|
Revenue (Quarter)
|
| | | 67.91M | 62.71M | 97.22M | 62.76M | 78.17M | 72.65M | 84.18M | 54.35M | 70.48M | 57.24M | 71.99M | 39.33M | 51.58M | 43.00M | 55.85M | 32.11M | 39.69M | 32.99M | 47.68M | 22.32M |
|
Cost of Revenue (Quarter)
|
| | | 13.29M | 12.79M | 48.44M | 13.83M | 49.98M | 12.65M | -61.15M | 11.49M | 40.33M | 32.35M | -35.13M | 7.76M | 25.53M | 9.86M | 12.28M | 12.02M | 23.53M | 11.72M | 12.98M | 7.13M |
|
Gross Profit (Quarter)
|
| | | 38.12M | 33.94M | 48.78M | 32.60M | 28.19M | 32.53M | 36.30M | 21.82M | 30.15M | 24.89M | 27.38M | 18.46M | 26.05M | 19.07M | 17.48M | 14.40M | 16.15M | 14.24M | 17.76M | 6.21M |
|
Selling, General & Administrative (Quarter)
|
| | | 29.00M | 33.02M | 36.65M | 38.76M | 41.71M | 44.64M | 41.63M | 42.76M | 46.21M | 43.55M | 41.53M | 39.71M | 33.55M | 30.97M | 29.15M | 25.21M | 24.16M | 21.68M | 21.44M | 18.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 0.75M | 0.04M | 3.24M | 1.04M | 1.23M | 1.24M | 0.80M | 0.95M | 0.04M | | | | | 0.56M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | 13.29M | 12.79M | 18.53M | 13.83M | 15.81M | | | 11.49M | | -2.35M | -0.41M | 7.76M | -0.19M | -0.24M | -0.00M | 12.02M | | | | 8.12M |
|
Operating Expenses (Quarter)
|
| | | 42.29M | 45.81M | 55.18M | 52.58M | 57.52M | 58.05M | 61.77M | 57.50M | 59.77M | 54.95M | 85.01M | 48.27M | 46.24M | 40.86M | 43.25M | 37.23M | 32.68M | 34.13M | 38.48M | 28.22M |
|
Operating Income (Quarter)
|
| | | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M | -22.01M |
|
EBIT (Quarter)
|
| | | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M | -22.01M |
|
Other Non Operating Income (Quarter)
|
| | | -3.29M | -2.04M | -3.49M | -0.10M | 0.34M | 0.15M | -0.25M | -0.07M | -0.07M | -0.15M | -0.14M | 1.70M | 0.57M | 0.18M | 0.59M | 0.73M | 1.02M | 0.00M | 2.39M | 2.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 1.03M | 1.12M | 1.11M | 1.02M | 1.23M | 0.74M | 0.50M | 0.29M | 0.09M | -0.37M | -1.08M | -0.84M |
|
EBT (Quarter)
|
| | | -7.49M | -13.97M | -9.93M | -20.12M | -29.03M | -25.39M | -25.59M | -34.95M | -28.66M | -31.44M | -57.08M | -27.09M | -18.58M | -21.09M | -24.68M | -21.81M | -15.42M | -20.25M | -19.41M | -20.64M |
|
Tax Provisions (Quarter)
|
| | | 0.10M | -0.20M | 0.51M | 1.80M | 0.30M | -0.20M | -0.73M | 0.20M | 0.30M | 0.13M | -0.27M | 0.20M | 0.60M | 0.10M | 0.97M | 0.07M | 0.08M | 0.07M | 0.19M | 0.10M |
|
Profit After Tax (Quarter)
|
| | | -7.61M | -13.80M | -9.41M | -21.88M | -32.77M | -25.24M | -24.86M | -34.94M | -28.94M | -31.57M | -55.34M | -27.33M | -19.13M | -21.18M | -28.02M | -21.88M | -15.50M | -20.32M | -17.78M | -20.77M |
|
Income from Continuing Operations (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.92M | -29.33M | -25.19M | -24.86M | -35.15M | -28.96M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.88M | -15.50M | -20.32M | -19.60M | -20.75M |
|
Consolidated Net Income (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.92M | -29.33M | -25.19M | -24.86M | -35.15M | -28.96M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.88M | -15.50M | -20.32M | -19.60M | -20.75M |
|
Income towards Parent Company (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.92M | -29.33M | -25.19M | -24.86M | -35.15M | -28.96M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.88M | -15.50M | -20.32M | -19.60M | -20.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.92M | -29.33M | -25.19M | -24.86M | -35.15M | -28.96M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.88M | -15.50M | -20.32M | -19.60M | -20.75M |
|
EPS (Basic) (Quarter)
|
| | | -2.79 | -4.95 | -3.01 | -2.97 | -3.95 | -3.38 | -3.34 | -4.68 | -3.84 | -4.15 | -7.49 | -3.51 | -2.45 | -2.68 | -3.26 | -2.73 | -1.92 | -2.49 | -2.40 | -2.37 |
|
EPS (Diluted) (Quarter)
|
| | | -2.79 | -4.95 | -3.01 | -2.97 | -3.95 | -3.38 | -3.34 | -4.68 | -3.84 | -4.15 | -7.49 | -3.51 | -2.45 | -2.68 | -3.26 | -2.73 | -1.92 | -2.49 | -2.40 | -2.37 |
|
Shares Outstanding (Quarter)
|
| | | 2.72M | 2.78M | 3.47M | 7.38M | 7.43M | 7.46M | 7.44M | 7.50M | 7.54M | 7.61M | 7.58M | 7.77M | 7.82M | 7.90M | 7.86M | 8.02M | 8.09M | 8.17M | 8.16M | 8.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 2.72M | 2.78M | 3.47M | 7.38M | 7.43M | 7.46M | 7.44M | 7.50M | 7.54M | 7.61M | 7.58M | 7.77M | 7.82M | 7.90M | 7.86M | 8.02M | 8.09M | 8.17M | 8.16M | 8.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 2.72M | 2.83M | 3.47M | 7.38M | 7.43M | 7.46M | 7.44M | 7.50M | 7.54M | 7.61M | 7.58M | 7.77M | 7.82M | 7.90M | 7.86M | 8.02M | 8.09M | 8.17M | 8.16M | 8.74M |
|
EBITDA (Quarter)
|
| | | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M | -22.01M |
|
Interest Expenses (Quarter)
|
| | | 0.30M | 0.40M | 0.02M | 2.97M | 3.37M | 3.85M | 0.40M | 2.01M | 4.14M | 4.25M | 0.40M | 6.22M | 6.02M | 3.54M | -14.68M | 4.11M | 36.27M | 2.87M | 2.55M | 17.49M |
|
Tax Rate (Quarter)
|
| | | -1.33% | 1.43% | -5.16% | -8.95% | -1.03% | 0.79% | 2.84% | -0.57% | -1.05% | -0.43% | 0.47% | -0.74% | -3.23% | -0.47% | -3.93% | -0.30% | -0.53% | -0.36% | -0.99% | -0.48% |