|
Assets Growth (1y)
|
| | | 35.48% | 8.31% | 11.74% | 11.87% | 11.04% | 13.26% | 11.45% | 11.20% | 2.11% | -1.12% | -2.33% | -9.63% | -3.19% | -0.74% | -1.36% | 2.91% | 6.56% | 5.03% | 6.24% | 10.63% | 8.26% | 6.96% | 4.79% | 8.97% | 48.21% | 50.63% | 51.73% | 41.39% | 3.11% | 2.68% | 2.22% | 1.79% | 1.96% | 0.93% | 1.50% | 4.57% | 6.20% | 7.78% | 9.20% | 8.55% | 8.69% | 8.59% | 7.62% | 7.02% | 13.69% | 13.63% | 13.81% | 12.90% | 5.00% | 4.54% | 4.62% | 5.33% | 3.61% | 3.01% | 6.55% | 0.02% | 2.29% | 8.26% | -2.16% | 4.18% | 3.97% | -0.93% | 6.28% | 8.45% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 15.38% | 6.65% | 6.74% | 3.98% | 3.15% | 3.59% | 2.40% | 1.12% | 1.75% | 1.02% | 0.78% | 0.95% | 3.75% | 3.70% | 3.17% | 7.45% | 19.58% | 19.17% | 19.09% | 19.45% | 18.27% | 18.27% | 17.57% | 16.18% | 15.93% | 16.00% | 16.33% | 14.60% | 3.74% | 3.76% | 4.25% | 4.93% | 5.58% | 5.71% | 6.05% | 6.70% | 9.48% | 9.97% | 10.18% | 9.46% | 9.07% | 8.86% | 8.62% | 8.36% | 7.34% | 6.96% | 8.26% | 5.95% | 3.63% | 5.24% | 2.94% | 3.15% | 3.29% | 3.38% | 3.48% | 4.16% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.64% | 4.81% | 4.97% | 5.06% | 4.84% | 4.54% | 3.63% | 4.51% | 11.07% | 10.68% | 10.23% | 9.65% | 11.29% | 11.52% | 11.24% | 12.29% | 12.44% | 11.89% | 11.88% | 12.65% | 12.37% | 12.47% | 12.49% | 12.23% | 12.45% | 12.81% | 13.09% | 11.82% | 6.65% | 6.63% | 6.77% | 6.90% | 7.03% | 7.01% | 7.27% | 7.63% | 7.38% | 7.45% | 8.32% | 6.68% | 6.58% | 7.54% | 5.96% | 5.81% | 5.64% | 5.59% | 5.70% | 6.09% |
|
Assets (QoQ)
|
25.52% | 1.82% | 4.71% | 1.23% | 0.35% | 5.04% | 4.84% | 0.48% | 2.35% | 3.36% | 4.60% | -7.73% | -0.88% | 2.10% | -3.22% | -1.15% | 1.63% | 1.46% | 0.97% | 2.36% | 0.16% | 2.63% | 5.13% | 0.17% | -1.04% | 0.55% | 9.33% | 36.25% | 0.57% | 1.28% | 1.88% | -0.65% | 0.16% | 0.83% | 1.45% | -0.48% | -0.86% | 1.40% | 4.52% | 1.07% | 0.62% | 2.73% | 3.90% | 1.20% | 0.54% | 1.81% | 3.32% | 7.51% | 0.48% | 1.97% | 2.49% | -0.01% | 0.04% | 2.06% | 3.17% | -1.64% | -0.54% | 5.57% | -3.15% | 0.59% | 5.26% | -4.59% | 3.13% | 0.39% | 0.30% | 2.35% | 5.24% |
|
Capital Expenditures Growth (1y)
|
| | | 241.75% | 213.62% | 305.77% | 46.16% | 49.61% | 13.38% | -32.52% | -23.08% | -44.37% | -20.31% | 9.23% | -23.16% | -5.49% | 2.63% | -18.07% | 31.41% | 30.76% | 12.49% | 22.48% | -6.13% | 40.56% | -5.06% | 26.55% | -176.80% | -28.62% | 30.38% | -6.12% | 245.44% | -20.75% | -24.28% | -37.02% | -27.87% | 5.25% | -1.18% | 43.57% | 105.80% | 105.98% | 100.01% | 126.43% | 25.89% | 19.26% | 1.65% | -31.72% | 2.47% | -14.88% | -1.85% | -4.96% | -22.37% | -6.51% | -9.33% | -3.29% | -23.13% | -12.93% | -9.19% | -7.19% | -3.11% | 47.94% | 16.55% | 17.49% | 59.72% | -13.22% | 31.71% | -5.16% | 26.16% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 47.05% | 44.65% | 52.07% | -4.76% | -7.69% | -2.49% | -15.47% | -8.08% | -11.74% | -2.74% | 3.11% | -1.77% | 20.21% | 3.10% | 8.29% | -43.38% | 9.47% | 11.66% | 13.32% | 1.59% | -7.36% | -2.14% | -9.22% | -6.95% | -15.87% | -0.82% | -5.32% | 60.81% | 19.77% | 14.39% | 26.98% | 23.17% | 37.25% | 26.18% | 30.45% | 38.46% | 27.87% | 25.90% | 13.69% | 0.05% | -1.73% | -3.28% | -14.38% | -15.12% | -11.51% | -6.85% | -5.16% | -16.69% | 6.39% | -1.36% | 1.79% | 5.96% | 3.78% | 11.71% | 1.13% | 24.98% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.16% | 26.07% | 28.63% | 1.28% | 7.65% | -0.20% | -1.31% | -20.68% | -7.16% | 2.63% | 5.42% | 1.15% | -0.35% | 1.59% | -5.57% | -0.12% | 1.82% | 0.82% | 5.64% | 9.25% | 11.51% | 13.12% | 19.46% | 15.86% | 7.90% | 14.68% | 5.59% | 36.76% | 11.77% | 8.35% | 5.85% | 8.25% | 15.52% | 12.33% | 15.33% | 9.64% | 11.22% | 10.44% | 5.69% | -5.70% | 4.10% | -0.86% | -7.30% | -1.10% | -2.31% | 4.41% | -1.01% | 3.10% |
|
Capital Expenditures (QoQ)
|
-37.85% | 6.09% | 236.76% | -19.94% | 10.50% | 70.07% | -2.85% | -18.05% | -16.26% | 1.22% | 10.74% | -40.74% | 19.96% | 38.76% | -22.11% | -27.11% | 30.27% | 10.76% | 24.94% | -27.46% | 12.06% | 20.60% | -4.25% | 8.62% | -24.31% | 60.77% | -158.11% | 200.95% | 38.25% | 15.76% | -9.97% | -44.99% | 32.09% | -3.72% | 3.10% | -19.73% | 24.02% | 39.88% | 47.79% | -19.66% | 20.42% | 58.36% | -17.83% | -23.89% | 2.65% | 6.38% | 23.30% | -36.78% | 18.37% | 3.00% | 0.72% | -23.86% | 14.80% | 9.86% | -19.94% | -13.76% | 19.73% | 12.27% | -16.43% | 31.69% | -5.68% | 13.18% | 13.61% | -28.45% | 43.17% | -18.50% | 51.12% |
|
Cash & Equivalents Growth (1y)
|
| | | 39.07% | -47.66% | -57.17% | -90.37% | -80.58% | -65.69% | -48.80% | 1,321.92% | 112.48% | 82.56% | 718.57% | 396.53% | -77.91% | -23.63% | -94.48% | -49.29% | 42.30% | -52.02% | -12.45% | 170.60% | 259.31% | 493.39% | 225.33% | 1,977.77% | -58.91% | -29.07% | -18.09% | -96.93% | -56.65% | -81.36% | -57.73% | 14.07% | 174.09% | -25.14% | -25.64% | 34.73% | -60.50% | -23.04% | 30.86% | -52.94% | 342.84% | 375.88% | -46.86% | -34.99% | -75.17% | -96.28% | 46.38% | 40.36% | 21.48% | 769.45% | 14.85% | 139.88% | 141.06% | 1,393.55% | 4,982.43% | 304.67% | 212.46% | 309.49% | -97.90% | -81.41% | -94.63% | -98.70% | 68.80% | 1,035.40% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -16.90% | -31.05% | 21.54% | 89.48% | -55.00% | -21.79% | -38.62% | 229.59% | -12.59% | -12.54% | -26.61% | 89.58% | 4.13% | 29.55% | -46.04% | 205.50% | 28.08% | 26.40% | 32.63% | 19.91% | -13.82% | -7.78% | 4.05% | -10.09% | -21.26% | -53.75% | -36.38% | -63.88% | -22.29% | -52.47% | -25.63% | -10.24% | 68.62% | 39.96% | -19.73% | -25.58% | -24.27% | -48.56% | 0.60% | -24.56% | 10.13% | 15.43% | -3.68% | 29.84% | -10.08% | 69.01% | 340.45% | 138.84% | 109.16% | 710.15% | 7.08% | 21.75% | -26.06% | -7.44% | 21.75% | 104.42% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.01% | -34.55% | -38.68% | 56.32% | -14.16% | 6.37% | -8.01% | 357.90% | -0.28% | 23.00% | 1.05% | 34.13% | -27.44% | -22.07% | -44.14% | -0.05% | 20.08% | -22.38% | -6.01% | 21.52% | -7.07% | -14.69% | 1.85% | -14.36% | -3.10% | -18.37% | -29.11% | -57.17% | -12.39% | -54.74% | -20.38% | -7.98% | 7.66% | -2.39% | -2.76% | 6.77% | 4.93% | 77.62% | 126.36% | 33.04% | 58.68% | 148.14% | -0.91% | 10.49% | -34.35% | -23.84% | 24.85% | 95.78% |
|
Cash & Equivalents (QoQ)
|
25.09% | 12.53% | -98.35% | 5,884.29% | -52.92% | -7.90% | -99.63% | 11,963.01% | -16.83% | 37.44% | -89.69% | 1,702.57% | -28.54% | 516.29% | -93.74% | -19.82% | 147.10% | -55.48% | -42.50% | 124.98% | -16.69% | -18.77% | 77.72% | 198.73% | 37.59% | -55.46% | 1,035.04% | -94.09% | 137.50% | -48.57% | -57.51% | -16.47% | 2.10% | 16.66% | 14.66% | 100.69% | -72.11% | 15.89% | 107.74% | -41.16% | -45.67% | 97.03% | -25.29% | 453.72% | -41.61% | -78.00% | -8.61% | 111.49% | -91.26% | 766.47% | -12.38% | 83.05% | -37.44% | 14.46% | 83.02% | 83.95% | 287.61% | 289.49% | -85.43% | 42.03% | 407.97% | -98.00% | 28.80% | -59.01% | 22.73% | 160.49% | 766.35% |
|
Cash from Investing Activities Growth (1y)
|
| | | -753.98% | -51.86% | -33.33% | -14.37% | -56.00% | -21.58% | -12.19% | 11.28% | 45.34% | 24.34% | 338.73% | -61.33% | 5.47% | -5.31% | -137.62% | 41.89% | -38.02% | -13.55% | 1.52% | -16.15% | -35.75% | 4.51% | -66.10% | 8.48% | -932.09% | -21.24% | 10.09% | -7.72% | 94.30% | 12.97% | 31.24% | 46.48% | -35.14% | 6.75% | -27.90% | -170.12% | -54.72% | -96.17% | -133.39% | -19.58% | -19.35% | -2.54% | 34.78% | -4.04% | 15.52% | 7.43% | 3.13% | 22.35% | 5.73% | 6.10% | -0.33% | 23.61% | 26.37% | 6.28% | 9.45% | 3.40% | -74.29% | -13.83% | -20.77% | -61.02% | 12.27% | -34.92% | 5.80% | -27.01% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -93.82% | -11.79% | 77.27% | -17.86% | 6.94% | 1.05% | -0.25% | 5.95% | 10.66% | 3.28% | 4.01% | -2.88% | -20.99% | -4.52% | -37.78% | 14.83% | -168.41% | -9.55% | -13.72% | -4.62% | 7.21% | -0.25% | -0.89% | 19.20% | 7.35% | 0.54% | 7.53% | -15.91% | 50.78% | -16.77% | -27.09% | -20.01% | -35.64% | -23.33% | -24.87% | -49.78% | -15.98% | -23.02% | -13.82% | 1.15% | 1.68% | 3.76% | 14.10% | 14.86% | 16.30% | 6.61% | 4.17% | 16.94% | -6.55% | -0.06% | -3.14% | -5.92% | -4.03% | -12.91% | -0.99% | -25.48% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.87% | -10.81% | -5.76% | -2.02% | -8.59% | -0.99% | -10.51% | 2.43% | -58.46% | -0.93% | -5.72% | -1.43% | -0.83% | -3.80% | -18.94% | 18.66% | -8.30% | -1.30% | -5.28% | -10.60% | -10.80% | -13.01% | -25.11% | -11.25% | -7.99% | -14.63% | -3.78% | -14.14% | 34.54% | -8.61% | -5.34% | -6.91% | -14.72% | -10.27% | -13.60% | -14.79% | -1.60% | -10.38% | -6.02% | 6.55% | -4.05% | 1.00% | 7.07% | 0.82% | 2.16% | -4.58% | -0.02% | -3.22% |
|
Cash from Investing Activities (QoQ)
|
-512.22% | -21.62% | -73.99% | 34.08% | -8.87% | -6.78% | -49.24% | 10.08% | 15.15% | 1.46% | -18.02% | 44.61% | -17.46% | 410.90% | -179.76% | 67.54% | -30.85% | -11.06% | -23.22% | 22.91% | -7.64% | 3.68% | -45.32% | 9.90% | 24.28% | -67.54% | 19.93% | -916.07% | 91.11% | -24.25% | 4.08% | 46.22% | -35.77% | 1.83% | 25.34% | -35.80% | 6.31% | -34.65% | -57.67% | 22.21% | -18.78% | -60.20% | 19.22% | 22.36% | -2.06% | -1.90% | -28.86% | 36.96% | -11.82% | -6.64% | -3.28% | 23.46% | -11.39% | -13.93% | 21.35% | 26.22% | -41.77% | -10.08% | 16.10% | -33.11% | 7.41% | -16.79% | -11.87% | 27.48% | -42.40% | 18.46% | -50.83% |
|
Cash from Operations Growth (1y)
|
| | | -44.84% | 40.12% | -181.06% | -6.61% | 25.14% | 28.46% | 234.45% | -44.23% | -13.67% | 13.98% | 279.32% | 175.38% | 13.71% | 9.32% | -41.51% | 55.90% | -10.19% | -14.08% | 20.12% | 3.27% | 54.42% | 35.89% | 70.64% | -23.17% | -12.15% | -51.01% | -76.95% | 90.19% | 10.34% | 130.12% | 120.10% | -2.20% | 16.68% | 20.11% | 24.08% | 4.24% | 2.66% | -18.28% | 37.21% | 5.28% | 9.14% | 2.77% | 14.70% | 2.48% | -301.12% | 16.13% | -4.56% | -34.51% | 168.41% | 30.90% | -50.43% | 12.92% | 24.45% | 55.36% | 188.77% | 108.15% | -28.99% | -16.57% | -32.34% | -18.68% | -2.40% | -18.21% | -12.93% | 9.73% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -15.85% | 27.07% | 60.50% | 12.77% | 7.10% | 16.98% | 70.81% | 33.78% | -4.11% | 2.30% | 38.65% | 64.28% | 16.40% | 8.47% | 6.24% | 7.34% | 6.80% | -16.99% | -22.11% | 14.70% | 14.39% | 15.28% | -4.69% | 12.64% | 4.19% | 10.63% | -14.29% | 24.70% | 9.74% | 31.21% | 55.32% | 2.39% | 9.34% | 0.29% | 24.99% | 4.00% | -62.02% | -0.83% | 14.52% | -10.93% | 14.51% | 16.03% | -18.43% | -8.83% | 19.63% | 33.17% | 10.96% | 15.46% | 37.59% | 19.27% | -1.06% | 24.10% | -4.81% | 1.96% | 19.38% | 22.92% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.46% | 14.02% | 23.77% | 18.22% | 11.24% | 13.32% | 52.00% | 13.69% | 3.64% | -6.55% | 0.95% | 45.31% | 8.86% | 7.55% | -9.46% | 18.13% | 9.42% | 9.59% | 5.23% | 9.00% | 12.39% | 8.50% | 8.07% | 9.42% | 4.85% | 2.60% | -0.18% | 15.91% | -37.42% | 21.94% | 32.62% | -6.35% | 12.46% | 8.92% | -1.57% | -3.62% | 13.92% | 14.68% | 16.54% | 10.68% | 5.82% | 15.15% | 1.18% | 5.10% | 3.48% | 10.01% | -4.25% | 6.55% |
|
Cash from Operations (QoQ)
|
-75.62% | -42.78% | 46.68% | 169.57% | -38.07% | -133.10% | 268.98% | 261.22% | -36.42% | -65.36% | -29.91% | 459.23% | -16.06% | 15.30% | -49.12% | 130.91% | -19.30% | -38.31% | 35.61% | 33.02% | -22.79% | -13.75% | 16.59% | 98.91% | -32.06% | 8.30% | -47.51% | 127.45% | -62.11% | -49.03% | 333.02% | 31.96% | -20.98% | -51.25% | 92.41% | 57.43% | -18.66% | -49.64% | 61.64% | 55.05% | -35.25% | -15.45% | 24.03% | 60.73% | -39.03% | -5.63% | 10.82% | -415.42% | 135.20% | -22.44% | -23.96% | 229.49% | -32.64% | -70.63% | 73.21% | 263.15% | -15.91% | -45.41% | 24.85% | 23.89% | -1.20% | -55.72% | 50.05% | 48.69% | -17.21% | -52.86% | 89.09% |
|
Dividends Paid - Common Growth (1y)
|
| | | 227.32% | 219.54% | 212.43% | 2.34% | 2.00% | 7.41% | -3.47% | 13.42% | 13.26% | 7.57% | 19.66% | 2.03% | 3.72% | 3.59% | 3.57% | 3.37% | 3.06% | 3.03% | 3.02% | 3.01% | 4.30% | 4.25% | 4.27% | 4.23% | 18.67% | 19.75% | 21.06% | 22.96% | 10.29% | 9.49% | 8.22% | 13.83% | 7.11% | 6.91% | 6.89% | 19.17% | 19.21% | 20.39% | 21.22% | 8.54% | 8.47% | 9.53% | 8.86% | 7.83% | 7.94% | 6.08% | 6.87% | 7.34% | 8.50% | 8.50% | 7.94% | 7.38% | 7.44% | 8.02% | 9.26% | 4.53% | 7.25% | 7.67% | 9.93% | 8.90% | 9.46% | 9.13% | 5.81% | 9.89% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 51.41% | 50.09% | 48.86% | 5.80% | 6.21% | 6.17% | 6.16% | 6.15% | 6.58% | 4.71% | 8.49% | 2.80% | 3.70% | 3.62% | 3.62% | 3.53% | 8.46% | 8.75% | 9.15% | 9.70% | 10.94% | 10.98% | 10.96% | 13.41% | 11.92% | 11.92% | 11.88% | 18.60% | 12.09% | 12.11% | 11.93% | 13.76% | 11.47% | 12.13% | 12.15% | 11.73% | 11.76% | 11.84% | 12.14% | 7.90% | 8.30% | 8.03% | 7.89% | 7.52% | 7.96% | 7.53% | 8.02% | 6.41% | 7.73% | 8.07% | 9.04% | 6.92% | 8.04% | 8.27% | 8.32% | 7.75% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.00% | 28.28% | 27.62% | 4.75% | 5.19% | 5.15% | 5.15% | 5.13% | 8.43% | 7.47% | 10.02% | 6.84% | 7.85% | 7.85% | 7.83% | 9.21% | 8.55% | 8.53% | 8.51% | 12.36% | 11.76% | 11.96% | 12.10% | 13.54% | 12.64% | 13.07% | 13.07% | 14.32% | 10.52% | 10.37% | 10.29% | 11.25% | 10.16% | 10.17% | 10.23% | 9.96% | 10.23% | 10.39% | 10.71% | 7.11% | 7.92% | 7.96% | 8.57% | 7.19% | 8.11% | 7.88% | 7.95% | 7.59% |
|
Dividends Paid - Common (QoQ)
|
-6.69% | -6.45% | 209.92% | 2.00% | 0.17% | 0.11% | 0.05% | 1.66% | 5.48% | -10.03% | 17.55% | 1.52% | 0.19% | 0.09% | 0.23% | 3.20% | 0.06% | 0.07% | 0.03% | 2.90% | 0.03% | 0.06% | 0.02% | 4.19% | -0.02% | 0.08% | -0.02% | 18.64% | 0.89% | 1.17% | 1.55% | 6.41% | 0.15% | 0.00% | 6.81% | 0.13% | -0.04% | -0.02% | 19.08% | 0.17% | 0.95% | 0.68% | 6.62% | 0.10% | 1.93% | 0.06% | 5.61% | 0.21% | 0.18% | 0.81% | 6.07% | 1.29% | 0.18% | 0.29% | 5.52% | 1.35% | 0.72% | 1.44% | 0.95% | 3.98% | 1.13% | 3.56% | 0.00% | 4.52% | 0.82% | 0.41% | 3.86% |
|
EBITDA Margin Growth (1y)
|
| | | 882.00 | 928.00 | 1,808.00 | -240.00 | -1592.00 | -1087.00 | -272.00 | -44.00 | 35.00 | -36.00 | 1,567.00 | 917.00 | 2,128.00 | 1,812.00 | -977.00 | -333.00 | -158.00 | -113.00 | -145.00 | -155.00 | -370.00 | -3101.00 | -2105.00 | -1866.00 | 472.00 | 3,432.00 | 2,261.00 | 2,417.00 | 676.00 | 37.00 | 185.00 | 151.00 | -166.00 | -87.00 | -349.00 | -297.00 | 102.00 | -338.00 | 146.00 | 264.00 | 174.00 | 430.00 | 206.00 | 49.00 | -669.00 | -242.00 | -11.00 | -564.00 | -79.00 | -279.00 | -643.00 | -383.00 | -206.00 | 17.00 | 684.00 | 665.00 | 762.00 | 210.00 | -515.00 | 428.00 | -115.00 | 126.00 | -58.00 | -38.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -675.00 | -195.00 | 3,103.00 | 633.00 | 571.00 | 689.00 | 317.00 | 540.00 | 2,005.00 | 1,663.00 | 444.00 | 429.00 | 1,600.00 | -1402.00 | -3228.00 | -2354.00 | -56.00 | 218.00 | 10.00 | 395.00 | 778.00 | 368.00 | 340.00 | 702.00 | 982.00 | 3,383.00 | 2,097.00 | 2,271.00 | 612.00 | -388.00 | -18.00 | 118.00 | 109.00 | 6.00 | 2.00 | 15.00 | -393.00 | -150.00 | 340.00 | -251.00 | -574.00 | -91.00 | -449.00 | -898.00 | -954.00 | -504.00 | 30.00 | -283.00 | 477.00 | -52.00 | -474.00 | 709.00 | 441.00 | 353.00 | 111.00 | 1,055.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 1,504.00 | 1,980.00 | 145.00 | 43.00 | -2525.00 | -1933.00 | -1481.00 | 2,107.00 | 1,994.00 | 600.00 | 979.00 | 2,748.00 | 2,067.00 | -782.00 | 214.00 | 454.00 | 168.00 | -154.00 | 249.00 | 713.00 | -57.00 | 137.00 | 668.00 | 1,257.00 | 3,475.00 | 2,448.00 | 2,583.00 | 116.00 | -200.00 | 176.00 | -397.00 | -638.00 | -515.00 | -653.00 | -932.00 | -678.00 | -411.00 | 381.00 | 30.00 | -18.00 | 136.00 | -280.00 | 194.00 | -306.00 | -168.00 | -543.00 | 108.00 |
|
EBITDA Margin (QoQ)
|
-501.00 | -120.00 | 1,678.00 | -175.00 | -454.00 | 760.00 | -371.00 | -1527.00 | 50.00 | 1,575.00 | -142.00 | -1448.00 | -21.00 | 3,178.00 | -792.00 | -237.00 | -336.00 | 388.00 | -148.00 | -63.00 | -291.00 | 356.00 | -158.00 | -277.00 | -3022.00 | 1,352.00 | 81.00 | 2,061.00 | -62.00 | 180.00 | 237.00 | 320.00 | -701.00 | 329.00 | 203.00 | 3.00 | -622.00 | 66.00 | 256.00 | 402.00 | -1061.00 | 550.00 | 374.00 | 312.00 | -805.00 | 325.00 | 217.00 | -406.00 | -378.00 | 556.00 | -336.00 | 79.00 | -578.00 | 191.00 | -76.00 | 256.00 | -355.00 | 858.00 | -95.00 | 354.00 | -907.00 | 134.00 | 847.00 | -189.00 | -667.00 | -50.00 | 868.00 |
|
EBIT Growth (1y)
|
| | | 173.73% | 520.91% | 3,873.05% | -2.30% | -9.79% | 33.09% | -11.46% | 11.27% | 20.01% | -43.06% | 96.63% | 44.35% | 15.38% | 142.88% | -27.34% | -4.23% | 11.89% | -5.20% | -2.30% | -1.79% | -22.04% | -181.96% | -103.70% | -99.72% | 29.48% | 263.99% | 3,565.95% | 55,905.08% | 64.53% | 9.53% | 12.30% | 6.22% | -1.27% | -0.35% | -18.19% | -2.62% | 8.00% | -22.36% | 8.40% | 6.34% | -4.34% | 23.95% | 16.56% | 3.78% | -9.71% | 0.50% | 9.29% | -9.53% | 25.33% | 7.62% | -11.57% | 14.07% | 0.89% | -12.28% | 23.05% | 5.02% | 10.52% | 11.18% | -22.49% | 19.63% | 6.05% | 16.86% | 3.83% | 4.96% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 43.64% | 67.57% | 310.49% | 16.21% | 7.70% | 22.55% | 8.15% | 15.44% | 15.71% | 9.45% | 11.76% | 10.73% | 0.21% | -57.23% | -26.54% | -86.22% | 4.14% | 8.41% | 7.81% | 15.25% | 18.42% | 13.76% | 12.93% | 18.30% | 28.12% | 55.91% | 223.46% | 733.63% | 20.60% | -5.37% | -0.14% | 3.23% | 0.66% | -1.39% | 1.11% | 2.43% | -2.29% | -1.11% | 11.36% | -0.05% | 2.68% | 10.26% | 4.05% | 2.31% | 4.52% | -1.74% | 5.95% | 2.72% | 11.80% | 1.63% | -5.52% | 12.74% | 5.75% | 4.45% | -0.33% | 9.66% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.78% | 61.05% | 117.88% | 8.10% | 1.73% | -27.96% | -15.39% | -66.52% | 9.36% | 12.00% | 12.35% | 16.17% | 16.48% | 27.65% | 0.45% | 9.26% | 12.90% | 6.82% | 2.86% | 9.63% | 12.11% | 2.64% | 5.02% | 11.38% | 16.79% | 30.07% | 111.41% | 264.04% | 8.67% | 1.09% | 4.87% | 0.65% | 2.91% | 0.73% | -0.02% | 2.09% | 3.36% | -1.80% | 8.49% | 3.65% | 3.84% | 5.51% | 1.45% | 6.12% | 6.00% | 4.27% | -0.87% | 6.36% |
|
EBIT Margin Growth (1y)
|
| | | 882.00 | 928.00 | 1,808.00 | -240.00 | -96.00 | 289.00 | -272.00 | -44.00 | 459.00 | -538.00 | 1,567.00 | 917.00 | 208.00 | 938.00 | -977.00 | -333.00 | -158.00 | -113.00 | -145.00 | -155.00 | -370.00 | -3101.00 | -2105.00 | -1866.00 | 472.00 | 3,432.00 | 2,261.00 | 2,417.00 | 676.00 | 37.00 | 185.00 | 151.00 | -166.00 | -87.00 | -349.00 | -297.00 | 102.00 | -338.00 | 146.00 | 264.00 | 174.00 | 430.00 | 206.00 | 49.00 | -669.00 | -242.00 | -11.00 | -564.00 | -79.00 | -279.00 | -643.00 | -383.00 | -206.00 | 17.00 | 684.00 | 665.00 | 762.00 | 210.00 | -515.00 | 428.00 | -115.00 | 126.00 | -58.00 | -38.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,244.00 | 680.00 | 3,103.00 | 633.00 | 571.00 | 689.00 | 317.00 | 540.00 | 509.00 | 287.00 | 444.00 | 429.00 | -320.00 | -2277.00 | -3228.00 | -2354.00 | -56.00 | 218.00 | 10.00 | 395.00 | 778.00 | 368.00 | 340.00 | 702.00 | 982.00 | 3,383.00 | 2,097.00 | 2,271.00 | 612.00 | -388.00 | -18.00 | 118.00 | 109.00 | 6.00 | 2.00 | 15.00 | -393.00 | -150.00 | 340.00 | -251.00 | -574.00 | -91.00 | -449.00 | -898.00 | -954.00 | -504.00 | 30.00 | -283.00 | 477.00 | -52.00 | -474.00 | 709.00 | 441.00 | 353.00 | 111.00 | 1,055.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 1,504.00 | 1,980.00 | 145.00 | 43.00 | -2525.00 | -1933.00 | -1481.00 | 611.00 | 618.00 | 600.00 | 979.00 | 828.00 | 1,192.00 | -782.00 | 214.00 | 454.00 | 168.00 | -154.00 | 249.00 | 713.00 | -57.00 | 137.00 | 668.00 | 1,257.00 | 3,475.00 | 2,448.00 | 2,583.00 | 116.00 | -200.00 | 176.00 | -397.00 | -638.00 | -515.00 | -653.00 | -932.00 | -678.00 | -411.00 | 381.00 | 30.00 | -18.00 | 136.00 | -280.00 | 194.00 | -306.00 | -168.00 | -543.00 | 108.00 |
|
EBIT Margin (QoQ)
|
-501.00 | -120.00 | 1,678.00 | -175.00 | -454.00 | 760.00 | -371.00 | -31.00 | -69.00 | 199.00 | -142.00 | 471.00 | -1065.00 | 2,303.00 | -792.00 | -237.00 | -336.00 | 388.00 | -148.00 | -63.00 | -291.00 | 356.00 | -158.00 | -277.00 | -3022.00 | 1,352.00 | 81.00 | 2,061.00 | -62.00 | 180.00 | 237.00 | 320.00 | -701.00 | 329.00 | 203.00 | 3.00 | -622.00 | 66.00 | 256.00 | 402.00 | -1061.00 | 550.00 | 374.00 | 312.00 | -805.00 | 325.00 | 217.00 | -406.00 | -378.00 | 556.00 | -336.00 | 79.00 | -578.00 | 191.00 | -76.00 | 256.00 | -355.00 | 858.00 | -95.00 | 354.00 | -907.00 | 134.00 | 847.00 | -189.00 | -667.00 | -50.00 | 868.00 |
|
EBIT (QoQ)
|
-81.49% | -74.29% | 4,163.47% | 34.89% | -58.00% | 64.50% | 4.84% | 24.56% | -38.05% | 9.44% | 31.76% | 34.35% | -70.60% | 277.88% | -3.27% | 7.38% | -38.12% | 13.05% | 27.48% | 25.47% | -47.57% | 16.51% | 28.15% | -0.40% | -155.12% | 94.74% | 109.64% | 46,235.53% | -30.19% | 11.17% | 55.74% | 36.12% | -53.53% | 13.99% | 47.31% | 26.52% | -53.09% | -6.42% | 75.35% | 40.31% | -66.28% | 30.65% | 72.02% | 26.22% | -56.31% | 22.86% | 53.16% | 9.82% | -51.37% | 33.61% | 26.79% | 52.14% | -58.24% | 9.79% | 63.54% | 34.56% | -63.69% | 54.02% | 39.57% | 41.61% | -63.48% | 7.37% | 115.44% | 25.54% | -59.76% | -4.61% | 117.79% |
|
EBT Growth (1y)
|
| | | 101.36% | -141.11% | 249.36% | -15.39% | -11.75% | 144.21% | -282.75% | -27.79% | 31.06% | -398.50% | 359.68% | 182.53% | 17.83% | 331.61% | -30.58% | -58.55% | 14.58% | -32.14% | 6.98% | 55.64% | -30.22% | -281.89% | -156.35% | 367.54% | -14.57% | 106.31% | 211.60% | -46.02% | 162.07% | 918.35% | 89.07% | -38.05% | -2.52% | -7.85% | -36.87% | -3.58% | 10.12% | -40.67% | -38.85% | 0.82% | -9.15% | 47.63% | 151.35% | 9.40% | -10.81% | -2.21% | 18.70% | -14.56% | 34.20% | 21.87% | -25.26% | 13.64% | -2.52% | -41.74% | 40.77% | 8.81% | 12.41% | 38.54% | -47.86% | 22.50% | 4.04% | 16.90% | 2.05% | 10.63% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 32.55% | -36.49% | 108.68% | 19.96% | 10.87% | 71.64% | 48.80% | -5.44% | 20.95% | 67.41% | 57.79% | 22.15% | -1.97% | -41.92% | -34.23% | 44.48% | -11.93% | -57.30% | -12.38% | 57.78% | 16.03% | 5.33% | 5.94% | 16.06% | 29.71% | 37.37% | 49.36% | -31.43% | 41.17% | 77.24% | -9.96% | -15.55% | -0.83% | -6.89% | -1.00% | 2.07% | -3.73% | -5.03% | 22.19% | -1.96% | 2.83% | 20.72% | 30.65% | 2.03% | 5.27% | -11.45% | 7.69% | 1.85% | 13.72% | -0.55% | -18.14% | 14.84% | 4.47% | -1.92% | -9.19% | 13.82% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.75% | -3.14% | 48.68% | 2.18% | 1.73% | -30.42% | -31.86% | 43.82% | 1.07% | -11.65% | 26.29% | 35.69% | 16.10% | 30.85% | -2.46% | 0.17% | 11.78% | -6.08% | -4.29% | 18.60% | 10.89% | -8.57% | -14.42% | 8.73% | 16.90% | 20.29% | 32.26% | -18.68% | 17.91% | 51.72% | 16.84% | -10.86% | 3.14% | -0.77% | -2.95% | 0.64% | 3.14% | -9.47% | 13.93% | 3.11% | 3.57% | 7.26% | 10.35% | 7.20% | 6.41% | 2.37% | -7.85% | 7.44% |
|
EBT Margin Growth (1y)
|
| | | 471.00 | -2037.00 | 788.00 | -435.00 | -94.00 | 866.00 | -1271.00 | -472.00 | 457.00 | -1078.00 | 2,938.00 | 1,768.00 | 199.00 | 2,471.00 | -725.00 | -1615.00 | -89.00 | -543.00 | 31.00 | 443.00 | -442.00 | -3197.00 | -2241.00 | 6,370.00 | -170.00 | 2,205.00 | 1,564.00 | -4838.00 | 1,117.00 | 957.00 | 625.00 | -1115.00 | -154.00 | -122.00 | -473.00 | -225.00 | 118.00 | -349.00 | -359.00 | 92.00 | 24.00 | 304.00 | 748.00 | 125.00 | -514.00 | -128.00 | 105.00 | -472.00 | 51.00 | -33.00 | -540.00 | -257.00 | -211.00 | -244.00 | 517.00 | 491.00 | 610.00 | 207.00 | -651.00 | 336.00 | -126.00 | 51.00 | -35.00 | 75.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 834.00 | -2249.00 | 2,456.00 | 861.00 | 562.00 | 2,259.00 | 943.00 | -320.00 | 567.00 | 849.00 | 2,244.00 | 595.00 | -331.00 | -1270.00 | -2935.00 | 5,198.00 | -701.00 | -1536.00 | -646.00 | 1,975.00 | 505.00 | -35.00 | -52.00 | 417.00 | 794.00 | 3,039.00 | 1,717.00 | -6179.00 | 1,081.00 | 486.00 | -207.00 | -1248.00 | -12.00 | -167.00 | -83.00 | -8.00 | -373.00 | -173.00 | 494.00 | -255.00 | -439.00 | 143.00 | 313.00 | -604.00 | -674.00 | -405.00 | 82.00 | -238.00 | 450.00 | -70.00 | -674.00 | 570.00 | 273.00 | 14.00 | -168.00 | 902.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 944.00 | -321.00 | 1,762.00 | -312.00 | 31.00 | -1482.00 | -1268.00 | 6,494.00 | -45.00 | -143.00 | 1,567.00 | 2,128.00 | 616.00 | 1,892.00 | -746.00 | -755.00 | 263.00 | -701.00 | -493.00 | 635.00 | 470.00 | -506.00 | -884.00 | 284.00 | 935.00 | 2,995.00 | 2,106.00 | -5962.00 | 591.00 | 662.00 | 647.00 | -1595.00 | -475.00 | -328.00 | -519.00 | -737.00 | -533.00 | -449.00 | 471.00 | -21.00 | -40.00 | 106.00 | 180.00 | 223.00 | -190.00 | -147.00 | -603.00 | 173.00 |
|
EBT Margin (QoQ)
|
756.00 | -1755.00 | 2,039.00 | -569.00 | -1752.00 | 1,070.00 | 816.00 | -228.00 | -792.00 | -1066.00 | 1,614.00 | 701.00 | -2326.00 | 2,950.00 | 443.00 | -867.00 | -55.00 | -246.00 | -447.00 | 659.00 | -510.00 | 328.00 | -35.00 | -226.00 | -3265.00 | 1,284.00 | 8,577.00 | -6766.00 | -890.00 | 644.00 | 2,174.00 | -810.00 | -1050.00 | 312.00 | 434.00 | 151.00 | -1019.00 | -38.00 | 681.00 | 494.00 | -1486.00 | -49.00 | 1,133.00 | 426.00 | -1205.00 | 395.00 | 509.00 | -214.00 | -819.00 | 629.00 | -68.00 | 310.00 | -903.00 | 121.00 | 216.00 | 355.00 | -936.00 | 882.00 | 190.00 | 474.00 | -1339.00 | 24.00 | 1,176.00 | 13.00 | -1163.00 | -61.00 | 1,286.00 |
|
EBT (QoQ)
|
55.35% | -120.18% | 741.00% | 0.21% | -131.71% | 173.32% | 263.14% | 4.52% | -84.11% | -403.06% | 243.49% | 89.69% | -136.19% | 363.64% | 56.12% | -20.89% | -28.87% | -20.97% | -6.79% | 118.71% | -57.88% | 24.59% | 35.60% | -1.94% | -209.80% | 61.40% | 1,225.06% | -82.08% | -91.89% | 582.85% | 444.16% | -13.01% | -68.49% | 26.78% | 78.29% | 36.88% | -70.22% | -13.14% | 172.29% | 56.33% | -83.95% | -10.49% | 348.94% | 40.87% | -73.92% | 52.41% | 95.40% | 14.84% | -71.41% | 85.00% | 40.66% | 80.37% | -74.03% | 13.46% | 113.85% | 54.73% | -84.48% | 174.15% | 65.30% | 59.85% | -80.88% | 3.17% | 288.40% | 35.76% | -78.51% | -9.94% | 321.07% |
|
Enterprise Value Growth (1y)
|
| | | -95.07% | -13.24% | 17.15% | 67.69% | 82.06% | 73.43% | 67.57% | -67.82% | -118.78% | -85.55% | -524.00% | -7.75% | 74.30% | 35.17% | 92.28% | 63.39% | -1.27% | 56.65% | 32.14% | -171.96% | -236.51% | -444.76% | -198.07% | -1,801.51% | 63.79% | 31.06% | 22.55% | 96.97% | 42.30% | 77.22% | 49.57% | -35.82% | -147.48% | 16.70% | 17.91% | -32.37% | 53.64% | 12.55% | -26.68% | 43.43% | -270.02% | -248.62% | 33.16% | 21.37% | 69.18% | 83.94% | -100.65% | -28.60% | -32.28% | -167.91% | 24.03% | -95.51% | -90.33% | -932.07% | -3,413.35% | -244.44% | -187.39% | -298.43% | 96.74% | 74.84% | 89.13% | 97.50% | -48.47% | -713.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 8.52% | 17.66% | -18.80% | 16.41% | 53.45% | 31.63% | 46.14% | 12.85% | 17.12% | 19.51% | 31.11% | -2.37% | 4.33% | -15.25% | 46.14% | -166.51% | -7.26% | -17.64% | -16.14% | -16.21% | 11.08% | 5.06% | -5.20% | 7.80% | 19.74% | 49.23% | 31.56% | 62.07% | 12.85% | 45.04% | 19.36% | -0.56% | -61.92% | -36.44% | 11.42% | 16.19% | 19.14% | 21.19% | -19.32% | 16.99% | -14.69% | -14.46% | -0.63% | -25.50% | 8.11% | -64.35% | -276.94% | -105.36% | -93.42% | -379.38% | 4.49% | -19.22% | 15.91% | -0.94% | -19.41% | -91.76% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.58% | 30.96% | 38.52% | 10.27% | 19.23% | 5.47% | 20.57% | -102.71% | 7.05% | -14.39% | 5.47% | 9.15% | 28.80% | 24.80% | 42.84% | 4.84% | -11.99% | 20.93% | 8.30% | -23.05% | 4.21% | 9.02% | -3.90% | 10.11% | 2.37% | 16.79% | 22.96% | 52.47% | 5.47% | 37.83% | 6.80% | -0.56% | -11.60% | -1.78% | -1.16% | -8.16% | -5.89% | -68.38% | -114.44% | -30.96% | -52.51% | -128.04% | -3.16% | -11.37% | 24.68% | 15.05% | -21.02% | -77.72% |
|
Enterprise Value (QoQ)
|
-7.10% | -50.55% | 74.62% | -376.75% | 37.83% | -10.15% | 90.11% | -164.75% | 7.93% | -34.46% | 48.80% | -245.16% | 21.92% | -352.20% | 91.16% | 17.69% | -97.02% | 46.14% | 58.09% | -127.71% | 15.67% | 15.68% | -67.96% | -181.76% | -36.52% | 53.86% | -971.49% | 94.63% | -159.93% | 48.17% | 58.02% | -2.01% | -2.64% | -14.72% | -13.07% | -85.88% | 65.45% | -13.04% | -82.34% | 34.90% | 34.83% | -63.75% | 18.58% | -325.86% | 38.60% | 68.61% | 4.22% | -66.91% | 68.01% | -292.34% | 38.61% | -71.70% | 35.21% | -11.26% | -57.97% | -67.15% | -251.31% | -278.75% | 84.51% | -39.46% | -387.05% | 96.90% | -19.39% | 39.74% | -12.06% | -84.18% | -554.30% |
|
EPS (Basic) Growth (1y)
|
| | | 52.53% | -142.19% | 420.00% | 197.83% | -8.64% | 174.07% | -190.62% | 20.43% | 9.46% | -255.00% | 372.41% | 309.26% | 22.22% | 325.81% | -31.65% | -39.57% | 11.11% | -34.29% | 12.96% | 83.34% | -30.91% | -304.35% | -136.07% | -140.24% | 15.79% | 138.30% | 286.36% | 211.79% | 67.05% | 19.44% | 31.71% | 172.00% | 72.79% | 6.98% | -38.89% | 69.58% | -31.89% | -47.83% | -42.42% | -29.34% | -12.72% | 41.67% | 205.26% | 8.73% | 1.99% | 17.65% | 20.69% | -10.48% | 18.18% | 30.00% | -22.86% | 0.00% | -4.95% | -32.69% | 24.07% | 5.41% | 8.67% | -5.71% | -47.76% | 17.95% | -0.53% | 15.15% | -2.86% | 2.17% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 15.11% | -35.44% | 114.72% | 144.85% | 6.92% | 66.22% | 19.06% | 43.88% | 14.13% | 32.00% | 60.10% | 65.51% | -2.10% | -44.74% | -31.59% | -34.73% | -3.85% | -19.88% | -8.77% | -6.22% | 10.15% | -2.22% | -3.98% | 6.95% | 49.51% | 35.53% | 51.83% | 92.70% | 25.27% | -12.64% | -22.62% | 48.26% | 0.90% | -7.53% | 2.41% | 9.22% | -15.36% | -4.55% | 28.49% | -11.73% | 1.70% | 29.40% | 41.65% | -0.90% | 4.64% | 0.97% | 4.93% | -1.92% | 6.88% | -6.21% | -20.63% | 7.53% | 0.91% | -9.93% | -14.29% | 8.30% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.68% | -6.39% | 51.95% | 74.68% | -1.27% | -28.34% | -21.86% | -33.23% | 3.53% | 12.47% | 27.83% | 15.32% | 12.66% | 27.63% | -7.33% | 6.27% | 20.74% | -8.05% | -9.38% | 30.63% | 9.48% | -12.20% | -20.81% | 7.95% | 14.72% | 18.75% | 35.91% | 42.91% | 11.84% | 2.13% | 11.29% | 25.97% | 4.36% | 3.87% | 0.00% | 3.12% | -7.39% | -5.32% | 15.22% | -6.23% | 1.68% | 6.58% | 13.00% | 3.89% | 4.37% | 2.25% | -10.13% | 2.60% |
|
EPS (Basic) (QoQ)
|
20.52% | -115.63% | 147.83% | 1,593.41% | -133.33% | 218.52% | -55.48% | 419.44% | -72.97% | -245.00% | 159.16% | 372.14% | -138.27% | 354.84% | -11.12% | 41.00% | -29.29% | -22.86% | -21.43% | 159.26% | -58.18% | 32.61% | 27.52% | -2.30% | -223.68% | 76.60% | -42.28% | 381.13% | -59.09% | 13.89% | -14.66% | 320.11% | -70.75% | 25.58% | 76.25% | 166.88% | -81.89% | -28.26% | 389.07% | 7.19% | -86.13% | -20.83% | 500.21% | 32.41% | -77.48% | 70.59% | 113.79% | 24.19% | -74.03% | 75.00% | 58.57% | 63.96% | -71.43% | 3.85% | 105.56% | 55.86% | -79.77% | 91.43% | 74.63% | 60.68% | -82.45% | 6.06% | 294.29% | 35.51% | -79.68% | -10.53% | 314.71% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -142.19% | 420.00% | 197.04% | -9.88% | 170.37% | -190.62% | 20.31% | 9.59% | -263.16% | 368.97% | 309.13% | 23.75% | 325.81% | -32.05% | -39.57% | 10.10% | -34.29% | 15.09% | 83.56% | -30.28% | -304.35% | -136.07% | -140.42% | 14.47% | 137.23% | 277.27% | 208.95% | 63.22% | 17.14% | 33.33% | 169.45% | 76.06% | 9.76% | -38.46% | 72.25% | -30.80% | -46.67% | -40.63% | -28.12% | -12.72% | 37.50% | 205.26% | 8.98% | 1.99% | 21.21% | 20.69% | -10.48% | 18.18% | 30.00% | -22.86% | 0.00% | -4.95% | -32.69% | 24.07% | 5.41% | 8.09% | -5.71% | -47.76% | 18.80% | 0.00% | 15.15% | -2.86% | 0.72% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -35.44% | 114.00% | 144.53% | 6.92% | 66.22% | 18.32% | 43.81% | 14.30% | 34.28% | 60.10% | 65.56% | -1.70% | -44.74% | -31.66% | -34.78% | -4.22% | -20.63% | -9.72% | -6.84% | 9.22% | -3.76% | -5.18% | 5.87% | 48.72% | 35.33% | 51.17% | 91.81% | 25.75% | -11.82% | -21.31% | 49.42% | 2.07% | -6.98% | 3.71% | 10.50% | -14.91% | -3.85% | 29.81% | -11.16% | 1.70% | 29.40% | 41.65% | -0.82% | 4.64% | 1.98% | 4.93% | -1.92% | 6.69% | -6.21% | -20.63% | 7.79% | 0.91% | -9.93% | -14.29% | 8.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.39% | 51.95% | 74.58% | -1.27% | -28.34% | -21.86% | -33.29% | 3.57% | 13.00% | 27.31% | 14.86% | 12.16% | 27.14% | -7.79% | 5.65% | 20.35% | -8.46% | -9.60% | 30.28% | 9.68% | -12.20% | -20.81% | 8.00% | 14.72% | 18.65% | 35.91% | 42.91% | 12.10% | 2.71% | 12.41% | 26.62% | 5.09% | 4.87% | 0.76% | 3.85% | -7.10% | -4.90% | 15.93% | -5.87% | 1.57% | 6.58% | 13.00% | 4.08% | 4.37% | 2.86% | -10.13% | 2.46% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -115.63% | 147.75% | 1,596.48% | -133.33% | 218.52% | -55.68% | 414.73% | -73.97% | -252.63% | 158.84% | 368.85% | -138.75% | 351.61% | -10.50% | 41.82% | -29.29% | -24.29% | -20.41% | 158.39% | -57.80% | 32.61% | 26.94% | -1.85% | -223.68% | 76.60% | -42.28% | 377.94% | -59.77% | 11.43% | -12.55% | 316.36% | -71.13% | 26.83% | 76.72% | 172.05% | -82.00% | -28.89% | 394.67% | 9.29% | -86.13% | -20.83% | 498.87% | 32.71% | -78.15% | 75.76% | 113.79% | 24.19% | -74.03% | 75.00% | 58.57% | 63.96% | -71.43% | 3.85% | 105.56% | 55.86% | -79.77% | 91.43% | 74.63% | 59.83% | -82.35% | 6.06% | 297.14% | 34.53% | -79.68% | -10.53% | 311.76% |
|
FCF Margin Growth (1y)
|
| | | -6019.00 | -6004.00 | -11393.00 | -1264.00 | -441.00 | 212.00 | 3,960.00 | 1,049.00 | 1,035.00 | 1,171.00 | 2,353.00 | 1,418.00 | 413.00 | 195.00 | -661.00 | 99.00 | -875.00 | -808.00 | -295.00 | 321.00 | 454.00 | 1,147.00 | 593.00 | 5,297.00 | 346.00 | -2576.00 | -2190.00 | -4660.00 | 354.00 | 2,888.00 | 2,515.00 | 686.00 | 294.00 | 653.00 | -756.00 | -1792.00 | -1230.00 | -3266.00 | -3895.00 | -912.00 | -157.00 | -30.00 | 3,257.00 | -14.00 | -8779.00 | 817.00 | 311.00 | 472.00 | 9,951.00 | 1,441.00 | -682.00 | 1,167.00 | 729.00 | 2,813.00 | 2,373.00 | 1,524.00 | -1488.00 | -1653.00 | -1915.00 | -1936.00 | 143.00 | -2290.00 | 61.00 | -584.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5425.00 | -4621.00 | -5080.00 | 1,202.00 | 1,007.00 | 1,578.00 | 5,652.00 | 2,565.00 | 573.00 | 559.00 | 1,397.00 | 1,838.00 | -8.00 | 535.00 | -363.00 | 5,717.00 | -76.00 | -2236.00 | -1891.00 | 958.00 | 1,153.00 | 1,459.00 | 918.00 | 1,323.00 | 993.00 | 965.00 | -431.00 | -5765.00 | -583.00 | 275.00 | -2136.00 | -2017.00 | -1094.00 | -2642.00 | -1394.00 | -2717.00 | -10166.00 | -2479.00 | -327.00 | -453.00 | 1,015.00 | 2,228.00 | 2,886.00 | 1,626.00 | 1,901.00 | 5,070.00 | 2,002.00 | 3,164.00 | 9,192.00 | 2,600.00 | -224.00 | 755.00 | -616.00 | -1131.00 | 519.00 | -996.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5887.00 | -5233.00 | -6036.00 | 1,622.00 | 585.00 | 1,918.00 | 5,951.00 | 8,183.00 | 1,372.00 | -870.00 | -200.00 | 2,475.00 | 691.00 | 847.00 | -38.00 | 1,743.00 | 572.00 | 1,305.00 | -133.00 | -148.00 | 217.00 | -1153.00 | -3733.00 | -1380.00 | -394.00 | -2330.00 | -1069.00 | -6691.00 | -9519.00 | 1,063.00 | 1,432.00 | -1558.00 | 79.00 | -385.00 | -1765.00 | -1077.00 | 514.00 | 1,775.00 | 1,364.00 | 2,239.00 | 256.00 | 3,387.00 | 3,343.00 | 1,214.00 | 556.00 | 1,127.00 | 148.00 | 644.00 |
|
FCF Margin (QoQ)
|
-1603.00 | -315.00 | -6753.00 | 2,652.00 | -1588.00 | -5705.00 | 3,376.00 | 3,475.00 | -935.00 | -1956.00 | 464.00 | 3,462.00 | -798.00 | -774.00 | -472.00 | 2,457.00 | -1016.00 | -1631.00 | 289.00 | 1,483.00 | -949.00 | -1118.00 | 905.00 | 1,616.00 | -255.00 | -1672.00 | 5,608.00 | -3335.00 | -3177.00 | -1286.00 | 3,138.00 | 1,678.00 | -642.00 | -1659.00 | 1,310.00 | 1,286.00 | -283.00 | -3069.00 | 274.00 | 1,847.00 | -2319.00 | -3698.00 | 3,257.00 | 2,602.00 | -2191.00 | -411.00 | -13.00 | -6164.00 | 7,405.00 | -917.00 | 148.00 | 3,315.00 | -1106.00 | -3040.00 | 1,998.00 | 2,877.00 | 978.00 | -3479.00 | 1,149.00 | -135.00 | 812.00 | -3741.00 | 1,128.00 | 1,943.00 | -1620.00 | -1390.00 | 483.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 3,747.17% | -307.12% | 36.40% | 40.35% | -175.23% | -20.05% | -110.07% | -37.55% | 141.23% | -6,320.32% | -378.79% | -144.84% | -34.93% | 111.10% | 46.29% | -0.61% | 222.18% | -127.90% | 18.16% | -33.50% | -55.50% | 233.98% | -57.64% | 123.58% | -18.07% | -125.53% | 64.83% | -1,918.35% | -32.48% | 354.37% | -319.77% | 150.32% | -15.08% | -42.64% | 41.57% | -139.14% | 280.38% | -206.10% | 65.24% | 32.73% | 71.55% | -10.05% | -151.70% | -5.25% | -104.07% | -69.10% | -13.12% | -17.61% | 553.62% | 293.58% | 34.50% | -124.51% | -34.72% | -83.14% | -1,328.04% | 191.10% | 292.99% | 123.71% | 88.24% | -198.28% | -16.41% | -331.95% | -1.67% | 34.50% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 137.01% | -579.54% | -85.63% | -26.18% | -41.34% | 119.36% | -75.46% | -50.20% | 42.02% | -25.74% | -28.15% | -48.71% | -2.29% | 26.86% | 11.51% | 32.32% | 5.51% | -27.96% | 23.16% | -78.88% | -37.33% | 42.11% | -32.52% | 60.80% | -22.26% | -28.05% | 4.81% | -77.39% | 29.69% | -15.68% | 5.18% | 49.02% | 76.96% | -38.72% | 20.04% | -31.56% | -31.34% | -58.40% | 0.34% | 5.92% | -31.82% | 77.60% | -23.09% | -40.59% | -50.60% | 36.65% | -119.54% | 63.93% | 138.91% | 39.76% | -3.23% | -26.20% | 28.95% | -42.19% | -19.52% | 16.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 91.44% | -57.58% | -22.97% | -21.96% | -21.97% | 39.05% | -47.45% | 25.12% | 18.28% | 7.42% | -3.13% | -69.76% | -12.39% | 15.18% | -0.45% | 37.41% | -7.60% | -32.59% | -2.16% | -2.43% | -4.48% | 11.94% | 13.92% | 10.69% | 25.11% | -19.48% | 5.47% | -35.31% | -16.57% | -23.56% | -19.41% | 30.34% | 0.47% | 17.00% | 17.65% | -22.26% | -4.68% | -8.41% | -56.06% | 29.93% | -4.06% | 27.42% | -25.65% | -20.00% | -16.91% | -23.42% | -4.81% | -9.14% |
|
FCF Payout Ratio (QoQ)
|
-96.99% | -30.25% | -55.10% | 1,016.51% | -121.99% | 79.65% | -45.47% | -1,055.84% | 64.91% | 64.40% | 4.75% | 446.49% | -5,563.94% | 97.34% | 51.29% | 192.08% | 832.12% | -112.85% | 8.75% | 394.85% | -180.71% | 62.31% | -48.85% | 198.27% | 143.03% | -144.34% | 122.26% | 241.47% | -175.72% | 38.91% | -1,051.11% | 112.68% | 185.24% | -200.82% | 237.99% | -78.60% | 92.67% | -202.69% | 7.55% | 307.95% | -153.74% | 66.35% | -78.92% | 630.25% | -134.47% | 23.04% | 25.18% | 79.48% | -1,331.38% | 48.52% | 22.21% | 179.14% | 510.84% | -117.42% | -166.63% | 123.01% | 57.79% | -1,575.27% | 117.01% | -0.75% | -10.18% | -177.55% | -42.15% | 184.42% | -349.23% | 66.01% | 8.42% |
|
Free Cash Flow Growth (1y)
|
| | | -96.51% | -129.36% | -276.78% | -71.56% | -235.59% | 10.53% | 54.05% | 17.54% | 374.68% | 98.32% | 75.01% | 58.33% | 59.41% | 1,033.21% | -92.85% | -2.74% | -68.01% | -469.31% | -25.88% | 22.84% | 134.41% | 177.81% | 33.86% | 542.04% | 44.85% | -569.15% | -244.22% | -106.76% | 63.34% | 143.04% | 74.22% | 326.20% | 26.13% | 86.39% | -82.96% | -404.46% | -68.66% | -213.47% | -248.73% | -61.34% | -36.77% | 0.47% | 56.75% | -2.45% | -2,750.41% | 37.26% | 5.53% | 8.73% | 123.92% | 156.05% | -64.81% | 52.17% | 64.60% | 540.65% | 92.35% | 214.74% | -72.71% | -51.87% | -834.78% | -210.81% | 30.94% | -147.05% | -4.07% | -67.77% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -49.34% | -26.08% | -30.12% | 16.15% | 81.07% | 28.86% | 39.50% | 29.32% | 50.38% | 16.73% | 15.34% | 30.87% | 6.13% | 206.59% | -17.10% | 76.56% | 2.80% | -149.23% | -42.04% | 38.67% | 77.01% | 52.85% | 16.27% | 38.84% | 43.97% | 55.56% | -17.53% | -35.10% | -13.57% | 3.08% | -18.05% | -123.15% | -37.01% | -60.12% | -40.26% | -91.59% | -93.56% | -39.39% | -12.53% | -14.69% | 58.85% | 32.95% | 12.35% | 23.53% | 118.52% | 62.02% | 50.80% | 35.74% | 28.21% | 55.06% | -5.63% | 15.28% | -16.21% | -51.11% | 9.37% | -28.73% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.88% | -16.56% | -20.04% | 14.11% | 34.81% | 19.16% | 28.69% | 26.22% | 46.53% | -16.08% | -6.67% | 37.06% | 23.11% | 123.81% | -7.34% | 20.46% | 17.48% | 61.00% | -6.22% | -9.70% | 17.00% | -27.15% | -30.23% | -27.13% | -9.97% | -44.27% | -19.62% | -22.60% | -66.57% | 10.68% | 7.64% | -59.71% | 9.64% | -5.84% | -33.85% | -33.22% | 15.64% | 20.53% | 29.06% | 23.11% | 12.48% | 25.22% | 13.59% | 10.68% | 30.11% | 12.59% | -2.99% | 1.42% |
|
Free Cash Flow (QoQ)
|
-45.84% | -18.27% | -170.87% | 111.13% | -555.55% | -392.02% | 31.22% | 91.20% | -200.61% | -152.70% | -23.41% | 129.30% | -101.83% | -3,669.48% | -105.77% | 212.08% | -89.27% | -878.98% | -9.62% | 134.90% | -223.93% | -165.51% | 32.81% | 206.02% | -58.86% | -325.69% | 549.06% | -65.26% | -233.24% | -65.60% | 91.18% | 939.18% | -64.89% | -199.18% | 177.40% | 367.95% | -48.12% | -197.36% | -28.80% | 148.17% | -287.85% | -199.22% | 40.41% | 118.88% | -395.68% | -30.02% | -41.15% | -388.40% | 93.00% | -95.81% | -36.36% | 227.99% | -83.60% | -675.73% | 60.43% | 540.47% | -36.16% | -106.88% | 693.48% | 4.76% | 12.59% | -233.54% | 29.65% | 223.80% | -140.45% | -195.38% | -13.41% |
|
Gross Margin Growth (1y)
|
| | | | -1096.00 | -813.00 | 2,566.00 | -121.00 | 417.00 | 45.00 | 254.00 | -88.00 | -206.00 | -70.00 | -93.00 | 44.00 | 136.00 | -135.00 | 5.00 | 178.00 | -11.00 | 181.00 | 7,152.00 | 1,547.00 | 2,297.00 | 2,274.00 | -5639.00 | -597.00 | -202.00 | -121.00 | 1.00 | 545.00 | 177.00 | 178.00 | 324.00 | 28.00 | 46.00 | 23.00 | -1.00 | 19.00 | 3.00 | -3574.00 | | | | 39.00 | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -885.00 | -838.00 | 2,727.00 | -165.00 | 346.00 | -160.00 | 167.00 | 134.00 | -81.00 | -24.00 | 7,064.00 | 1,769.00 | 2,422.00 | 2,319.00 | 1,518.00 | 1,127.00 | 2,084.00 | 2,334.00 | 1,514.00 | 1,494.00 | 2,272.00 | 2,332.00 | -5314.00 | -25.00 | 21.00 | 80.00 | 324.00 | 591.00 | 226.00 | -3373.00 | | | | -3512.00 | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -761.00 | -792.00 | 9,884.00 | 1,559.00 | 2,633.00 | 2,295.00 | 1,679.00 | 1,083.00 | 2,014.00 | 2,129.00 | 1,427.00 | 1,717.00 | 2,397.00 | 2,377.00 | 1,843.00 | 1,700.00 | 2,307.00 | 2,535.00 | 1,837.00 | 1,540.00 | 2,321.00 | -1220.00 | | | | -3455.00 | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| 3.00 | -2997.00 | 3,006.00 | -1108.00 | 286.00 | 382.00 | 319.00 | -570.00 | -85.00 | 590.00 | -23.00 | -687.00 | 51.00 | 567.00 | 114.00 | -596.00 | -220.00 | 708.00 | 286.00 | -785.00 | -28.00 | 7,679.00 | -5319.00 | -34.00 | -52.00 | -234.00 | -277.00 | 361.00 | 29.00 | -112.00 | 267.00 | -7.00 | 31.00 | 34.00 | -30.00 | 11.00 | 8.00 | 10.00 | -10.00 | -4.00 | -3569.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | -16.36% | -3.75% | 67.04% | -5.19% | 11.33% | 4.36% | 18.30% | -9.70% | -9.49% | -1.99% | -12.71% | 4.61% | 17.53% | 3.43% | 11.54% | 23.48% | 1.08% | 7.22% | 99.52% | 13.62% | 24.92% | 29.78% | -46.81% | -6.06% | 14.36% | 17.67% | 43.10% | 31.18% | 9.51% | 5.42% | 3.33% | 5.38% | 4.54% | -3.84% | 10.07% | 4.09% | -6.11% | -35.06% | | | | 7.11% | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -5.54% | -0.52% | 19.93% | -3.61% | 5.80% | 1.90% | 4.83% | 5.27% | 2.45% | 2.82% | 24.78% | 13.65% | 14.06% | 12.90% | 5.78% | 9.64% | 13.03% | 17.86% | 14.95% | 11.87% | 16.09% | 17.20% | -7.69% | 9.10% | 9.40% | 6.06% | 17.63% | 12.90% | 2.44% | -13.01% | | | | -12.54% | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.03% | 1.77% | 30.87% | 4.67% | 8.38% | 8.04% | 4.10% | 4.48% | 8.97% | 10.67% | 8.14% | 12.58% | 13.20% | 12.29% | 11.85% | 12.75% | 10.58% | 10.67% | 11.55% | 8.96% | 8.96% | 0.11% | | | | -3.66% | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| -12.23% | -20.76% | 133.14% | -48.42% | 1.00% | 37.52% | 32.32% | -39.43% | -5.32% | 55.90% | 1.00% | -39.29% | 2.52% | 38.85% | 21.05% | -31.79% | -9.78% | 49.74% | 34.00% | -44.17% | -4.29% | 178.64% | -23.69% | -38.61% | -0.57% | 14.20% | 34.77% | -25.27% | 2.31% | 38.88% | 23.55% | -37.61% | -1.51% | 36.12% | 26.00% | -38.11% | -9.41% | 55.82% | 19.15% | -44.17% | -37.34% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 457.46% | 2,854.20% | -3.12% | -22.40% | 20.99% | -15.92% | 0.56% | 17.16% | -41.35% | 109.71% | 30.98% | 45.80% | 188.54% | -16.26% | -27.55% | 48.31% | 23.87% | 29.98% | 118.72% | -30.07% | -175.00% | -102.96% | -99.78% | -19.63% | 192.61% | 2,179.05% | 38,818.92% | 50.53% | 8.08% | 18.73% | 6.18% | -2.33% | -1.18% | -20.65% | -0.69% | 9.30% | -20.78% | 15.99% | 2.81% | -6.38% | 20.12% | 8.51% | 0.26% | -14.59% | -7.05% | 3.39% | -14.49% | 22.12% | 6.56% | -15.87% | 0.78% | -11.18% | -20.88% | 12.21% | -3.82% | 5.96% | -0.12% | -31.84% | 14.41% | -5.64% | 13.10% | 3.83% | -3.29% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 58.15% | 273.46% | 8.46% | 9.85% | 26.98% | 13.87% | -1.55% | 36.32% | 27.98% | 31.67% | 27.56% | 14.78% | -67.28% | -26.67% | -84.82% | -5.89% | -4.89% | -7.14% | 23.41% | -5.42% | -9.11% | -9.90% | -3.01% | 5.72% | 44.05% | 178.44% | 643.14% | 17.13% | -5.42% | 3.00% | 2.73% | -0.02% | -2.03% | -0.04% | 0.79% | -4.39% | -4.01% | 9.18% | -4.12% | -0.79% | 5.96% | -1.91% | -4.75% | -2.52% | -7.81% | -0.80% | -6.06% | 4.74% | -5.57% | -13.67% | 3.51% | -3.88% | -3.68% | -7.40% | 2.10% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 69.85% | 124.24% | 15.12% | 6.57% | -31.30% | -15.52% | -65.90% | 7.32% | 7.80% | 7.06% | 12.27% | 12.84% | 21.82% | -4.46% | 7.65% | 4.15% | -1.68% | -5.48% | 14.66% | -2.02% | -10.08% | -7.61% | -1.41% | 3.87% | 24.08% | 92.82% | 235.18% | 5.14% | -1.13% | 4.16% | -1.45% | 0.83% | -1.41% | -2.78% | -2.48% | -1.06% | -5.70% | 4.20% | -3.10% | -1.68% | -1.23% | -6.31% | -1.00% | -1.52% | -2.41% | -7.13% | -1.72% |
|
Interest Coverage Ratio (QoQ)
|
| -71.00% | 3,227.50% | 42.36% | -59.42% | 53.67% | 9.12% | 14.04% | -36.73% | 6.78% | 30.50% | 32.87% | -68.33% | 281.83% | -18.49% | 47.90% | -37.32% | 10.82% | -29.48% | 202.77% | -47.65% | 16.29% | 18.66% | -3.20% | -156.15% | 95.41% | 108.84% | 35,139.22% | -35.30% | 3.13% | 65.52% | 36.30% | -53.55% | 13.29% | 48.02% | 25.37% | -53.00% | -9.03% | 85.27% | 37.97% | -65.93% | 33.18% | 64.22% | 25.64% | -56.29% | 20.32% | 51.74% | 7.03% | -52.43% | 33.83% | 25.49% | 52.85% | -58.49% | 5.66% | 50.33% | 34.70% | -63.02% | 49.86% | 28.86% | 48.38% | -65.14% | 2.27% | 116.29% | 22.38% | -58.22% | -6.11% | 101.46% |
|
Net Cash Flow Growth (1y)
|
| | | 161.18% | -10,757.08% | -136.22% | -281.77% | -49.93% | 161.42% | -162.85% | -2.05% | -1,055.68% | -136.24% | 2,470.03% | -2,013.92% | 97.23% | 213.82% | -105.39% | 98.55% | 419.74% | -116.14% | 83.77% | 123.19% | 330.28% | 909.27% | -1,653.77% | 36,254.08% | -1,083.74% | 50.32% | 37.88% | -104.26% | 99.50% | -98.99% | 106.89% | 67.28% | -46.03% | -6,037.85% | 78.26% | 306.06% | -175.81% | 74.53% | 76.99% | -126.20% | 628.20% | -310.06% | -475.15% | 84.83% | -83.85% | 45.70% | 137.55% | -131.50% | 4.88% | 50.91% | -81.20% | 1,005.75% | 140.15% | 1,996.41% | 25,443.35% | -5,216.96% | 102.76% | 342.29% | -238.52% | 100.75% | -125.34% | -99.66% | 102.17% | 4,144.74% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -43.06% | -195.18% | 182.58% | -245.42% | -28.72% | 31.10% | -49.78% | 32.09% | -5.41% | -27.38% | 40.80% | 27.47% | 33.53% | 51.64% | -29.14% | 47.72% | -413.42% | 25.23% | -20.91% | -53.14% | -30.32% | 28.52% | 40.11% | -91.91% | -27.50% | -42.64% | 27.57% | -69.37% | 72.72% | -29.12% | 30.40% | 43.89% | 185.51% | -300.04% | -140.07% | 56.57% | 63.27% | 17.22% | 35.60% | -27.90% | 42.51% | -3.01% | -35.78% | 73.05% | -25.91% | 91.80% | 171.60% | -923.74% | 72.21% | 250.82% | -309.23% | 76.20% | -47.88% | 31.69% | 97.36% | 153.36% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.71% | -44.77% | -17.05% | -33.30% | 12.77% | 18.44% | -57.08% | 95.28% | -106.81% | -4.13% | -17.71% | -1.96% | 54.78% | 15.13% | -63.40% | 55.70% | 0.07% | -26.02% | 17.26% | 34.62% | -23.39% | -13.21% | 34.29% | -36.49% | 1.09% | -24.09% | 12.72% | -14.88% | 15.07% | -18.54% | 18.19% | 42.64% | 41.15% | -79.30% | -3.52% | 30.04% | 51.29% | 48.74% | 160.41% | -113.79% | 44.75% | 147.94% | -149.00% | 26.34% | -17.18% | 15.73% | 20.52% | 221.41% |
|
Net Cash Flow (QoQ)
|
101.79% | 1,967.17% | -38.20% | 167.93% | -411.35% | 92.97% | -210.14% | 173.81% | 281.88% | -130.07% | -20.41% | -591.17% | 85.52% | 2,066.64% | -207.40% | 99.09% | 694.98% | -193.20% | 71.10% | 299.51% | -130.04% | 6.32% | 141.30% | 3,602.11% | -43.50% | -303.02% | 956.07% | -200.18% | 108.63% | -183.89% | 41.28% | 88.14% | 117.30% | 471.82% | -378.89% | 47.08% | -603.60% | 117.17% | 222.38% | -170.83% | 35.02% | 219.29% | -147.73% | 1,527.85% | -150.44% | -9.13% | 98.07% | 1,619.24% | -269.65% | 175.47% | -111.90% | 788.31% | -179.41% | 128.91% | 473.29% | 82.50% | 527.07% | 289.34% | -214.84% | 107.23% | 1,267.85% | -221.93% | 100.62% | -344.74% | 118.28% | 682.35% | 1,112.78% |
|
Net Income Growth (1y)
|
| | | 5,148.72% | | | 200.16% | -106.94% | 140.66% | | 23.36% | -154.12% | -128.67% | -126.02% | -102.44% | | | | -429.34% | | | | 4,006.56% | -29.81% | -280.00% | -136.34% | 345.85% | -115.43% | 51.28% | 28.79% | -122.06% | 70.23% | 96.55% | 81.64% | 59.92% | -49.33% | -293.99% | 34.08% | 90.74% | | | | | | | | | 3.35% | 14.49% | 19.25% | -7.74% | 20.43% | 26.93% | -21.39% | 2.47% | -2.98% | -25.88% | 29.02% | 9.47% | 12.10% | -7.14% | -45.90% | 21.37% | 3.65% | 16.60% | -1.89% | 7.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -107.22% | | 52.24% | -27.86% | | | | -29.26% | 190.61% | 71.33% | 250.04% | 71.56% | 101.87% | -216.06% | -291.26% | 873.99% | | | | -237.44% | -26.67% | -26.62% | -26.98% | -33.78% | -27.42% | 59.53% | 55.83% | -26.16% | | | | | 299.93% | 247.84% | 220.88% | 99.27% | 255.39% | 138.99% | 287.41% | 293.52% | | | | | 6.49% | 2.51% | 6.54% | 1.15% | 9.41% | -4.40% | -18.13% | 10.83% | 4.07% | -7.07% | -11.86% | 12.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 140.78% | | 81.98% | 79.62% | 1.88% | -29.77% | | 94.41% | -19.55% | -45.00% | -67.28% | -47.44% | 22.14% | 11.89% | -50.93% | -141.13% | | | | -7.35% | | | | | 23.28% | 21.74% | 43.37% | -12.16% | 83.96% | 29.09% | 54.47% | 33.16% | 139.70% | 126.99% | 98.86% | 49.98% | 120.48% | 66.92% | 125.99% | 132.62% | | | | | 7.01% | 3.12% | -8.48% | 6.19% |
|
Net Income (QoQ)
|
| | 221.20% | 1,584.73% | -131.98% | | | -138.92% | 287.49% | -84.23% | 971.94% | -180.19% | 78.85% | 85.69% | -0.60% | | | | | 5,602.94% | -58.17% | 34.48% | 26.21% | -1.12% | -207.26% | 72.85% | 1,648.52% | -103.42% | -238.61% | 60.33% | -379.76% | 95.38% | 60.74% | -111.04% | -947.23% | 82.79% | -3.59% | 64.69% | -47.02% | | | | | | -74.60% | 63.40% | 99.50% | 24.83% | -71.86% | 70.18% | 54.35% | 62.95% | -70.34% | 5.39% | 101.18% | 54.28% | -77.34% | 83.46% | 70.70% | 57.98% | -81.23% | 6.88% | 282.95% | 34.92% | -78.89% | -10.07% | 319.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 46.54% | -147.28% | | 200.16% | -106.94% | 140.66% | | 23.36% | 1,480.31% | -433.24% | 5,300.78% | 349.88% | 47.08% | 330.91% | -31.10% | -39.10% | 11.03% | -34.64% | 15.26% | 84.30% | -30.41% | -305.64% | -136.34% | -141.05% | 18.17% | 101.60% | 242.12% | 228.16% | 91.30% | 3,217.64% | 95.76% | 178.80% | 76.87% | 9.68% | -35.63% | 73.40% | -23.30% | -40.10% | -34.07% | -21.24% | -6.34% | 69.33% | 243.69% | 16.36% | 3.35% | 1.89% | 9.33% | -7.74% | 20.43% | 32.80% | -20.72% | 2.47% | -2.98% | -20.40% | 39.54% | 9.47% | 12.10% | -7.14% | -45.90% | 21.37% | 3.65% | 16.60% | -1.89% | 7.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 11.94% | -38.22% | 190.88% | 155.39% | 12.08% | 72.46% | | 50.07% | 190.60% | 71.33% | 250.04% | 71.56% | 4.35% | -45.86% | -31.78% | -35.01% | -2.99% | -72.20% | -15.88% | -1.02% | 16.30% | 2.94% | 0.36% | 13.62% | 58.72% | 37.19% | 55.92% | 101.62% | 37.42% | 179.34% | -5.99% | 56.15% | 8.31% | 3.62% | 13.41% | 16.70% | -9.45% | 1.11% | 35.31% | -5.44% | 5.24% | 31.84% | 43.89% | 3.23% | 6.49% | 2.51% | 6.54% | 1.15% | 9.41% | -0.61% | -15.73% | 10.83% | 4.07% | -4.83% | -9.53% | 12.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.03% | -0.67% | 81.98% | 79.62% | 1.70% | -33.28% | | -35.44% | 83.02% | -30.23% | 85.81% | 21.58% | 20.77% | 29.53% | -4.30% | 10.49% | 25.31% | -4.80% | -5.59% | 36.20% | 16.37% | -6.44% | -15.57% | 14.91% | 23.49% | 20.97% | 43.37% | 50.33% | 20.23% | 106.57% | 25.57% | 32.52% | 9.60% | 8.53% | 4.80% | 8.48% | -2.81% | 1.79% | 22.34% | -1.05% | 4.86% | 11.11% | 17.59% | 7.88% | 7.01% | 3.12% | -8.48% | 6.19% |
|
Net Income towards Common Stockholders (QoQ)
|
-0.89% | -107.24% | 221.20% | 1,584.73% | -131.98% | | | -138.92% | 287.49% | -84.23% | 971.94% | 335.55% | -145.26% | 355.56% | -10.71% | 42.40% | -28.94% | -23.75% | -21.07% | 159.61% | -58.17% | 34.48% | 26.21% | -1.98% | -223.61% | 76.24% | -42.57% | 382.18% | -98.33% | 2,012.26% | 28.57% | 321.20% | -71.00% | 24.64% | 83.11% | 167.20% | -82.01% | -26.85% | 393.24% | 18.19% | -85.95% | -19.50% | 489.26% | 40.54% | -74.60% | 63.40% | 99.50% | 24.83% | -74.96% | 75.32% | 68.35% | 62.95% | -72.39% | 4.66% | 117.58% | 54.28% | -77.34% | 83.46% | 70.70% | 57.98% | -81.23% | 6.88% | 282.95% | 34.92% | -78.89% | -10.07% | 319.69% |
|
Net Margin Growth (1y)
|
| | | 144.00 | -1220.00 | | 109.00 | -801.00 | 557.00 | | 13.00 | 868.00 | -712.00 | 1,371.00 | 776.00 | 337.00 | 1,669.00 | -483.00 | -438.00 | -94.00 | -394.00 | 92.00 | 386.00 | -291.00 | -2255.00 | -1371.00 | -1359.00 | 140.00 | 1,558.00 | 801.00 | 844.00 | 492.00 | 628.00 | 388.00 | 714.00 | 955.00 | 35.00 | -271.00 | 640.00 | -616.00 | -248.00 | -192.00 | -304.00 | 74.00 | 319.00 | 804.00 | 207.00 | -224.00 | -80.00 | -5.00 | -335.00 | -117.00 | 29.00 | -403.00 | -359.00 | -195.00 | -58.00 | 443.00 | 446.00 | 537.00 | -33.00 | -541.00 | 285.00 | -118.00 | 43.00 | -55.00 | 17.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 212.00 | -1374.00 | 1,464.00 | 898.00 | 404.00 | 1,515.00 | | 351.00 | 1,111.00 | 563.00 | 980.00 | 724.00 | -48.00 | -981.00 | -1762.00 | -1410.00 | -245.00 | -1092.00 | -477.00 | -128.00 | 340.00 | -69.00 | -181.00 | 199.00 | 1,586.00 | 2,221.00 | 918.00 | 2,198.00 | 831.00 | 416.00 | -75.00 | 1,049.00 | 413.00 | 106.00 | 340.00 | 542.00 | -766.00 | -9.00 | 606.00 | -432.00 | -267.00 | 268.00 | 395.00 | -487.00 | -536.00 | -109.00 | 35.00 | -247.00 | 225.00 | -62.00 | -502.00 | 373.00 | 225.00 | -49.00 | -154.00 | 749.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 454.00 | -99.00 | 1,073.00 | 847.00 | 19.00 | -1135.00 | | -621.00 | 960.00 | -134.00 | 410.00 | 210.00 | 583.00 | 1,206.00 | -572.00 | 148.00 | 1,201.00 | -428.00 | -360.00 | 1,225.00 | 679.00 | -282.00 | -645.00 | 535.00 | 1,044.00 | 2,292.00 | 1,530.00 | 2,100.00 | 680.00 | 654.00 | 723.00 | 921.00 | 72.00 | 55.00 | -68.00 | -151.00 | -1078.00 | -38.00 | 646.00 | -345.00 | 75.00 | 177.00 | 297.00 | 245.00 | -116.00 | -99.00 | -562.00 | 55.00 |
|
Net Margin (QoQ)
|
215.00 | -885.00 | 134.00 | 680.00 | -1149.00 | | | -230.00 | 209.00 | -130.00 | 164.00 | 625.00 | -1370.00 | 1,952.00 | -431.00 | 186.00 | -38.00 | -199.00 | -386.00 | 530.00 | -339.00 | 287.00 | -92.00 | -148.00 | -2303.00 | 1,171.00 | -80.00 | 1,351.00 | -885.00 | 415.00 | -37.00 | 999.00 | -748.00 | 175.00 | 288.00 | 1,240.00 | -1668.00 | -131.00 | 1,199.00 | -16.00 | -1300.00 | -76.00 | 1,088.00 | 362.00 | -1055.00 | 409.00 | 491.00 | -69.00 | -911.00 | 484.00 | 161.00 | 149.00 | -765.00 | 51.00 | 206.00 | 313.00 | -628.00 | 552.00 | 209.00 | 404.00 | -1198.00 | 44.00 | 1,036.00 | 1.00 | -1038.00 | -54.00 | 1,108.00 |
|
Operating Income Growth (1y)
|
| | | 173.73% | 5.25% | 164.33% | -2.30% | -9.79% | 33.09% | -11.46% | 11.27% | 20.01% | -43.06% | 96.63% | 44.35% | 15.38% | 142.88% | -27.34% | -4.23% | 11.89% | -5.20% | -2.30% | -1.79% | -22.04% | -181.96% | -103.70% | -99.72% | 29.48% | 263.99% | 3,565.95% | 55,905.08% | 64.53% | 9.53% | 12.30% | 6.22% | -1.27% | -0.35% | -18.19% | -2.62% | 8.00% | -22.36% | 8.40% | 6.34% | -4.34% | 23.95% | 16.56% | 3.78% | -9.71% | 0.50% | 9.29% | -9.53% | 25.33% | 7.62% | -11.57% | 14.07% | 0.89% | -12.28% | 23.05% | 5.02% | 10.52% | 11.18% | -22.49% | 19.63% | 6.05% | 16.86% | 3.83% | 4.96% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 43.64% | -7.26% | 66.33% | 16.21% | 7.70% | 22.55% | 8.15% | 15.44% | 15.71% | 9.45% | 11.76% | 10.73% | 0.21% | -57.23% | -26.54% | -86.22% | 4.14% | 8.41% | 7.81% | 15.25% | 18.42% | 13.76% | 12.93% | 18.30% | 28.12% | 55.91% | 223.46% | 733.63% | 20.60% | -5.37% | -0.14% | 3.23% | 0.66% | -1.39% | 1.11% | 2.43% | -2.29% | -1.11% | 11.36% | -0.05% | 2.68% | 10.26% | 4.05% | 2.31% | 4.52% | -1.74% | 5.95% | 2.72% | 11.80% | 1.63% | -5.52% | 12.74% | 5.75% | 4.45% | -0.33% | 9.66% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.78% | 12.93% | 26.71% | 8.10% | 1.73% | -27.96% | -15.39% | -66.52% | 9.36% | 12.00% | 12.35% | 16.17% | 16.48% | 27.65% | 0.45% | 9.26% | 12.90% | 6.82% | 2.86% | 9.63% | 12.11% | 2.64% | 5.02% | 11.38% | 16.79% | 30.07% | 111.41% | 264.04% | 8.67% | 1.09% | 4.87% | 0.65% | 2.91% | 0.73% | -0.02% | 2.09% | 3.36% | -1.80% | 8.49% | 3.65% | 3.84% | 5.51% | 1.45% | 6.12% | 6.00% | 4.27% | -0.87% | 6.36% |
|
Operating Income (QoQ)
|
9.22% | -34.50% | 183.65% | 34.89% | -58.00% | 64.50% | 4.84% | 24.56% | -38.05% | 9.44% | 31.76% | 34.35% | -70.60% | 277.88% | -3.27% | 7.38% | -38.12% | 13.05% | 27.48% | 25.47% | -47.57% | 16.51% | 28.15% | -0.40% | -155.12% | 94.74% | 109.64% | 46,235.53% | -30.19% | 11.17% | 55.74% | 36.12% | -53.53% | 13.99% | 47.31% | 26.52% | -53.09% | -6.42% | 75.35% | 40.31% | -66.28% | 30.65% | 72.02% | 26.22% | -56.31% | 22.86% | 53.16% | 9.82% | -51.37% | 33.61% | 26.79% | 52.14% | -58.24% | 9.79% | 63.54% | 34.56% | -63.69% | 54.02% | 39.57% | 41.61% | -63.48% | 7.37% | 115.44% | 25.54% | -59.76% | -4.61% | 117.79% |
|
Operating Margin Growth (1y)
|
| | | 882.00 | 95.00 | 1,109.00 | -240.00 | -96.00 | 289.00 | -272.00 | -44.00 | 459.00 | -538.00 | 1,567.00 | 917.00 | 208.00 | 938.00 | -977.00 | -333.00 | -158.00 | -113.00 | -145.00 | -155.00 | -370.00 | -3101.00 | -2105.00 | -1866.00 | 472.00 | 3,432.00 | 2,261.00 | 2,417.00 | 676.00 | 37.00 | 185.00 | 151.00 | -166.00 | -87.00 | -349.00 | -297.00 | 102.00 | -338.00 | 146.00 | 264.00 | 174.00 | 430.00 | 206.00 | 49.00 | -669.00 | -242.00 | -11.00 | -564.00 | -79.00 | -279.00 | -643.00 | -383.00 | -206.00 | 17.00 | 684.00 | 665.00 | 762.00 | 210.00 | -515.00 | 428.00 | -115.00 | 126.00 | -58.00 | -38.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,244.00 | -153.00 | 2,404.00 | 633.00 | 571.00 | 689.00 | 317.00 | 540.00 | 509.00 | 287.00 | 444.00 | 429.00 | -320.00 | -2277.00 | -3228.00 | -2354.00 | -56.00 | 218.00 | 10.00 | 395.00 | 778.00 | 368.00 | 340.00 | 702.00 | 982.00 | 3,383.00 | 2,097.00 | 2,271.00 | 612.00 | -388.00 | -18.00 | 118.00 | 109.00 | 6.00 | 2.00 | 15.00 | -393.00 | -150.00 | 340.00 | -251.00 | -574.00 | -91.00 | -449.00 | -898.00 | -954.00 | -504.00 | 30.00 | -283.00 | 477.00 | -52.00 | -474.00 | 709.00 | 441.00 | 353.00 | 111.00 | 1,055.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 671.00 | 1,281.00 | 145.00 | 43.00 | -2525.00 | -1933.00 | -1481.00 | 611.00 | 618.00 | 600.00 | 979.00 | 828.00 | 1,192.00 | -782.00 | 214.00 | 454.00 | 168.00 | -154.00 | 249.00 | 713.00 | -57.00 | 137.00 | 668.00 | 1,257.00 | 3,475.00 | 2,448.00 | 2,583.00 | 116.00 | -200.00 | 176.00 | -397.00 | -638.00 | -515.00 | -653.00 | -932.00 | -678.00 | -411.00 | 381.00 | 30.00 | -18.00 | 136.00 | -280.00 | 194.00 | -306.00 | -168.00 | -543.00 | 108.00 |
|
Operating Margin (QoQ)
|
332.00 | -254.00 | 979.00 | -175.00 | -454.00 | 760.00 | -371.00 | -31.00 | -69.00 | 199.00 | -142.00 | 471.00 | -1065.00 | 2,303.00 | -792.00 | -237.00 | -336.00 | 388.00 | -148.00 | -63.00 | -291.00 | 356.00 | -158.00 | -277.00 | -3022.00 | 1,352.00 | 81.00 | 2,061.00 | -62.00 | 180.00 | 237.00 | 320.00 | -701.00 | 329.00 | 203.00 | 3.00 | -622.00 | 66.00 | 256.00 | 402.00 | -1061.00 | 550.00 | 374.00 | 312.00 | -805.00 | 325.00 | 217.00 | -406.00 | -378.00 | 556.00 | -336.00 | 79.00 | -578.00 | 191.00 | -76.00 | 256.00 | -355.00 | 858.00 | -95.00 | 354.00 | -907.00 | 134.00 | 847.00 | -189.00 | -667.00 | -50.00 | 868.00 |
|
Profit After Tax Growth (1y)
|
| | | 48.03% | -143.48% | 421.57% | 5.70% | -7.53% | 172.53% | -190.10% | -26.10% | 21.34% | -258.97% | 410.16% | 20.87% | 24.22% | 352.64% | -31.43% | -36.57% | 11.03% | -34.64% | 15.26% | 76.00% | -30.41% | -305.64% | -136.34% | -141.05% | 33.88% | 150.49% | 351.07% | 490.67% | 80.31% | 22.71% | 31.78% | 22.49% | 70.08% | 4.78% | -33.73% | 35.04% | -22.75% | -34.87% | -29.38% | -20.45% | -9.44% | 39.57% | 162.09% | 10.46% | 3.36% | 14.55% | 19.36% | -7.74% | 20.44% | 26.72% | -21.44% | 2.47% | -2.99% | -25.79% | 28.98% | 9.47% | 12.10% | -7.14% | -45.90% | 21.37% | 3.65% | 16.60% | -1.89% | 7.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 18.43% | -35.74% | 122.30% | -1.90% | 11.70% | 70.00% | 24.20% | -17.25% | 18.72% | 37.94% | 64.50% | 10.50% | -1.36% | -50.30% | -31.75% | -34.96% | 1.13% | -12.12% | 1.69% | 41.32% | 18.87% | 8.41% | 6.33% | 25.24% | 60.13% | 38.37% | 61.25% | 103.78% | 33.31% | -5.74% | -14.88% | 9.58% | 5.96% | -1.61% | 7.04% | 5.87% | -10.25% | 1.36% | 30.24% | -6.76% | 4.07% | 26.54% | 34.95% | 1.45% | 6.49% | 2.51% | 6.54% | 1.15% | 9.41% | -4.42% | -18.16% | 10.83% | 4.07% | -7.04% | -11.87% | 12.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.03% | -3.71% | 55.53% | 1.06% | 1.49% | -31.38% | -22.89% | -19.23% | 9.29% | 22.20% | 33.47% | 16.69% | 18.30% | 32.63% | -1.02% | 17.00% | 25.97% | -2.69% | -1.69% | 36.09% | 17.16% | -2.76% | -10.87% | 16.11% | 23.49% | 20.97% | 43.37% | 50.33% | 17.26% | 6.01% | 14.05% | 6.04% | 8.17% | 6.69% | 2.84% | 2.32% | -3.32% | -0.42% | 17.49% | -1.88% | 4.16% | 6.90% | 11.39% | 6.77% | 7.01% | 3.12% | -8.48% | 6.19% |
|
Profit After Tax (QoQ)
|
15.76% | -115.67% | 950.32% | -4.06% | -134.00% | 215.92% | 179.51% | -16.06% | -73.33% | -244.00% | 329.27% | 37.82% | -134.94% | 380.96% | -10.65% | 41.63% | -28.94% | -23.75% | -17.35% | 147.91% | -58.17% | 34.48% | 26.21% | -1.98% | -223.61% | 76.24% | -42.57% | 419.70% | -53.38% | 18.16% | 121.84% | 47.55% | -68.27% | 26.89% | 106.20% | 104.88% | -80.45% | -19.75% | 320.18% | 17.20% | -83.52% | -12.99% | 373.35% | 33.42% | -74.60% | 63.40% | 99.50% | 24.83% | -71.85% | 70.26% | 54.20% | 62.96% | -70.38% | 5.55% | 101.13% | 54.28% | -77.34% | 83.46% | 70.70% | 57.98% | -81.23% | 6.88% | 282.95% | 34.92% | -78.89% | -10.07% | 319.69% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 11.85% | 12.74% | 15.32% | 15.94% | 15.23% | 15.35% | 11.95% | 9.79% | 8.31% | -1.07% | -1.68% | -1.85% | -0.86% | 7.31% | 7.67% | 7.83% | 7.60% | 7.84% | 8.55% | 8.76% | 5.13% | 4.62% | 1.67% | 33.19% | 37.04% | 36.77% | 34.58% | 2.01% | 1.56% | 0.75% | 3.54% | 3.42% | 3.49% | 4.48% | 6.90% | 8.34% | 10.36% | 13.26% | 13.35% | 13.04% | 11.99% | 9.93% | 9.39% | 9.15% | 8.65% | 7.96% | 7.13% | 6.20% | 6.30% | 6.01% | 5.41% | 5.62% | 5.05% | 4.70% | 4.73% | 5.64% | 6.30% | 6.52% | 7.17% | 6.91% | 6.86% | 7.47% | 7.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 11.76% | 8.76% | 8.28% | 7.70% | 7.36% | 6.99% | 5.83% | 5.13% | 4.93% | 4.61% | 4.74% | 4.80% | 3.89% | 6.58% | 5.92% | 16.03% | 15.73% | 15.56% | 14.10% | 13.90% | 13.53% | 12.97% | 12.31% | 12.01% | 12.94% | 12.92% | 14.21% | 4.56% | 5.07% | 6.04% | 7.86% | 8.20% | 8.55% | 9.16% | 9.85% | 10.16% | 10.33% | 10.36% | 9.93% | 9.43% | 8.96% | 7.95% | 7.30% | 6.98% | 6.66% | 6.22% | 5.75% | 5.82% | 5.88% | 5.74% | 5.76% | 6.06% | 6.07% | 6.23% | 6.60% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.29% | 8.29% | 8.21% | 7.94% | 6.96% | 6.68% | 5.52% | 10.97% | 10.73% | 10.38% | 9.47% | 9.36% | 9.31% | 10.78% | 10.61% | 10.51% | 10.26% | 10.19% | 10.45% | 10.61% | 10.82% | 11.27% | 11.42% | 11.47% | 12.23% | 12.38% | 13.06% | 7.12% | 7.14% | 7.19% | 8.01% | 7.99% | 8.12% | 8.28% | 8.40% | 8.44% | 8.44% | 8.33% | 7.96% | 7.89% | 7.63% | 7.01% | 6.75% | 6.70% | 6.63% | 6.53% | 6.47% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 2.42% | 3.10% | 2.50% | 3.34% | 3.24% | 5.46% | 3.05% | 2.71% | 3.34% | 2.35% | 1.06% | 1.33% | -5.61% | 1.72% | 0.88% | 2.35% | 2.18% | 2.05% | 1.03% | 2.13% | 2.41% | 2.72% | 1.23% | -1.27% | 1.91% | -0.17% | 32.61% | 1.57% | 1.71% | -1.77% | 0.51% | 1.13% | 0.90% | 0.95% | 0.40% | 1.20% | 1.86% | 3.29% | 1.75% | 3.09% | 4.53% | 3.38% | 1.47% | 2.13% | 2.61% | 2.87% | 1.26% | 1.66% | 1.95% | 2.08% | 0.38% | 1.76% | 1.67% | 1.50% | 0.58% | 1.20% | 1.34% | 1.53% | 1.46% | 1.83% | 1.55% | 2.15% | 1.21% | 1.79% | 2.13% | 2.57% |
|
Return on Assets Growth (1y)
|
| | | | 6.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 1.00 | -4.00 | -3.00 | -3.00 | -3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | 2.00 | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 5.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | | 2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 3.00 | -1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | 4.00 | 7.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -5.00 | -7.00 | -5.00 | -1.00 | 1.00 | 5.00 | 5.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | 4.00 | 8.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -5.00 | -7.00 | -7.00 | -6.00 | -5.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 3.00 | 4.00 | 6.00 | 5.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.00 | 9.00 | 5.00 | 2.00 | -1.00 | -4.00 | -6.00 | -5.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| -2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 2.00 | 2.00 | -4.00 | -2.00 | -1.00 | -2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 7.00 | 10.00 | 5.00 | -1.00 | -5.00 | 1.00 | -2.00 | 3.00 | 6.00 | -14.00 | -10.00 | -10.00 | -9.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 4.00 | 5.00 | 6.00 | | 5.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -3.00 | 4.00 | 5.00 | 6.00 | 9.00 | 8.00 | 4.00 | 2.00 | 11.00 | 7.00 | 8.00 | 7.00 | -4.00 | -7.00 | -8.00 | -9.00 | -11.00 | -9.00 | -5.00 | -3.00 | -11.00 | -7.00 | -8.00 | -7.00 | | 7.00 | 7.00 | 8.00 | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | 9.00 | 9.00 | | 5.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | 9.00 | 5.00 | 2.00 | 0.00 | 8.00 | 8.00 | 7.00 | 7.00 | -5.00 | -4.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -4.00 | -5.00 | -7.00 | | -5.00 | 0.00 | 4.00 | -1.00 | 2.00 | 1.00 | 2.00 | 13.00 | 13.00 | 12.00 | 11.00 | 10.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | | 4.00 | 3.00 | 2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 1.00 | 2.00 | 3.00 | -1.00 | -4.00 | -3.00 | 9.00 | -3.00 | 1.00 | 0.00 | -11.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -47.00 | -154.00 | 559.00 | -4.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | -6.00 | -5.00 | -2.00 | 0.00 | 4.00 | 5.00 | 3.00 | 3.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 7.00 | 7.00 | 0.00 | -4.00 | -9.00 | -9.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -48.00 | -155.00 | 559.00 | -3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -6.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 8.00 | 9.00 | 12.00 | 11.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -9.00 | -9.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.00 | -153.00 | 559.00 | -4.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 8.00 | 8.00 | 2.00 | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -3.00 | -4.00 | -9.00 | -9.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
106.00 | -712.00 | 563.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 5.00 | 0.00 | -6.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 8.00 | 10.00 | 1.00 | 1.00 | -8.00 | 6.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 11.00 | 7.00 | 10.00 | 9.00 | -3.00 | -21.00 | -14.00 | 39.00 | -9.00 | 8.00 | 1.00 | -56.00 | 1.00 | 5.00 | 2.00 | 4.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | 1.00 | 0.00 | | 18.00 | 8.00 | 12.00 | | -2.00 | 0.00 | 1.00 | -3.00 | -1.00 | 0.00 | -4.00 | -4.00 | -2.00 | -1.00 | 4.00 | 4.00 | 5.00 | 0.00 | -5.00 | 3.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 13.00 | -1.00 | -1.00 | -8.00 | 4.00 | -2.00 | -2.00 | 11.00 | 6.00 | 10.00 | 7.00 | 9.00 | -13.00 | -4.00 | 48.00 | -1.00 | -6.00 | -2.00 | -7.00 | -11.00 | -7.00 | -10.00 | -12.00 | -8.00 | 13.00 | 3.00 | -49.00 | 1.00 | 5.00 | 2.00 | | 18.00 | 8.00 | 12.00 | 20.00 | 16.00 | 8.00 | 13.00 | 13.00 | 15.00 | 8.00 | 8.00 | | -5.00 | -1.00 | 0.00 | -2.00 | 2.00 | -1.00 | -6.00 | 4.00 | 2.00 | -1.00 | -2.00 | 7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 21.00 | 9.00 | 8.00 | 0.00 | -9.00 | -6.00 | 47.00 | -1.00 | -7.00 | -2.00 | -9.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | 0.00 | 0.00 | -11.00 | -7.00 | -10.00 | | 10.00 | 21.00 | 15.00 | -32.00 | 17.00 | 13.00 | 15.00 | 21.00 | 15.00 | 8.00 | 9.00 | 13.00 | 13.00 | 7.00 | 12.00 | 14.00 | 18.00 | 6.00 | 7.00 | | -1.00 | -1.00 | -6.00 | 1.00 |
|
Return on Sales (QoQ)
|
-13.00 | 14.00 | 0.00 | 7.00 | -11.00 | 6.00 | 0.00 | -2.00 | 2.00 | -1.00 | 2.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | -3.00 | 3.00 | -1.00 | -1.00 | -21.00 | 10.00 | 52.00 | -50.00 | -4.00 | 3.00 | -5.00 | 7.00 | 0.00 | 0.00 | -3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -11.00 | 4.00 | 5.00 | -1.00 | -8.00 | 5.00 | 1.00 | 1.00 | -7.00 | 1.00 | 1.00 | 3.00 | -6.00 | 6.00 | 2.00 | 4.00 | -12.00 | 0.00 | 10.00 | 0.00 | -10.00 | -1.00 | 11.00 |
|
Revenue Growth (1y)
|
| | | 18.26% | -3.85% | 6.52% | 13.46% | -3.81% | 5.34% | 3.74% | 14.66% | -8.73% | -7.02% | -1.09% | -11.72% | 4.05% | 15.46% | 5.31% | 11.47% | 20.88% | 1.22% | 4.69% | 6.37% | -3.95% | -3.88% | 0.01% | -15.82% | -0.09% | 16.73% | 19.13% | 43.09% | 23.99% | 7.56% | 3.54% | -0.02% | 5.09% | 4.06% | -4.06% | 10.08% | 3.90% | -6.13% | 1.11% | -4.70% | -10.16% | -2.09% | 6.46% | 1.83% | 17.95% | 13.97% | 9.81% | 15.65% | 30.02% | 27.28% | 21.55% | 40.70% | 11.85% | -13.26% | -12.00% | -25.24% | -21.15% | -2.12% | -1.35% | 0.91% | 10.85% | 9.04% | 7.12% | 6.43% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.26% | -1.98% | 3.01% | 4.72% | -2.97% | 4.18% | 2.62% | 4.11% | 4.71% | 2.81% | 2.93% | 1.54% | 6.50% | 3.95% | 3.31% | -0.06% | 5.07% | 4.33% | 7.64% | 8.61% | 5.97% | 6.47% | 7.24% | 6.39% | 9.19% | 9.32% | 5.77% | 16.34% | 10.62% | 1.66% | 0.14% | 1.60% | -0.64% | -1.48% | 1.08% | 2.23% | 3.26% | 1.56% | 5.73% | 3.92% | 11.27% | 12.40% | 12.43% | 18.33% | 19.71% | 7.95% | 5.51% | 6.75% | 4.67% | 2.62% | 1.81% | 2.01% | -0.75% | -2.54% | -2.39% | -7.05% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.48% | 1.94% | 3.80% | 6.37% | 1.18% | 1.93% | 2.50% | 0.21% | 1.96% | 4.04% | 5.37% | 4.74% | 8.40% | 7.12% | 6.34% | 7.38% | 8.61% | 4.92% | 4.38% | 7.11% | 5.37% | 3.35% | 3.65% | 4.79% | 3.97% | 3.73% | 4.96% | 8.85% | 7.48% | 3.23% | 3.26% | 4.32% | 8.51% | 6.77% | 6.63% | 11.69% | 9.87% | 2.95% | 4.80% | 3.38% | 3.97% | 3.81% | 4.29% | 4.57% | 8.44% | 6.07% | 4.42% | 5.49% |
|
Revenue (QoQ)
|
-26.97% | -12.26% | 22.95% | 50.11% | -40.62% | -2.80% | 30.97% | 27.25% | -34.97% | -4.27% | 44.75% | 1.29% | -33.75% | 1.83% | 29.19% | 19.38% | -26.49% | -7.12% | 36.76% | 29.46% | -38.45% | -3.94% | 38.95% | 16.90% | -38.40% | -0.05% | 16.96% | 38.75% | -28.03% | 2.00% | 40.49% | 20.23% | -37.57% | -1.82% | 35.66% | 26.38% | -38.18% | -9.48% | 55.66% | 19.28% | -44.15% | -2.50% | 46.72% | 12.43% | -39.13% | 6.02% | 40.33% | 30.23% | -41.18% | 2.15% | 47.80% | 46.41% | -42.42% | -2.44% | 71.08% | 16.40% | -55.35% | -1.02% | 45.35% | 22.76% | -44.58% | -0.25% | 48.68% | 34.85% | -45.48% | -2.00% | 47.72% |
|
Share-based Compensation Growth (1y)
|
| | | | | -6.58% | 26.28% | 131.45% | -8.76% | 76.63% | -70.58% | -20.62% | 62.05% | 63.44% | 186.05% | 107.93% | 114.74% | -18.52% | 52.15% | -1.64% | 2.37% | -96.82% | -32.73% | -43.95% | -68.20% | -428.57% | -48.62% | 114.16% | 155.47% | 1,000.00% | 45.78% | -30.71% | 34.90% | -51.45% | -98.18% | -28.53% | -13.89% | 131.14% | 15,043.75% | 49.21% | 26.06% | -46.66% | -22.35% | -91.17% | -78.35% | 27.76% | -28.86% | 1,019.24% | 117.40% | 39.04% | -8.29% | 11.70% | -89.03% | 33.80% | -25.82% | -50.52% | 1,175.51% | -89.81% | 31.80% | 33.33% | 20.00% | 833.33% | 0.00% | 8.33% | 3.33% | -17.86% | 58.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 39.19% | 2.06% | 56.32% | 46.98% | 32.99% | 8.60% | 17.53% | 52.73% | -65.16% | 43.06% | 4.66% | -11.25% | -27.75% | -19.28% | 5.70% | -5.96% | -2.07% | -20.43% | -5.95% | 3.10% | 143.05% | -76.12% | 1.98% | 43.70% | 129.58% | 58.89% | -9.60% | 13.56% | -15.72% | 28.80% | -54.51% | -38.29% | 16.35% | 337.35% | 13.82% | -15.97% | -1.78% | -20.28% | 3.35% | -62.77% | 33.46% | -21.49% | 83.57% | 44.88% | -42.56% | -3.58% | -9.68% | 18.85% | 8.35% | -0.75% | -10.59% | 151.02% | -7.91% | 27.79% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -41.28% | 1.70% | 16.06% | 0.66% | -17.56% | -15.04% | 14.28% | 23.68% | 4.58% | 17.01% | 11.21% | 19.23% | -17.96% | -57.46% | -10.18% | -0.69% | 1.06% | 6.75% | -2.37% | 3.53% | 77.66% | 9.86% | -32.54% | -4.13% | 54.78% | 17.25% | -6.10% | -7.18% | 1.23% | 6.87% | 3.31% | -43.81% | 23.99% | 124.40% | -4.01% | -3.66% | -33.59% | -13.11% | -6.15% | -4.60% | 17.71% | -8.60% | 54.96% | 30.41% | 7.76% | 7.26% |
|
Share-based Compensation (QoQ)
|
| | 115.45% | -54.23% | -0.71% | -4.58% | 191.25% | -16.12% | -60.86% | 84.71% | -51.48% | 126.28% | -20.09% | 86.29% | -15.08% | 64.48% | -17.47% | -29.31% | 58.58% | 6.32% | -14.10% | -97.81% | 3,258.57% | -11.40% | -51.27% | -122.66% | 625.22% | 269.29% | -41.87% | -20.17% | -14.93% | 75.53% | 13.17% | -71.27% | -96.82% | 6,803.13% | 36.35% | -22.88% | 108.61% | -31.99% | 15.20% | -67.37% | 203.71% | -92.27% | 182.47% | 92.58% | 69.11% | 21.67% | -45.13% | 23.17% | 11.54% | 48.19% | -94.61% | 1,402.55% | -38.17% | -1.15% | 38.89% | -88.00% | 700.00% | 0.00% | 25.00% | -6.67% | -14.29% | 8.33% | 19.23% | -25.81% | 65.22% |
|
Shareholder's Equity Growth (1y)
|
| | | | 0.21% | 1.68% | 1.42% | 0.46% | 2.37% | 0.70% | 9.91% | 10.02% | 7.96% | 11.61% | 1.92% | 2.96% | 7.22% | 6.31% | 4.14% | 4.19% | 2.76% | 3.39% | 5.48% | 4.41% | -0.55% | -3.56% | 8.27% | 7.95% | 28.15% | 33.78% | 18.03% | 20.82% | 6.55% | 4.29% | 5.21% | 7.77% | 7.63% | 6.97% | 25.67% | 23.64% | 25.61% | 26.64% | 7.72% | 10.10% | 8.04% | 7.70% | 8.06% | 3.84% | 5.52% | 6.86% | 8.43% | 9.02% | 8.12% | 6.57% | 7.02% | 7.43% | 7.37% | 9.24% | 6.99% | 7.23% | 7.51% | 8.36% | 8.45% | 8.61% | 8.02% | 9.02% | 8.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 3.46% | 4.55% | 4.35% | 4.40% | 5.82% | 6.11% | 5.27% | 5.68% | 5.96% | 7.05% | 3.84% | 3.85% | 3.10% | 1.96% | 5.95% | 5.50% | 9.41% | 10.08% | 10.47% | 10.84% | 10.74% | 10.40% | 10.37% | 12.02% | 13.69% | 14.28% | 15.99% | 17.20% | 12.94% | 12.21% | 12.51% | 13.63% | 13.46% | 13.42% | 13.52% | 12.23% | 12.72% | 13.38% | 8.07% | 7.62% | 7.22% | 7.04% | 7.84% | 6.74% | 7.00% | 7.55% | 7.48% | 7.89% | 7.67% | 8.05% | 7.49% | 7.75% | 7.63% | 8.88% | 8.12% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.06% | 4.67% | 4.53% | 4.36% | 3.91% | 3.56% | 5.91% | 5.87% | 8.68% | 9.62% | 7.43% | 7.87% | 8.39% | 8.14% | 8.11% | 8.86% | 8.48% | 8.28% | 12.25% | 12.66% | 12.92% | 12.76% | 12.72% | 13.86% | 14.81% | 15.28% | 12.68% | 12.98% | 10.43% | 10.21% | 10.78% | 10.68% | 10.75% | 10.69% | 11.16% | 10.61% | 10.70% | 11.15% | 7.64% | 7.50% | 7.31% | 7.74% | 7.79% | 7.21% | 7.30% | 8.01% | 7.96% |
|
Shareholder's Equity (QoQ)
|
| -1.63% | 2.10% | 2.13% | -2.31% | -0.18% | 1.84% | 1.17% | -0.46% | -1.81% | 11.15% | 1.27% | -2.32% | 1.51% | 1.50% | 2.30% | 1.73% | 0.64% | -0.58% | 2.35% | 0.34% | 1.26% | 1.44% | 1.31% | -4.43% | -1.81% | 13.88% | 1.01% | 13.46% | 2.50% | 0.47% | 3.40% | 0.06% | 0.33% | 1.35% | 5.92% | -0.08% | -0.28% | 19.06% | 4.21% | 1.52% | 0.53% | 1.28% | 6.51% | -0.38% | 0.22% | 1.62% | 2.35% | 1.23% | 1.49% | 3.12% | 2.91% | 0.40% | 0.03% | 3.56% | 3.30% | 0.35% | 1.77% | 1.42% | 3.53% | 0.61% | 2.58% | 1.50% | 3.68% | 0.06% | 3.54% | 1.42% |
|
Tax Rate Growth (1y)
|
| | | 3,462.00 | -327.00 | -5959.00 | -425.00 | -146.00 | 1,099.00 | 5,779.00 | 493.00 | 267.00 | -704.00 | -1048.00 | 126.00 | -255.00 | -417.00 | 246.00 | 3.00 | 128.00 | 116.00 | -673.00 | -212.00 | -39.00 | 67.00 | 2,492.00 | 303.00 | -2456.00 | -2708.00 | -2767.00 | -185.00 | 2,002.00 | 2,052.00 | 198.00 | -1793.00 | -5259.00 | -972.00 | -345.00 | -3259.00 | 3,683.00 | -787.00 | -1161.00 | 2,397.00 | 28.00 | 483.00 | -367.00 | -88.00 | -1364.00 | -1428.00 | -41.00 | -730.00 | 1,021.00 | -407.00 | -466.00 | 972.00 | 43.00 | -2777.00 | 791.00 | -54.00 | 25.00 | 4,278.00 | -327.00 | 83.00 | 33.00 | 22.00 | 348.00 | 250.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,582.00 | 68.00 | -1228.00 | 194.00 | -135.00 | -23.00 | 4,978.00 | 622.00 | 139.00 | -1006.00 | -1474.00 | -82.00 | -167.00 | -234.00 | 2,065.00 | 94.00 | -2367.00 | -2525.00 | -949.00 | -94.00 | -493.00 | -589.00 | -78.00 | -1674.00 | -5713.00 | -1628.00 | -2914.00 | -5237.00 | 425.00 | 293.00 | -1308.00 | -2655.00 | -1549.00 | -1276.00 | -1873.00 | -950.00 | 2,347.00 | -1733.00 | -1569.00 | 1,579.00 | -315.00 | -1352.00 | -875.00 | 154.00 | -300.00 | -4612.00 | 283.00 | 188.00 | 1,089.00 | 1,095.00 | -2.00 | 1,001.00 | 102.00 | 1,524.00 | 812.00 | 279.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,454.00 | -234.00 | -1655.00 | -15.00 | -46.00 | 160.00 | 6,796.00 | 713.00 | -2356.00 | -3646.00 | -1750.00 | 36.00 | -620.00 | -890.00 | -505.00 | -1883.00 | -5624.00 | -1444.00 | -1096.00 | -5146.00 | -2069.00 | -2347.00 | -1584.00 | -2537.00 | -2002.00 | -1932.00 | -4442.00 | -2928.00 | -910.00 | -652.00 | -1717.00 | -3473.00 | -1892.00 | -3111.00 | -2380.00 | -709.00 | 3,410.00 | -4916.00 | -1245.00 | 2,497.00 | -247.00 | 149.00 | -411.00 | 183.00 | -242.00 | -311.00 | 304.00 | 521.00 |
|
Tax Rate (QoQ)
|
3,734.00 | 904.00 | -1154.00 | -23.00 | -54.00 | -4728.00 | 4,380.00 | 255.00 | 1,191.00 | -47.00 | -906.00 | 29.00 | 220.00 | -391.00 | 268.00 | -352.00 | 58.00 | 272.00 | 25.00 | -228.00 | 46.00 | -516.00 | 486.00 | -55.00 | 153.00 | 1,908.00 | -1703.00 | -2813.00 | -100.00 | 1,848.00 | 880.00 | -627.00 | -50.00 | -6.00 | -1110.00 | -4093.00 | 4,238.00 | 621.00 | -4025.00 | 2,849.00 | -232.00 | 247.00 | -467.00 | 480.00 | 223.00 | -603.00 | -188.00 | -796.00 | 158.00 | 784.00 | -877.00 | 955.00 | -1269.00 | 725.00 | 561.00 | 26.00 | -4088.00 | 4,292.00 | -283.00 | 105.00 | 165.00 | -313.00 | 126.00 | 56.00 | 154.00 | 12.00 | 28.00 |
|
Total Debt Growth (1y)
|
| | | | | | 33.73% | 38.54% | 28.68% | 23.09% | 13.26% | 1.71% | -18.62% | -22.54% | -25.20% | -21.08% | -4.59% | -4.69% | 21.68% | 26.70% | 15.06% | 14.10% | 4.27% | 9.15% | 18.98% | 20.87% | 25.15% | 106.53% | 89.64% | 96.69% | 71.35% | -3.35% | 3.69% | 1.47% | 0.39% | -4.51% | -4.73% | -3.84% | -5.55% | 0.01% | 1.23% | 4.27% | 11.26% | 10.95% | 12.21% | 7.99% | 7.81% | 25.72% | 23.26% | 23.45% | 20.86% | 2.87% | 2.40% | 3.91% | -8.89% | 0.22% | 0.36% | 6.31% | 6.23% | -1.71% | 8.18% | -13.37% | -0.39% | -3.43% | -12.27% | 2.64% | 7.37% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 4.25% | 3.61% | -0.03% | -3.14% | 1.02% | 0.57% | -3.69% | -5.56% | -1.73% | 2.96% | 9.31% | 9.54% | 16.66% | 41.88% | 37.44% | 39.46% | 30.76% | 29.64% | 32.75% | 34.11% | 29.12% | 23.99% | 23.28% | 24.27% | 17.56% | -2.63% | 0.00% | 0.58% | 1.80% | 1.95% | 2.67% | 2.69% | 4.25% | 11.74% | 11.88% | 11.60% | 13.18% | 12.79% | 12.30% | 11.47% | 5.89% | 9.03% | 8.20% | 10.89% | 5.37% | 0.44% | 3.59% | -1.46% | -1.21% | -1.65% | -1.61% | -1.86% | 4.35% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.53% | 8.99% | 6.47% | 4.62% | 6.11% | 18.05% | 15.05% | 14.90% | 15.27% | 16.85% | 20.76% | 21.28% | 22.26% | 21.39% | 20.73% | 21.49% | 16.22% | 15.78% | 17.68% | 19.32% | 17.73% | 16.16% | 16.31% | 16.66% | 14.28% | 5.18% | 6.70% | 6.29% | 6.57% | 6.50% | 6.44% | 6.79% | 4.52% | 7.54% | 7.55% | 8.96% | 7.01% | 7.17% | 8.99% | 4.99% | 4.67% | 4.23% | 3.75% | 3.93% | 4.58% |
|
Total Debt (QoQ)
|
| | | -1.00% | 14.38% | 9.72% | 7.63% | 2.56% | 6.23% | 4.96% | -0.96% | -7.90% | -15.00% | -0.10% | -4.36% | -2.83% | 2.76% | -0.20% | 22.10% | 1.18% | -6.68% | -1.03% | 11.58% | 5.92% | 1.72% | 0.54% | 15.52% | 74.81% | -6.60% | 4.27% | 0.64% | -1.39% | 0.20% | 2.04% | -0.43% | -6.21% | -0.02% | 3.00% | -2.20% | -0.69% | 1.19% | 6.09% | 4.35% | -0.96% | 2.35% | 2.09% | 4.18% | 15.49% | 0.35% | 2.25% | 2.00% | -1.70% | -0.11% | 3.76% | -10.57% | 8.12% | 0.03% | 9.90% | -10.63% | 0.04% | 10.09% | -11.98% | 2.76% | -3.02% | 0.02% | 2.97% | 7.49% |