|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.59M | 562.51M | 823.57M | 474.19M | 462.61M | 791.42M | 921.20M | 411.30M | 407.10M | 591.70M | 726.40M | 402.60M | 401.60M | 597.10M | 805.20M | 439.00M | 430.20M | 635.50M | 780.70M | 452.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.72M | 448.56M | 650.22M | 401.81M | 383.13M | 661.44M | 746.30M | 347.80M | 309.30M | 455.20M | 533.10M | 332.00M | 325.80M | 433.80M | 600.20M | 356.50M | 351.50M | 464.10M | 578.80M | 355.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.72M | 448.56M | 650.22M | 401.81M | 383.13M | 661.44M | 746.30M | 347.80M | 309.30M | 455.20M | 533.10M | 332.00M | 325.80M | 433.80M | 600.20M | 356.50M | 351.50M | 464.10M | 578.80M | 355.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.87M | 113.95M | 173.35M | 72.39M | 79.48M | 129.98M | 174.90M | 63.50M | 97.80M | 136.50M | 193.30M | 70.60M | 75.80M | 163.30M | 205.00M | 82.50M | 78.70M | 171.40M | 201.90M | 97.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.87M | 113.95M | 173.35M | 72.39M | 79.48M | 129.98M | 174.90M | 63.50M | 97.80M | 136.50M | 193.30M | 70.60M | 75.80M | 163.30M | 205.00M | 82.50M | 78.70M | 171.40M | 201.90M | 97.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 39.00M | 38.82M | 39.05M | 40.58M | 44.15M | 44.10M | 43.30M | 44.50M | 48.20M | 46.00M | 48.20M | 50.60M | 50.40M | 51.70M | 49.80M | 50.60M | 54.70M | 53.10M | 52.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.42M | 0.28M | 0.29M | 0.56M | 0.47M | 0.60M | 1.80M | 3.50M | 6.30M | 2.00M | 5.60M | 5.40M | 0.60M | 0.40M | 0.90M | 1.20M | 4.20M | 1.20M | 1.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | -0.23M | 0.70M | 1.56M | 0.46M | -0.93M | 0.70M | -1.50M | -0.60M | -1.70M | -0.80M | 0.40M | -1.30M | 0.30M | 0.80M | -0.40M | 0.60M | 5.00M | 0.70M | 0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.46M | -38.81M | -37.84M | -37.20M | -39.55M | -44.60M | -42.80M | -43.00M | -41.60M | -43.60M | -44.80M | -42.20M | -46.50M | -49.50M | -50.50M | -49.30M | -48.80M | -45.50M | -51.20M | -51.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.41M | 75.13M | 135.51M | 35.19M | 39.92M | 85.38M | 132.10M | 20.50M | 56.20M | 92.90M | 148.50M | 28.40M | 29.30M | 113.80M | 154.50M | 33.20M | 29.90M | 125.90M | 150.70M | 45.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 0.87M | 14.50M | -0.70M | 2.10M | 9.28M | 14.70M | -6.10M | 7.40M | -19.40M | 16.90M | 3.70M | 2.90M | -7.90M | 18.10M | 4.40M | 4.00M | -15.90M | 17.60M | 5.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 74.26M | 121.02M | 35.85M | 37.83M | 63.70M | 117.40M | 26.60M | 45.40M | 83.30M | 131.60M | 24.70M | 26.40M | 98.10M | 136.40M | 28.80M | 24.90M | 108.70M | 133.10M | 40.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.15M | 3.50M | 2.43M | 2.86M | 3.61M | 3.30M | 3.50M | 3.40M | 3.60M | 3.70M | 1.90M | 2.00M | 3.00M | 2.10M | 1.30M | 1.00M | 3.70M | 2.10M | 2.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 74.26M | 121.01M | 35.89M | 37.82M | 76.10M | 117.40M | 26.60M | 48.80M | 112.30M | 131.60M | 24.70M | 26.40M | 121.70M | 136.40M | 28.80M | 25.90M | 141.80M | 133.10M | 40.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 74.26M | 121.01M | 35.89M | 37.82M | 76.10M | 117.40M | 26.60M | 48.80M | 112.30M | 131.60M | 24.70M | 26.40M | 121.70M | 136.40M | 28.80M | 25.90M | 141.80M | 133.10M | 40.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 74.26M | 121.01M | 35.89M | 37.82M | 76.10M | 117.40M | 26.60M | 48.80M | 112.30M | 131.60M | 24.70M | 26.40M | 121.70M | 136.40M | 28.80M | 25.90M | 141.80M | 133.10M | 40.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.11M | 74.26M | 121.01M | 33.41M | 34.97M | 76.10M | 117.40M | 26.60M | 48.80M | 112.30M | 131.60M | 24.70M | 26.40M | 121.70M | 136.40M | 28.80M | 25.90M | 141.80M | 133.10M | 40.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 1.17 | 1.87 | 0.52 | 0.54 | 1.17 | 1.78 | 0.40 | 0.72 | 1.68 | 1.93 | 0.36 | 0.37 | 1.74 | 1.91 | 0.40 | 0.36 | 1.94 | 1.77 | 0.53 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 1.17 | 1.87 | 0.52 | 0.54 | 1.17 | 1.78 | 0.40 | 0.72 | 1.67 | 1.93 | 0.36 | 0.37 | 1.74 | 1.90 | 0.40 | 0.36 | 1.94 | 1.76 | 0.53 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.34M | 63.22M | 64.56M | 64.72M | 64.88M | 64.86M | 66.04M | 66.59M | 67.31M | 67.00M | 68.20M | 69.00M | 70.50M | 69.80M | 71.60M | 72.40M | 72.80M | 73.00M | 75.40M | 75.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.44M | 63.33M | 64.72M | 64.88M | 65.06M | 65.02M | 66.13M | 66.68M | 67.39M | 67.10M | 68.30M | 69.00M | 70.60M | 69.90M | 71.80M | 72.40M | 72.90M | 73.20M | 75.60M | 76.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.87M | 64.79M | 64.85M | 65.11M | 65.11M | 66.14M | 66.67M | 67.12M | 68.05M | 68.27M | 68.97M | 69.75M | 71.68M | 71.68M | 72.54M | 72.90M | 75.52M | 75.52M | 76.17M | 76.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.87M | 113.95M | 173.35M | 72.39M | 79.48M | 129.98M | 174.90M | 63.50M | 97.80M | 136.50M | 193.30M | 70.60M | 75.80M | 163.30M | 205.00M | 82.50M | 78.70M | 171.40M | 201.90M | 97.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.50M | 59.08M | 23.61M | 49.19M | 25.44M | 62.77M | 27.60M | 47.90M | 33.30M | 59.10M | 44.00M | 42.60M | 45.20M | 49.80M | 51.30M | 48.90M | 49.40M | 51.00M | 51.90M | 51.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83% | 1.15% | 10.70% | -1.99% | 5.26% | 10.87% | 11.13% | -29.76% | 13.17% | -20.88% | 11.38% | 13.03% | 9.90% | -6.94% | 11.72% | 13.25% | 13.38% | -12.63% | 11.68% | 11.40% |