|
Revenue (Quarter)
|
47.24M | 79.28M | 49.64M | 67.91M | 62.71M | 97.22M | 62.76M | 78.17M | 72.65M | 84.18M | 54.35M | 70.48M | 57.24M | 71.99M | 39.33M | 51.58M | 43.00M | 55.85M | 32.11M | 39.69M | 32.99M | 47.68M |
|
Cost of Revenue (Quarter)
|
22.24M | 74.90M | 12.72M | 29.78M | 28.78M | -25.03M | 30.16M | 49.98M | 12.65M | 47.88M | 11.49M | 40.33M | 10.18M | -56.18M | 7.76M | 25.53M | 23.92M | -28.68M | 17.71M | 8.53M | 11.72M | 29.92M |
|
Gross Profit (Quarter)
|
25.00M | 39.42M | 25.83M | 38.12M | 33.94M | 48.78M | 32.60M | 28.19M | 32.53M | 36.30M | 21.82M | 30.15M | 24.89M | 27.38M | 18.46M | 26.05M | 19.07M | 17.48M | 14.40M | 16.15M | 14.24M | 17.76M |
|
Selling, General & Administrative (Quarter)
|
20.09M | 25.47M | 23.54M | 29.00M | 33.02M | 36.65M | 38.76M | 41.71M | 44.64M | 41.63M | 42.76M | 46.21M | 43.55M | 41.53M | 39.71M | 33.55M | 30.97M | 29.15M | 25.21M | 24.16M | 21.68M | 21.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 0.75M | 0.04M | 3.24M | 1.04M | 1.23M | 1.24M | 0.80M | 1.00M | 0.04M | 0.01M | | | | 0.56M |
|
Other Operating Expenses (Quarter)
|
12.14M | 23.61M | 12.72M | 13.29M | 12.79M | 18.53M | 13.83M | 15.81M | | | 11.49M | | -2.35M | -0.41M | 7.76M | -0.19M | -0.24M | -0.00M | 12.02M | | | |
|
Operating Expenses (Quarter)
|
32.23M | 49.08M | 36.25M | 42.29M | 45.81M | 55.18M | 52.58M | 57.52M | 58.05M | 61.77M | 57.50M | 59.77M | 54.95M | 85.01M | 48.27M | 46.24M | 40.86M | 43.25M | 37.23M | 32.68M | 34.13M | 38.48M |
|
Operating Income (Quarter)
|
-7.23M | -9.66M | -10.43M | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M |
|
EBIT (Quarter)
|
-7.23M | -9.66M | -10.43M | -4.17M | -11.88M | -6.40M | -19.98M | -29.33M | -25.51M | -25.46M | -35.68M | -29.62M | -30.06M | -57.64M | -29.81M | -20.19M | -21.78M | -25.77M | -22.83M | -16.53M | -19.89M | -20.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 1.03M | 1.12M | 1.11M | 1.02M | 1.23M | 0.74M | 0.50M | 0.29M | 0.09M | -0.37M | -1.08M |
|
Other Non Operating Income (Quarter)
|
-0.52M | -1.58M | -2.69M | -3.29M | -2.04M | -3.49M | -0.10M | 0.34M | 0.15M | -0.25M | -0.07M | -0.07M | -0.15M | -0.14M | 1.70M | 0.57M | 0.18M | 0.59M | 0.73M | 1.02M | 0.00M | 2.39M |
|
Non Operating Income (Quarter)
|
-0.52M | -1.58M | -2.69M | -3.29M | -2.04M | -3.49M | -0.10M | 0.34M | 0.15M | -0.25M | -0.07M | -0.07M | -0.15M | -0.14M | 1.70M | 0.57M | 0.18M | 0.59M | 0.73M | 1.02M | 0.00M | 2.39M |
|
EBT (Quarter)
|
-7.86M | -11.21M | -13.17M | -7.49M | -13.97M | -9.93M | -20.12M | -29.03M | -25.39M | -25.59M | -34.95M | -28.66M | -31.44M | -57.08M | -27.09M | -18.58M | -21.09M | -24.68M | -21.81M | -15.42M | -20.25M | -19.41M |
|
Tax Provisions (Quarter)
|
-0.86M | -1.81M | 0.35M | 0.10M | -0.17M | 0.51M | 1.80M | 0.34M | -0.15M | -0.77M | 0.20M | 0.28M | 0.10M | -0.30M | 0.24M | 0.55M | 0.09M | 0.99M | 0.07M | 0.10M | 0.07M | 0.19M |
|
Profit After Tax (Quarter)
|
-7.00M | -9.35M | -13.52M | -7.61M | -13.80M | -10.44M | -21.88M | -29.37M | -25.24M | -24.86M | -35.17M | -28.94M | -31.57M | -56.78M | -27.33M | -19.13M | -21.18M | -25.68M | -21.88M | -15.50M | -20.30M | -19.60M |
|
Income from Continuing Operations (Quarter)
|
-7.00M | -9.40M | -13.52M | -7.59M | -13.80M | -10.44M | -21.92M | -29.37M | -25.24M | -24.82M | -35.15M | -28.94M | -31.54M | -56.78M | -27.33M | -19.13M | -21.18M | -25.68M | -21.88M | -15.52M | -20.32M | -19.60M |
|
Consolidated Net Income (Quarter)
|
-7.00M | -9.40M | -13.52M | -7.59M | -13.80M | -10.44M | -21.92M | -29.37M | -25.24M | -24.82M | -35.15M | -28.94M | -31.54M | -56.78M | -27.33M | -19.13M | -21.18M | -25.68M | -21.88M | -15.52M | -20.32M | -19.60M |
|
Income towards Parent Company (Quarter)
|
-7.00M | -9.40M | -13.52M | -7.59M | -13.80M | -10.44M | -21.92M | -29.37M | -25.24M | -24.82M | -35.15M | -28.94M | -31.54M | -56.78M | -27.33M | -19.13M | -21.18M | -25.68M | -21.88M | -15.52M | -20.32M | -19.60M |
|
Net Income towards Common Stockholders (Quarter)
|
-7.00M | -9.40M | -13.52M | -7.59M | -13.80M | -10.44M | -21.92M | -29.37M | -25.24M | -24.82M | -35.15M | -28.94M | -31.54M | -56.78M | -27.33M | -19.13M | -21.18M | -25.68M | -21.88M | -15.52M | -20.32M | -19.60M |
|
EPS (Basic) (Quarter)
|
-0.13 | -0.18 | -0.25 | -0.14 | -0.25 | -0.01 | -0.15 | -0.20 | -0.17 | -0.16 | -0.23 | -0.19 | -4.15 | -7.43 | -3.52 | -2.45 | -2.68 | -3.23 | -2.73 | -1.92 | -2.49 | -2.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.13 | -0.18 | -0.25 | -0.14 | -0.25 | -0.01 | -0.15 | -0.20 | -0.17 | -0.16 | -0.23 | -0.19 | -4.15 | -7.43 | -3.52 | -2.45 | -2.68 | -3.23 | -2.73 | -1.92 | -2.49 | -2.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
53.06M | 53.01M | 53.90M | 54.41M | 54.63M | 0.03M | 147.53M | 148.65M | 149.27M | 148.75M | 150.08M | 150.46M | 7.61M | 7.58M | 7.77M | 7.82M | 7.83M | 7.86M | 8.02M | 8.09M | 8.09M | 8.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
53.06M | 53.01M | 53.90M | 54.15M | 55.59M | 69.31M | 147.53M | 148.09M | 148.48M | 148.75M | 150.08M | 150.83M | 7.55M | 7.58M | 7.77M | 7.80M | 7.90M | 7.86M | 8.02M | 8.06M | 8.09M | 8.16M |
|
EBITDA (Quarter)
|
-6.73M | -7.58M | -15.45M | -6.00M | -14.50M | -10.70M | -22.55M | -32.77M | -28.93M | -21.38M | -34.94M | -29.70M | -32.48M | -55.06M | -28.54M | -19.45M | -19.30M | -28.38M | -21.18M | -13.61M | -20.99M | -19.70M |
|
Interest Expenses (Quarter)
|
0.11M | -0.03M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
10.98% | 16.17% | -2.67% | -1.33% | 1.20% | -5.14% | -8.95% | -1.18% | 0.60% | 3.02% | -0.57% | -0.96% | -0.32% | 0.52% | -0.88% | -2.97% | -0.41% | -4.03% | -0.30% | -0.65% | -0.36% | -0.99% |