Brookfield Infrastructure Corp (NYSE: BIPC)

Sector: Utilities Industry: Utilities - Regulated Gas CIK: 0001788348
Market Cap 0.00
P/B 0.00
P/E 0.00
P/S 0.00
ROIC (Qtr) 8.37
Div Yield % 3.76
Rev 1y % (Qtr) 0.55
Total Debt (Qtr) 13.53 Bn
Debt/Equity (Qtr) -11.27
Add ratio to table...

About

Brookfield Infrastructure Corp (BIPC) is a leading owner and operator of high-quality infrastructure assets, established in 2019 as a subsidiary of Brookfield Infrastructure. The company operates in the infrastructure sector, with its main business activities centered around regulated gas transmission systems in Brazil, regulated distribution operations in the UK, and a global intermodal logistics operation. Brookfield Infrastructure Corp's operations are supported by stable cash flows, providing visibility and certainty around its dividend payments. The...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 1.60B provides 20.51x coverage of SG&A expenses 78M, showing efficient operational cost management.
  • Strong tangible asset base of 19.09B provides 25.15x coverage of acquisition spending 759M, enabling strategic growth.
  • Strong tangible asset base of 19.09B provides 3.89x coverage of intangibles 4.91B, indicating robust asset quality.
  • Tangible assets of 19.09B provide robust 2.67x coverage of current liabilities 7.15B, showing strong asset backing.
  • Tangible assets of 19.09B provide robust 17.40x coverage of receivables 1.10B, showing strong asset quality.

Bear case

  • Operating cash flow of 1.60B barely covers its investment activities of (1.17B), with a coverage ratio of -1.37, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 380M provide limited coverage of acquisition spending of 759M, which is 0.50x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 16M provides weak coverage of capital expenditures of 1.58B, with a 0.01 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 1.37B show weak coverage of depreciation charges of 710M, with a 1.93 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 710M relative to operating cash flow of 1.60B, which is 0.44x suggests significant maintenance capital requirements affecting free cash flow.

Geographical areas [axis] Breakdown of Revenue (2023)

Products and services [axis] Breakdown of Revenue (2023)

Peer comparison

Companies in the Utilities - Regulated Gas
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ATO Atmos Energy Corp 28.99 Bn 23.20 5.95 9.63 Bn
2 NI Nisource Inc. 14.62 Bn 27.48 3.16 16.21 Bn
3 UGI Ugi Corp /Pa/ 8.33 Bn 13.88 1.13 7.21 Bn
4 NJR New Jersey Resources Corp 5.43 Bn 16.61 2.52 3.97 Bn
5 BKH Black Hills Corp /Sd/ 5.38 Bn 18.44 2.33 4.70 Bn
6 SR Spire Inc 5.36 Bn 19.83 2.09 5.35 Bn
7 SWX Southwest Gas Holdings, Inc. 5.04 Bn 19.06 1.48 3.51 Bn
8 OGS ONE Gas, Inc. 4.50 Bn 29.67 3.07 3.40 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.00 0.79
EV to Cash from Ops. EV to Cash from Ops. 0.00 18.36
EV to Debt EV to Debt 0.00 1.86
EV to EBIT EV to EBIT 0.00 -126.33
EV to EBITDA EV to EBITDA 0.00 11.96
EV to Free Cash Flow [EV/FCF] EV to Free Cash Flow [EV/FCF] 0.00 -73.99
EV to Market Cap EV to Market Cap 0.00 1.71
EV to Revenue EV to Revenue 0.00 3.19
Price to Book Value [P/B] Price to Book Value [P/B] 0.00 2.59
Price to Earnings [P/E] Price to Earnings [P/E] 0.00 77.08
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.42
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 47.06
Dividend per Basic Share Div per Share (Qtr) 1.70 1.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 1,268.66 54.25
Interest Coverage Int. cover (Qtr) 1.19 3.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -77.38 -16.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 55.10 44.73
Dividend Growth (1y) % Div 1y % (Qtr) 5.59 -0.03
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -163.27 6.88
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -2.44 113.90
EBIT Growth (1y) % EBIT 1y % (Qtr) 100.15 26.96
EBT Growth (1y) % EBT 1y % (Qtr) 172.04 12.44
EPS Growth (1y) % EPS Growth (1y) % 0.00 24.35
FCF Growth (1y) % FCF 1y % (Qtr) -98.35 -146.22
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.22 10.16
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.15 0.36
Cash Payout Ratio Cash Payout Ratio 0.00 0.12
Cash Ratio Cash Ratio (Qtr) 0.05 0.15
Current Ratio Curr Ratio (Qtr) 0.41 0.94
Debt to Equity Ratio Debt/Equity (Qtr) -11.27 3.58
Interest Cover Ratio Int Coverage (Qtr) 1.19 3.17
Times Interest Earned Times Interest Earned (Qtr) 1.19 3.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 56.90 32.74
EBIT Margin % EBIT Margin % (Qtr) 37.45 21.43
EBT Margin % EBT Margin % (Qtr) 5.99 13.06
Gross Margin % Gross Margin % (Qtr) 62.70 43.32
Net Profit Margin % Net Margin % (Qtr) -4.30 9.98