Buckle Inc (NYSE: BKE)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0000885245
Market Cap 2.73 Bn
P/B 5.35
P/E 13.25
P/S 2.14
ROIC (Qtr) 22.34
Div Yield % 7.14
Rev 1y % (Qtr) 9.27
Total Debt (Qtr) 374.90 Mn
Debt/Equity (Qtr) 0.73

About

Buckle Inc., also known as BKE, is a retail company that operates in the casual apparel industry. The company's main business activities revolve around designing, sourcing, and selling a wide range of products, including denim, casual bottoms, tops, sportswear, outerwear, accessories, and footwear. Buckle Inc. has a significant presence in the United States, with 444 retail stores spread across 42 states, operating under the names "Buckle" and "Buckle Youth." The company generates revenue primarily through the sale of brand name and private label...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 259.63M provides robust 0.69x coverage of total debt 374.90M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 316.15M provide 3.82x coverage of short-term debt 82.87M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 259.63M provides strong 17.71x coverage of stock compensation 14.66M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.08B provides 2.88x coverage of total debt 374.90M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 215.31M exceeds capital expenditure of 44.32M by 4.86x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 259.63M barely covers its investment activities of (47.02M), with a coverage ratio of -5.52, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 259.63M provides thin coverage of dividend payments of (198.42M) with a -1.31 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • R&D investment of 0 represents just 0x of SG&A expenses of 368.35M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Tax assets of 0 provide limited offset against tax liabilities of 4.69M, which is 0x, indicating potential future cash flow pressure from tax obligations.
  • Short-term investments of 23.99M exceed receivables of 8.22M by 2.92x, indicating potentially inefficient capital allocation given collection cycle needs.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 175.80 Bn 34.34 2.98 13.19 Bn
2 ROST Ross Stores, Inc. 58.85 Bn 28.21 2.67 5.19 Bn
3 LULU lululemon athletica inc. 25.43 Bn 14.61 2.30 1.76 Bn
4 BURL Burlington Stores, Inc. 18.26 Bn 32.57 1.63 5.94 Bn
5 GAP Gap Inc 10.00 Bn 11.75 0.65 5.52 Bn
6 URBN Urban Outfitters Inc 7.11 Bn 14.53 1.18 1.18 Bn
7 ANF Abercrombie & Fitch Co /De/ 6.17 Bn 11.82 1.19 1.13 Bn
8 BOOT Boot Barn Holdings, Inc. 5.78 Bn 27.75 2.79 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.60 1.35
EV to Cash from Ops. EV/CFO 10.82 8.18
EV to Debt EV to Debt 7.49 4.33
EV to EBIT EV/EBIT 10.33 -60.97
EV to EBITDA EV/EBITDA 9.97 6.53
EV to Free Cash Flow [EV/FCF] EV/FCF 13.05 22.99
EV to Market Cap EV to Market Cap 1.03 2.06
EV to Revenue EV/Rev 2.20 1.11
Price to Book Value [P/B] P/B 5.35 3.23
Price to Earnings [P/E] P/E 13.25 195.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.04 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 94.70 12.58
Dividend per Basic Share Div per Share (Qtr) 3.90 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 90.93 16.33
Interest Coverage Interest Coverage 0.00 13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -6.18 -5.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 4.70 89.63
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.17 13.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.58 -16.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 4.57 10.85
EBT Growth (1y) % EBT 1y % (Qtr) 4.57 6.10
EPS Growth (1y) % EPS 1y % (Qtr) 3.26 10.94
FCF Growth (1y) % FCF 1y % (Qtr) 14.04 -129.32
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.37 -1.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.19 1.40
Cash Payout Ratio Cash Payout (Qtr) 0.65 0.06
Cash Ratio Cash Ratio (Qtr) 1.29 0.38
Current Ratio Curr Ratio (Qtr) 2.21 1.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.73 1.31
Interest Cover Ratio Interest Cover Ratio 0.00 13.58
Times Interest Earned Times Interest Earned 0.00 13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.20 2.72
EBIT Margin % EBIT Margin % (Qtr) 21.27 -1.70
EBT Margin % EBT Margin % (Qtr) 21.27 -2.76
Gross Margin % Gross Margin % (Qtr) 48.90 40.52
Net Profit Margin % Net Margin % (Qtr) 16.10 -4.02