|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 911.00 | 911.00 | 911.00 | 911.00 | 514.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.18M | 0.77M | 0.24M | 0.04M | 0.48M | 0.52M | 0.14M | 0.15M | 0.32M | 0.54M | 0.03M | | 0.05M | 0.03M | 0.35M | 0.10M | | 0.00M | 0.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.36M | 0.41M | 0.54M | 0.45M | -0.56M | 0.39M | 0.59M | 0.60M | 0.23M | 0.51M | 0.32M | 0.45M | 0.16M | 0.22M | 0.14M | 0.10M | 0.16M | 0.24M | 0.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 844.00 | -0.24M | 0.04M | 0.05M | 0.07M | 0.18M | 0.02M | 0.30M | 0.44M | -0.05M | 0.43M | 0.16M | 0.14M | 0.23M | 0.02M | 0.02M | 0.34M | 0.37M | 1.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.55M | 0.94M | 0.82M | 0.54M | -0.01M | 1.09M | 0.75M | 1.06M | 0.99M | 1.01M | 0.78M | 0.61M | 0.35M | 0.49M | 0.52M | 0.22M | 0.50M | 0.61M | 1.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | -0.55M | -0.94M | -0.82M | -0.54M | 0.01M | -1.09M | -0.75M | -1.06M | -0.99M | -1.01M | -0.78M | -0.61M | -0.35M | -0.49M | -0.52M | -0.22M | -0.50M | -0.61M | -1.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | -0.55M | -0.94M | -0.82M | -0.54M | 0.01M | -1.09M | -0.75M | -1.06M | -0.99M | -1.01M | -0.78M | -0.61M | -0.35M | -0.49M | -0.52M | -0.22M | -0.50M | -0.61M | -1.93M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | | | -0.05M | 0.26M | -0.80M | 0.31M | 0.26M | 0.02M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.06M | -0.06M | -0.14M | -0.10M | -0.22M | 0.23M | -0.07M | -0.39M | -0.05M | -0.16M | 0.21M | -0.05M | -0.05M | -0.26M | -0.84M | 0.26M | 0.21M | 0.09M | -0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14M | -0.61M | -1.00M | -0.96M | -0.63M | -0.20M | -0.87M | -0.82M | -1.45M | -1.13M | -1.17M | -0.57M | -0.66M | -0.39M | -0.75M | -1.35M | 0.04M | -0.28M | -0.52M | -2.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.61M | -1.04M | -0.91M | -0.62M | -0.12M | -0.81M | -0.79M | -1.45M | -1.13M | -1.08M | -0.56M | -0.66M | -0.39M | -0.75M | -1.35M | 0.04M | -0.28M | -0.52M | -2.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.13M | 0.04M | -0.05M | -0.01M | -0.08M | -0.05M | -0.03M | -764.00 | -0.03M | -0.02M | -0.01M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14M | -0.61M | -1.00M | -0.96M | -0.63M | -0.20M | -0.87M | -0.82M | -1.45M | -1.13M | -1.17M | -0.57M | -0.66M | -0.39M | -0.75M | -1.35M | 0.04M | -0.28M | -0.52M | -2.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14M | -0.61M | -1.00M | -0.96M | -0.63M | -0.20M | -0.87M | -0.82M | -1.45M | -1.13M | -1.17M | -0.57M | -0.66M | -0.39M | -0.75M | -1.35M | 0.04M | -0.28M | -0.52M | -2.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14M | -0.61M | -1.00M | -0.96M | -0.63M | -0.20M | -0.87M | -0.82M | -1.45M | -1.13M | -1.17M | -0.57M | -0.66M | -0.39M | -0.75M | -1.35M | 0.04M | -0.28M | -0.52M | -2.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.48M | -1.04M | -0.91M | -0.63M | -0.20M | -0.87M | -0.82M | -1.45M | -1.13M | -1.17M | -0.57M | -0.66M | -0.39M | -0.75M | -1.35M | 0.04M | -0.28M | -0.52M | -2.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.37M | 109.87M | 106.25M | 110.84M | 110.84M | 116.39M | 115.14M | 123.50M | 128.80M | 136.44M | 134.22M | 162.81M | 176.61M | 126.39M | 138.60M | 88.84M | 88.84M | 88.99M | 91.84M | 112.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.87M | 119.87M | 119.87M | 110.84M | 110.84M | 116.39M | 115.14M | 123.50M | 128.80M | 136.44M | 134.22M | 162.81M | 176.61M | 126.39M | 138.60M | 88.84M | 88.84M | 88.99M | 91.84M | 112.28M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.37M | 109.87M | 106.25M | 110.84M | 110.84M | 123.01M | 123.25M | 123.50M | 132.04M | 144.36M | 145.64M | 173.03M | 177.42M | 126.39M | 138.60M | 88.88M | 88.99M | 88.99M | 108.15M | 113.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | -0.55M | -0.94M | -0.82M | -0.54M | 0.01M | -1.09M | -0.75M | -1.06M | -0.99M | -1.01M | -0.78M | -0.61M | -0.35M | -0.49M | -0.52M | -0.22M | -0.50M | -0.61M | -1.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 1.82M | 0.05M | 0.06M | 0.19M | -0.05M | 0.08M | 0.04M | 0.05M | -0.10M | 0.16M | 0.02M | 0.02M | 0.10M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M |