Allbirds, Inc. (NASDAQ: BIRD)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0001653909
Market Cap 32.72 Mn
P/B 0.63
P/E -0.39
P/S 0.20
ROIC (Qtr) -83.36
Div Yield % 0.00
Rev 1y % (Qtr) -23.27
Total Debt (Qtr) 43.25 Mn
Debt/Equity (Qtr) 0.83

About

Allbirds, Inc. (BIRD), a prominent player in the footwear and apparel industry, is dedicated to creating superior products while minimizing its environmental impact. The company's innovative use of sustainable materials has set it apart in a highly competitive market. Allbirds' primary business activities revolve around the design, production, and retail of footwear and apparel. The company operates in various countries, with a significant focus on urban areas. Its customer base consists of health-conscious individuals who value premium products...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 23.70M provide 2.53x coverage of short-term debt 9.36M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 119.91M provides 2.77x coverage of total debt 43.25M, indicating robust asset backing and low credit risk.
  • Tangible assets of 119.91M provide exceptional 79.36x coverage of deferred revenue 1.51M, showing strong service capability backing.
  • Operating cash flow of (62.65M) fully covers other non-current liabilities (1.51M) by 41.46x, showing strong long-term stability.
  • Tangible assets of 119.91M provide robust 9.23x coverage of other current liabilities 12.99M, indicating strong asset backing.

Bear case

  • Operating cash flow of (62.65M) provides insufficient coverage of deferred revenue obligations of 1.51M, which is -41.46x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (62.65M) shows concerning coverage of stock compensation expenses of 8.53M, with a -7.34 ratio indicating potential earnings quality issues.
  • Free cash flow of (65.94M) provides weak coverage of capital expenditures of 3.29M, with a -20.06 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (62.65M) provides minimal -51.65x coverage of tax expenses of 1.21M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (81.80M) show weak coverage of depreciation charges of 7.89M, with a -10.37 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 175.80 Bn 34.34 2.98 13.19 Bn
2 ROST Ross Stores, Inc. 58.85 Bn 28.21 2.67 5.19 Bn
3 LULU lululemon athletica inc. 25.43 Bn 14.61 2.30 1.76 Bn
4 BURL Burlington Stores, Inc. 18.26 Bn 32.57 1.63 5.94 Bn
5 GAP Gap Inc 10.00 Bn 11.75 0.65 5.52 Bn
6 URBN Urban Outfitters Inc 7.11 Bn 14.53 1.18 1.18 Bn
7 ANF Abercrombie & Fitch Co /De/ 6.17 Bn 11.82 1.19 1.13 Bn
8 BOOT Boot Barn Holdings, Inc. 5.78 Bn 27.75 2.79 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.31 1.35
EV to Cash from Ops. EV/CFO -0.60 8.18
EV to Debt EV to Debt 0.87 4.33
EV to EBIT EV/EBIT -0.46 -60.97
EV to EBITDA EV/EBITDA -0.49 6.53
EV to Free Cash Flow [EV/FCF] EV/FCF -0.57 22.99
EV to Market Cap EV to Market Cap 1.15 2.06
EV to Revenue EV/Rev 0.23 1.11
Price to Book Value [P/B] P/B 0.63 3.23
Price to Earnings [P/E] P/E -0.39 195.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.58
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 16.33
Interest Coverage Int. cover (Qtr) -221.07 13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.49 -5.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -69.85 89.63
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 33.69 13.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 31.95 -16.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 34.35 10.85
EBT Growth (1y) % EBT 1y % (Qtr) 33.65 6.10
EPS Growth (1y) % EPS 1y % (Qtr) 35.51 10.94
FCF Growth (1y) % FCF 1y % (Qtr) -6.28 -129.32
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -31.54 -1.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.34 1.40
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.70 0.38
Current Ratio Curr Ratio (Qtr) 2.37 1.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.83 1.31
Interest Cover Ratio Int Coverage (Qtr) -221.07 13.58
Times Interest Earned Times Interest Earned (Qtr) -221.07 13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -46.00 2.72
EBIT Margin % EBIT Margin % (Qtr) -50.92 -1.70
EBT Margin % EBT Margin % (Qtr) -51.15 -2.76
Gross Margin % Gross Margin % (Qtr) 38.80 40.52
Net Profit Margin % Net Margin % (Qtr) -51.90 -4.02