|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.55M | -0.45M | -0.58M | -2.04M | -0.72M | -0.59M | -0.61M | -1.06M | -1.15M | -0.54M | -0.53M | -0.95M | -0.55M | -0.65M | -1.97M | -0.69M | -0.92M | -0.84M | -1.29M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | -0.02M | 0.05M | 0.07M | 1.34M | 0.12M | 0.04M | 0.42M | 0.29M | -0.07M | 0.11M | 0.29M | 0.03M | 0.13M | 1.66M | 0.09M | 0.35M | 0.26M | -0.67M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | -0.51M | -0.46M | -0.44M | -0.53M | -0.68M | -0.38M | -0.45M | -0.61M | -0.57M | -0.31M | -0.11M | -0.26M | -0.29M | -0.25M | -0.21M | 0.01M | -0.31M | -0.15M | -0.39M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.05M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.03M | 0.02M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.02M | 0.00M | -0.01M | -0.01M | 0.21M | 0.01M | | | -0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | 0.48M | -0.01M | -0.46M | 0.01M | 0.04M | -0.03M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.04M | 206.00 | -1.00 | | | | -0.04M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | -400.00 | -0.03M | 0.04M | 0.03M | -0.03M | -0.04M | 0.02M | -2.00 | -0.02M | -0.00M | -0.00M | -262.00 | 0.03M | -0.03M | | | | -0.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.06M | 0.04M | 0.00M | -0.00M | 0.06M | 0.08M | 0.28M | | | 0.01M | | | | | 0.10M | 0.03M | -0.07M | -1.00 |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.02M | -0.00M | 0.01M | 0.01M | | | 0.00M | 0.01M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.08M | -0.07M | -0.04M | -0.02M | 0.00M | -0.08M | -0.10M | -0.29M | | -0.01M | -0.01M | -0.02M | 0.00M | -0.01M | -0.09M | -0.15M | -0.04M | 0.07M | -0.01M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 0.01M | 0.03M | 0.28M | 0.01M | 0.68M | 0.34M | 0.26M | 0.85M | 0.47M | 0.35M | 0.08M | 0.26M | 0.67M | | 0.20M | 0.10M | 0.35M | 0.17M | 0.37M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | -0.58M | -0.50M | -0.19M | -0.54M | 0.01M | -0.12M | -0.29M | -0.05M | -0.10M | 0.02M | -0.04M | -0.02M | 0.38M | -0.26M | -0.10M | -0.04M | 443.00 | 0.09M | -0.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -0.58M | -0.53M | -0.48M | -0.53M | -0.67M | -0.44M | -0.53M | -0.89M | -0.57M | -0.31M | -0.11M | -0.26M | -0.29M | -0.25M | -0.21M | -0.09M | -0.34M | -0.09M | -0.39M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | -0.58M | -0.50M | -0.19M | -0.54M | 0.01M | -0.12M | -0.29M | -0.05M | -0.10M | 0.02M | -0.04M | -0.02M | 0.38M | -0.26M | -0.10M | -0.04M | 443.00 | 0.09M | -0.03M |