M | 29.60M | 18.25M | 4.71M | 4.28M | 0.79M | 1.78M | 1.43M | 1.64M | 2.36M | 22.48M | 21.43M | 15.84M | 16.10M | 19.34M | 13.78M | 60.75M | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| 55.27M | 10.37M | 11.36M | 13.40M | 100.46M | 268.76M | 215.44M | 118.64M | 113.27M | 762.44M | 634.02M | 127.24M | 1,422.17M | 1,118.89M | 1,064.90M | 190.42M | 75.45M | 118.53M | 68.95M | 49.76M |
|
Total Liabilities (Quarter)
|
21.06M | 58.59M | 64.18M | 42.72M | 43.00M | 118.71M | 273.48M | 219.72M | 119.43M | 115.05M | 763.87M | 635.66M | 129.60M | 1,444.65M | 1,140.32M | 1,080.74M | 206.52M | 94.79M | 132.31M | 129.70M | 50.01M |
|
Total Debt (Quarter)
|
| 1.86M | | | | 0.37M | 0.63M | 0.90M | 1.17M | 0.51M | | | | | | | | | 22.31M | | |
|
Common Equity (Quarter)
|
-26.55M | 388.33M | -62.92M | -41.65M | -42.14M | 2,265.29M | 2,224.67M | 658.83M | 336.07M | 298.26M | 259.88M | 211.07M | 135.71M | 130.88M | 102.58M | 101.99M | 33.89M | 81.56M | 57.83M | 128.56M | 112.78M |
|
Shareholder's Equity (Quarter)
|
5.00M | 388.33M | -62.92M | -41.65M | -42.14M | 2,265.29M | 2,224.67M | 658.83M | 336.07M | 298.26M | 259.88M | 211.07M | 135.71M | 130.88M | 102.58M | 101.99M | 62.85M | 81.56M | 57.83M | 128.56M | 112.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
201.51M | 468.38M | 208.63M | 208.44M | 208.24M | 2,384.00M | 2,498.14M | 878.54M | 455.50M | 413.32M | 1,023.74M | 846.73M | 265.31M | 1,575.53M | 1,242.90M | 1,182.73M | 269.38M | 176.35M | 190.14M | 258.26M | 162.79M |
|
Retained Earnings (Quarter)
|
-26.55M | -112.50M | -38.53M | -24.39M | -42.14M | -0.01M | -0.12M | -0.40M | -676.45M | -690.42M | -0.17M | -0.29M | -751.30M | -759.47M | -775.89M | -778.78M | -797.96M | -790.25M | -805.00M | -819.90M | 0.95M |
|
Treasury Shares (Quarter)
|
| 76.47M | 76.47M | 76.47M | 76.47M | 16.07M | 16.06M | 8.98M | 0.33M | 0.60M | 0.60M | 0.53M | 521.00 | 0.69M | 1.11M | 1.27M | 0.29M | 0.29M | 3.21M | 2.75M | 0.00M |