|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.86M | 1.36M | 1.16M | 0.62M | 0.63M | 0.51M | 0.21M | 0.16M | 0.06M | 0.08M | 0.04M | 0.02M | 0.41M | 0.15M | 0.05M | 0.01M | 0.01M | 0.10M | 0.07M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.86M | 1.36M | 1.16M | 0.62M | 0.63M | 0.51M | 0.21M | 0.16M | 0.06M | 0.08M | 0.04M | 0.02M | 0.41M | 0.15M | 0.05M | 0.01M | 0.01M | 0.10M | 0.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.05M | 0.08M | 0.11M | 0.09M | 0.04M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.07M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 1.94M | 1.44M | 1.21M | 0.70M | 0.74M | 0.59M | 0.26M | 0.22M | 0.12M | 0.25M | 0.08M | 0.06M | 0.44M | 0.22M | 0.08M | 0.04M | 0.02M | 0.11M | 0.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.31M | 0.36M | 0.38M | 0.36M | 0.31M | 0.36M | 0.42M | 0.67M | 0.64M | 0.61M | 0.59M | 0.56M | 0.53M | 0.50M | 0.54M | 0.64M | 0.62M | 0.59M | 0.56M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.15M | 0.17M | 0.17M | 0.20M | 0.22M | 0.23M | 0.23M | 0.25M | 0.25M | 0.28M | 0.27M | 0.28M | 0.30M | 0.30M | 0.33M | 0.33M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.15M | 0.17M | 0.17M | 0.20M | 0.22M | 0.23M | 0.23M | 0.25M | 0.25M | 0.28M | 0.27M | 0.28M | 0.30M | 0.30M | 0.33M | 0.33M | 0.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | | | | 12.75M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.59M | 0.63M | 0.63M | 0.61M | 0.54M | 0.75M | 0.85M | 1.09M | 1.04M | 1.00M | 0.95M | 0.92M | 0.87M | 1.27M | 1.31M | 1.44M | 1.43M | 1.38M | 1.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.53M | 2.07M | 1.84M | 1.32M | 1.28M | 1.35M | 1.11M | 1.32M | 1.16M | 1.25M | 1.03M | 0.98M | 1.31M | 1.49M | 1.39M | 1.48M | 1.45M | 1.49M | 1.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.07M | 0.01M | 0.07M | 0.00M | 0.01M | 0.04M | 0.34M | 0.01M | 0.07M | 0.07M | 0.07M | 0.02M | 0.07M | 0.23M | 0.27M | 0.07M | 0.07M | 0.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.25M | 0.35M | 0.35M | 0.35M | 0.20M | 0.30M | 0.07M | 0.05M | | | 1.84M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.12M | 0.06M | 0.12M | 0.05M | 0.06M | 0.09M | 0.59M | 0.36M | 0.42M | 0.42M | 0.27M | 0.32M | 0.15M | 0.28M | 0.27M | 0.07M | 1.90M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.04M | 0.05M | 0.06M | 0.06M | 0.07M | 0.08M | 0.08M | 0.10M | 0.12M | 0.14M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | 0.64M | 0.67M | 0.83M | 1.15M | 1.38M | 1.55M | 1.61M | 1.73M | 1.86M | 1.89M | 2.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.09M | 0.07M | 0.05M | 0.03M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.06M | 0.03M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.48M | 0.49M | 0.50M | 0.62M | 0.51M | 0.60M | 0.64M | 0.87M | 1.28M | 1.32M | 1.50M | 2.07M | 1.99M | 1.96M | 2.21M | 2.33M | 2.45M | 2.39M | 2.98M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.52M | 0.22M | 0.22M | 2.52M | 2.52M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.12M | 0.32M | 0.12M | 0.12M | 0.12M | 0.32M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 1.33M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | | | | | 0.09M | 0.06M | 0.03M | 0.01M | 0.09M | 0.06M | | 0.39M | 0.37M | 0.35M | 0.33M | 0.31M | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | 0.97M | 0.83M | 1.23M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 2.82M | 2.75M | 2.74M | 2.74M | 2.74M | 2.85M | 2.82M | 2.80M | 2.97M | 3.02M | 3.09M | 3.13M | 4.07M | 2.04M | 2.02M | 2.10M | 2.17M | 2.15M | 2.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 3.29M | 3.24M | 3.23M | 3.36M | 3.25M | 3.45M | 3.46M | 3.67M | 4.25M | 4.34M | 4.59M | 5.20M | 6.06M | 4.00M | 4.24M | 4.43M | 4.62M | 4.54M | 5.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.52M | 0.22M | 0.22M | 2.52M | 2.52M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.12M | 0.32M | 0.12M | 0.12M | 0.12M | 0.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.76M | -1.17M | -1.40M | -2.04M | -1.97M | -2.10M | -2.36M | -2.35M | -3.09M | -3.09M | -3.56M | -4.22M | -4.75M | -2.51M | -2.85M | -2.95M | -3.17M | -3.06M | -3.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.76M | -1.17M | -1.40M | -2.04M | -1.97M | -2.10M | -2.36M | -2.35M | -3.09M | -3.09M | -3.56M | -4.22M | -4.75M | -2.51M | -2.85M | -2.95M | -3.17M | -3.06M | -3.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.53M | 2.07M | 1.84M | 1.32M | 1.28M | 1.35M | 1.11M | 1.32M | 1.16M | 1.25M | 1.03M | 0.98M | 1.31M | 1.49M | 1.39M | 1.48M | 1.45M | 1.49M | 1.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.30M | -47.78M | -48.24M | -48.82M | -50.86M | -51.59M | -52.21M | -52.78M | -53.85M | -55.00M | -55.33M | -55.84M | -56.78M | -57.33M | -55.47M | -57.26M | -57.50M | -58.42M | -58.84M | -60.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | |