BJs RESTAURANTS INC (NASDAQ: BJRI)

Sector: Consumer Cyclical Industry: Restaurants CIK: 0001013488
Market Cap 912.30 Mn
P/B 2.56
P/E 29.53
P/S 0.66
ROIC (Qtr) -1.64
Div Yield % 0.00
Rev 1y % (Qtr) 1.37
Total Debt (Qtr) 500.85 Mn
Debt/Equity (Qtr) 1.41

About

BJ's Restaurants Inc., commonly known by its ticker symbol BJRI, is a prominent player in the casual dining industry, operating a chain of restaurants across 30 states. The company's primary business activities involve offering a diverse menu with compelling value, a welcoming atmosphere, and exceptional service to its customers. BJ's generates revenue through its key offerings, which include its signature deep-dish pizza, slow-roasted entrees, and award-winning craft beer. The company's menu, which features a wide range of options with a brewhouse...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 123.59M provides strong 14.43x coverage of stock compensation 8.56M, indicating sustainable incentive practices.
  • Operating cash flow of 123.59M provides exceptional 23.97x coverage of interest expenses 5.16M, showing strong debt service capability.
  • Operating cash flow of 123.59M provides solid 0.64x coverage of current liabilities 193.73M, showing strong operational health.
  • Operating cash flow of 123.59M fully covers other non-current liabilities 14.80M by 8.35x, showing strong long-term stability.
  • Operating cash flow of 123.59M provides strong 9.88x coverage of inventory 12.51M, indicating efficient inventory management.

Bear case

  • Operating cash flow of 123.59M barely covers its investment activities of (74.34M), with a coverage ratio of -1.66, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 123.59M provides minimal -23.05x coverage of tax expenses of (5.36M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 30.70M show weak coverage of depreciation charges of 108.93M, with a 0.28 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 108.93M relative to operating cash flow of 123.59M, which is 0.88x suggests significant maintenance capital requirements affecting free cash flow.
  • Operating cash flow of 123.59M is outpaced by equity issuance of (63.57M) (-1.94 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Restaurants
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MCD Mcdonalds Corp 222.05 Bn 26.39 8.45 55.82 Bn
2 SBUX Starbucks Corp 95.51 Bn 51.45 2.57 26.61 Bn
3 CMG Chipotle Mexican Grill Inc 50.94 Bn 33.15 4.32 4.98 Bn
4 YUM Yum Brands Inc 43.17 Bn 29.83 5.36 11.55 Bn
5 QSR Restaurant Brands International Inc. 22.43 Bn 24.33 2.42 15.64 Bn
6 DRI Darden Restaurants Inc 21.91 Bn 19.91 1.77 6.16 Bn
7 YUMC Yum China Holdings, Inc. 18.12 Bn 20.05 1.57 1.84 Bn
8 DPZ Dominos Pizza Inc 14.57 Bn 24.72 3.01 5.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.33 2.05
EV to Cash from Ops. EV/CFO 11.04 16.57
EV to Debt EV to Debt 2.72 4.75
EV to EBIT EV/EBIT 44.44 3.45
EV to EBITDA EV/EBITDA 9.79 9.76
EV to Free Cash Flow [EV/FCF] EV/FCF 27.70 29.06
EV to Market Cap EV to Market Cap 1.50 6.55
EV to Revenue EV/Rev 0.98 2.40
Price to Book Value [P/B] P/B 2.56 -1.40
Price to Earnings [P/E] P/E 29.53 13.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -9.56
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 18.72
Dividend per Basic Share Div per Share (Qtr) 0.00 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 30.41
Interest Coverage Int. cover (Qtr) 5.95 -86.85
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 4.65 -24.56
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 38.05 35.50
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -0.72
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -2.42 -564.81
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.22 25.78
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.27 -507.68
EBT Growth (1y) % EBT 1y % (Qtr) 20.60 -41.98
EPS Growth (1y) % EPS 1y % (Qtr) 7.75 -126.51
FCF Growth (1y) % FCF 1y % (Qtr) 104.38 5,724.78
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.41 23.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.36 0.99
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.13 0.78
Current Ratio Curr Ratio (Qtr) 0.37 1.47
Debt to Equity Ratio Debt/Equity (Qtr) 1.41 0.05
Interest Cover Ratio Int Coverage (Qtr) 5.95 -86.85
Times Interest Earned Times Interest Earned (Qtr) 5.95 -86.85
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.10 7.71
EBIT Margin % EBIT Margin % (Qtr) 2.21 -2.27
EBT Margin % EBT Margin % (Qtr) 1.84 -1.97
Gross Margin % Gross Margin % (Qtr) 74.70 34.04
Net Profit Margin % Net Margin % (Qtr) 2.20 -3.69