|
Revenue (Quarter)
|
| | | 67.91M | 62.71M | 97.22M | 62.76M | 78.17M | 72.65M | 84.18M | 54.35M | 70.48M | 57.24M | 71.99M | 39.33M | 51.58M | 43.00M | 55.85M | 32.11M | 39.69M | 32.99M | 47.68M | 22.32M |
|
Cost of Revenue (Quarter)
|
| | | 29.78M | 28.78M | 48.44M | 30.16M | 15.81M | 12.65M | -61.15M | 32.53M | 12.52M | -38.67M | 115.64M | 7.76M | 25.53M | 9.86M | -28.68M | 17.71M | 8.53M | 18.75M | -14.75M | 16.11M |
|
Gross Profit (Quarter)
|
| | | 38.12M | 33.94M | 48.78M | 32.60M | 28.19M | 32.53M | 36.30M | 21.82M | 30.15M | 24.89M | 27.38M | 18.46M | 26.05M | 19.07M | 17.48M | 14.40M | 16.15M | 14.24M | 17.76M | 6.21M |
|
Selling, General & Administrative (Quarter)
|
| | | 29.00M | 33.02M | 36.65M | 38.76M | 41.71M | 44.64M | 41.63M | 42.76M | 46.21M | 43.55M | 41.53M | 39.71M | 33.55M | 30.97M | 29.15M | 25.21M | 24.16M | 21.68M | 21.44M | 18.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 0.75M | 0.04M | 3.24M | 1.04M | 1.23M | 1.24M | 0.80M | 0.95M | 0.04M | 0.01M | | | | 0.56M | 1.28M |
|
Other Operating Expenses (Quarter)
|
| | | 13.29M | 12.79M | 18.53M | 13.83M | 15.81M | | | 11.49M | | -2.35M | -0.41M | 7.76M | -0.19M | -0.24M | -0.00M | 12.02M | | | | 8.14M |
|
Operating Expenses (Quarter)
|
| | | 42.29M | 45.81M | 55.18M | 52.58M | 57.52M | 58.05M | 61.77M | 57.50M | 59.77M | 54.95M | 85.01M | 48.27M | 46.24M | 40.86M | 43.25M | 37.23M | 32.68M | 34.13M | 38.48M | 28.22M |
|
Operating Income (Quarter)
|
| | | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M | -22.01M |
|
EBIT (Quarter)
|
| | | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M | -22.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 1.03M | 1.12M | 1.11M | 1.02M | 1.23M | 0.74M | 0.50M | 0.29M | 0.09M | -0.37M | -1.08M | -0.84M |
|
Other Non Operating Income (Quarter)
|
| | | -3.29M | -2.04M | -3.49M | -0.10M | 0.34M | 0.15M | -0.25M | -0.07M | -0.07M | -0.15M | -0.14M | 1.70M | 0.57M | 0.18M | 0.59M | 0.73M | 1.02M | 0.00M | 2.39M | 2.21M |
|
Non Operating Income (Quarter)
|
| | | -3.29M | -2.04M | -3.49M | -0.10M | 0.34M | 0.15M | -0.25M | -0.07M | -0.07M | -0.15M | -0.14M | 1.70M | 0.57M | 0.18M | 0.59M | 0.73M | 1.02M | 0.00M | 2.39M | 2.21M |
|
EBT (Quarter)
|
| | | -7.49M | -13.97M | -9.93M | -20.12M | -29.03M | -25.39M | -25.59M | -34.95M | -28.66M | -31.44M | -57.08M | -27.09M | -18.58M | -21.09M | -24.68M | -21.81M | -15.42M | -20.25M | -19.41M | -20.64M |
|
Tax Provisions (Quarter)
|
| | | 0.10M | -0.20M | 0.51M | 1.76M | 0.30M | -0.15M | -0.77M | 0.20M | 0.28M | 0.13M | -0.27M | 0.20M | 0.60M | 0.10M | 0.97M | 0.10M | 0.10M | 0.10M | 0.19M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | -7.61M | -13.80M | -10.44M | -21.88M | -29.37M | -25.24M | -24.86M | -35.17M | -28.94M | -31.57M | -56.78M | -27.33M | -19.13M | -21.18M | -25.68M | -21.88M | -15.50M | -20.30M | -19.58M | -20.70M |
|
Income from Continuing Operations (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.88M | -29.33M | -25.24M | -24.82M | -35.15M | -28.94M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.91M | -15.52M | -20.35M | -19.60M | -20.72M |
|
Consolidated Net Income (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.88M | -29.33M | -25.24M | -24.82M | -35.15M | -28.94M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.91M | -15.52M | -20.35M | -19.60M | -20.72M |
|
Income towards Parent Company (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.88M | -29.33M | -25.24M | -24.82M | -35.15M | -28.94M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.91M | -15.52M | -20.35M | -19.60M | -20.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -7.59M | -13.77M | -10.44M | -21.88M | -29.33M | -25.24M | -24.82M | -35.15M | -28.94M | -31.57M | -56.81M | -27.29M | -19.18M | -21.19M | -25.66M | -21.91M | -15.52M | -20.35M | -19.60M | -20.72M |
|
EPS (Basic) (Quarter)
|
| | | -0.14 | -0.25 | -0.01 | -0.15 | -0.20 | -0.17 | -0.16 | -0.23 | -0.19 | -4.15 | -7.43 | -3.52 | -2.45 | -2.68 | -3.23 | -2.73 | -1.92 | -2.49 | -2.34 | -2.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.14 | -0.25 | -0.01 | -0.15 | -0.20 | -0.17 | -0.16 | -0.23 | -0.19 | -4.15 | -7.43 | -3.52 | -2.45 | -2.68 | -3.23 | -2.73 | -1.92 | -2.49 | -2.34 | -2.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 54.15M | 55.59M | 0.03M | 0.01M | 148.65M | 149.27M | 148.75M | 150.08M | 150.83M | 7.55M | 7.58M | 7.77M | 7.80M | 7.90M | 7.86M | 8.02M | 8.06M | 8.17M | 8.16M | 8.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 54.15M | 55.59M | 69.31M | 147.53M | 148.09M | 149.27M | 148.75M | 150.08M | 150.46M | 7.61M | 7.58M | 7.77M | 7.82M | 7.83M | 7.86M | 8.02M | 8.09M | 8.17M | 8.16M | 8.74M |
|
EBITDA (Quarter)
|
| | | -6.00M | -14.50M | -10.70M | -22.55M | -32.77M | -28.93M | -21.38M | -34.94M | -29.70M | -32.48M | -55.06M | -28.54M | -19.45M | -19.30M | -28.38M | -21.18M | -13.61M | -20.99M | -19.70M | -20.77M |
|
Interest Expenses (Quarter)
|
| | | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | -1.33% | 1.43% | -5.14% | -8.76% | -1.03% | 0.60% | 3.02% | -0.57% | -0.96% | -0.43% | 0.47% | -0.74% | -3.23% | -0.47% | -3.93% | -0.46% | -0.65% | -0.49% | -0.99% | -0.38% |