|
Revenue
|
193.67M | 219.30M | 277.47M | 297.77M | 254.06M | 189.76M |
|
Cost of Revenue
|
94.84M | 106.56M | 130.81M | 168.14M | 149.83M | 108.69M |
|
Gross Profit
|
98.83M | 112.74M | 146.66M | 129.63M | 104.23M | 81.06M |
|
Selling, General & Administrative
|
63.48M | 86.69M | 122.20M | 166.74M | 174.04M | 133.38M |
|
Restructuring Costs
|
| | | 0.78M | 6.76M | 1.80M |
|
Other Operating Expenses
|
44.36M | 55.27M | 57.34M | 62.40M | -2.76M | -0.43M |
|
Operating Expenses
|
107.85M | 141.97M | 179.54M | 229.91M | 257.24M | 178.62M |
|
Operating Income
|
-9.01M | -29.22M | -32.88M | -100.28M | -153.00M | -97.55M |
|
EBIT
|
-9.01M | -29.22M | -32.88M | -100.28M | -153.00M | -97.55M |
|
Interest & Investment Income
|
| -0.30M | -0.18M | 0.02M | 4.08M | 3.49M |
|
Other Non Operating Income
|
-1.74M | -0.45M | -11.51M | 0.14M | -0.44M | 3.05M |
|
Non Operating Income
|
-1.74M | -0.45M | -11.51M | 0.14M | -0.44M | 3.05M |
|
EBT
|
-10.85M | -29.97M | -44.56M | -100.13M | -152.12M | -91.45M |
|
Tax Provisions
|
3.67M | -4.11M | 0.81M | 1.23M | 0.33M | 1.87M |
|
Profit After Tax
|
-14.53M | -25.86M | -45.37M | -101.35M | -152.46M | -93.32M |
|
Income from Continuing Operations
|
-14.53M | -25.86M | -45.37M | -101.35M | -152.46M | -93.32M |
|
Consolidated Net Income
|
-14.53M | -25.86M | -45.37M | -101.35M | -152.46M | -93.32M |
|
Income towards Parent Company
|
-14.53M | -25.86M | -45.37M | -101.35M | -152.46M | -93.32M |
|
Net Income towards Common Stockholders
|
-14.53M | -25.86M | -45.37M | -101.35M | -152.46M | -93.32M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 7.16M | 7.34M | 7.47M | 7.64M | 7.93M |
|
Shares Outstanding (Diluted Average)
|
51.47M | 53.01M | 69.31M | 148.75M | 7.58M | 7.86M |
|
EBITDA
|
-14.56M | -23.61M | -46.66M | -105.63M | -152.18M | -95.66M |
|
Interest Expenses
|
0.10M | 0.30M | 0.18M | | | |
|
Tax Rate
|
| 13.72% | | | | |