|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.24M | 0.07M | 0.74M | 0.50M | 0.37M | 0.30M | 0.15M | 0.05M | 0.08M | 0.03M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.00M | 0.01M | 0.51M | 0.46M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.24M | 0.07M | 0.74M | 0.50M | 0.37M | 0.30M | 0.15M | 0.05M | 0.08M | 0.03M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.00M | 0.01M | 0.51M | 0.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | | | | | | | | | | | | | | | | | 0.00M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.74M | 0.07M | 0.74M | 0.50M | 0.37M | 0.30M | 0.15M | 0.05M | 0.08M | 0.03M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.00M | 0.01M | 0.51M | 0.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.05M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.10M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.15M | 0.17M | 0.14M | 0.15M | 0.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.05M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.10M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.15M | 0.17M | 0.14M | 0.15M | 0.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 1.94M | | | | 2.75M | | | | 3.10M | | | | 16.70M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.76M | 0.12M | 0.81M | 0.57M | 0.45M | 0.37M | 0.23M | 0.14M | 0.19M | 0.14M | 0.13M | 0.13M | 0.16M | 0.14M | 0.14M | 0.15M | 0.16M | 0.66M | 0.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.25M | 0.62M | 0.52M | 0.56M | 0.34M | 0.75M | 1.10M | 0.56M | 0.35M | 0.30M | 0.10M | 0.11M | 0.10M | 0.28M | 0.56M | 0.02M | 0.32M | 0.85M | 1.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.34M | 2.12M | 0.80M | 3.59M | 2.16M | 2.17M | 2.17M | 2.00M | 1.90M | 1.90M | 0.86M | 0.73M | 0.14M | 0.05M | 0.81M | 0.68M | 0.05M | 0.40M | 0.48M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 0.59M | 2.75M | 1.31M | 4.15M | 2.50M | 2.92M | 3.27M | 2.56M | 2.25M | 2.20M | 0.96M | 0.84M | 0.24M | 0.33M | 1.36M | 0.71M | 0.37M | 1.25M | 1.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.00M | 0.11M | 0.13M | 0.05M | 0.00M | 0.19M | 0.22M | 657.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.73M | 0.04M | 0.04M | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.26M | 0.11M | 0.18M | 0.25M | 0.05M | | 0.00M | | 0.05M | 0.02M | 0.07M | | | 0.06M | 0.11M | 0.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.07M | 0.07M | 0.04M | 0.24M | 0.05M | 0.05M | 0.54M | 0.40M | 0.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.68M | 3.28M | 4.89M | 5.33M | 3.00M | 3.67M | 4.29M | 2.77M | 2.33M | 3.24M | 1.12M | 1.23M | 1.24M | 1.93M | 2.84M | 2.78M | 3.06M | 3.25M | 5.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | | 3.77M | 2.17M | 2.30M | 2.31M | 2.18M | 1.90M | 2.12M | 0.95M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | | 3.75M | 2.28M | 2.30M | 2.31M | 2.18M | 2.09M | 2.12M | 0.06M | 0.84M | 0.88M | 0.95M | 0.98M | 1.01M | 1.05M | 1.08M | 1.12M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.95M | -0.40M | -0.45M | | -0.54M | -0.59M | -0.62M | -0.62M | -0.66M | -0.68M | -0.69M | -0.69M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | 0.19M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | | | | | | | | | | | 1.74M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.68M | 3.28M | 4.89M | 5.33M | 3.00M | 3.67M | 4.29M | 2.77M | 2.33M | 3.24M | 1.12M | 1.23M | 1.24M | 1.93M | 2.84M | 2.78M | 3.06M | 3.25M | 5.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | | 3.77M | 2.17M | 2.30M | 2.31M | 2.18M | 1.93M | 2.15M | 1.02M | 0.07M | 0.04M | 0.24M | 0.05M | 0.05M | 0.54M | 0.40M | 0.36M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.31M | -1.92M | -3.16M | -4.08M | -4.76M | -2.55M | -3.30M | -4.06M | -2.66M | -2.14M | -3.10M | -0.99M | -1.10M | -1.08M | -1.79M | -2.71M | -2.64M | -2.90M | -2.59M | -4.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.76M | 0.12M | 0.81M | 0.57M | 0.45M | 0.37M | 0.23M | 0.14M | 0.19M | 0.14M | 0.13M | 0.13M | 0.16M | 0.14M | 0.14M | 0.15M | 0.16M | 0.66M | 0.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | -7.72M | -8.75M | 5.92M | 5.88M | -10.41M | 8.40M | 8.44M | 11.28M | -14.54M | -15.70M | -16.30M | -16.96M | -18.30M | 17.00M | 17.43M | 17.47M | 17.47M | 18.30M | -23.11M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.54M | 0.54M | 0.05M | | | | 1.34M | 1.34M | 1.34M | 1.34M | 1.29M | | | | | |