|
Assets
|
468.38M | 455.50M | 265.31M | 269.38M |
|
Cash & Equivalents
|
75.36M | 98.33M | 52.88M | 39.05M |
|
Short-term Investments
|
20.20M | 16.50M | 31.84M | 24.89M |
|
Cash & Current Investments
|
95.56M | 114.83M | 84.72M | 63.94M |
|
Receivables - Net
|
10.56M | 25.52M | 30.39M | 8.49M |
|
Receivables
|
10.56M | 25.52M | 30.39M | 8.49M |
|
Prepaid Assets
|
6.96M | 22.82M | 13.05M | 3.97M |
|
Current Assets
|
132.06M | 326.46M | 181.09M | 183.84M |
|
Property, Plant & Equipment (Net)
|
19.96M | 19.74M | 0.06M | 2.06M |
|
Long-Term Investments
|
207.38M | | | |
|
Goodwill
|
233.43M | 15.85M | 68.00M | 68.00M |
|
Intangibles
|
62.20M | 55.83M | 2.90M | 2.90M |
|
Goodwill & Intangibles
|
295.63M | 71.69M | 70.90M | 70.90M |
|
Other Non-Current Assets
|
15.15M | 22.46M | 13.26M | 10.40M |
|
Non-Current Assets
|
336.31M | 129.04M | 84.22M | 85.53M |
|
Accounts Payables
|
42.91M | 66.79M | 55.38M | 14.26M |
|
Payables
|
42.91M | 66.79M | 55.38M | 14.26M |
|
Accumulated Expenses
|
14.81M | 15.54M | 15.97M | 3.31M |
|
Other Accumulated Expenses
|
1.94M | 3.82M | | |
|
Short term Debt
|
1.86M | 1.17M | | |
|
Current Deferred Revenue
|
8.38M | 7.08M | 7.48M | |
|
Total Current Liabilities
|
51.08M | 92.13M | 100.52M | 143.84M |
|
Non-Current Deffered Revenue
|
4.10M | 3.11M | 3.20M | 2.62M |
|
Preferred Stock Liabilities
|
21.45M | | | |
|
Minority Interest
|
| 239.81M | 87.43M | 28.96M |
|
Non-Current Deferred Tax Liability
|
0.77M | | | |
|
Other Non-Current Liabilities
|
5.43M | 23.40M | 23.52M | 46.92M |
|
Total Non-Current Liabilities
|
53.17M | 96.03M | 106.07M | 159.60M |
|
Total Liabilities
|
58.59M | 119.43M | 129.60M | 206.53M |
|
Total Debt
|
1.86M | 1.17M | | |
|
Common Equity
|
388.33M | 336.07M | 135.71M | 62.85M |
|
Shareholder's Equity
|
388.33M | 336.07M | 135.71M | 62.85M |
|
Liabilities and Shareholders Equity
|
468.38M | 455.50M | 265.31M | 269.38M |
|
Retained Earnings
|
-112.50M | -676.45M | -751.30M | -797.96M |
|
Treasury Shares
|
76.47M | 0.33M | 0.52M | 1.42M |