|
Revenue (Quarter)
|
0.31M | 0.21M | 0.23M | 0.22M | 0.21M | 0.24M | 0.23M | 0.21M | 0.31M | 0.29M | 0.19M | -0.17M | 0.34M | 0.26M | 0.16M | -0.21M | 0.15M | 0.04M | 0.13M | 0.15M | 0.02M | 0.26M | 0.14M |
|
Cost of Revenue (Quarter)
|
0.16M | 0.14M | 0.04M | -0.30M | 0.02M | 0.17M | 0.02M | 0.02M | 0.01M | 0.04M | 0.02M | 0.22M | 0.17M | 0.15M | 0.01M | -0.41M | 0.01M | 0.01M | 0.05M | 0.04M | 0.00M | 0.09M | 650.00 |
|
Gross Profit (Quarter)
|
0.15M | 0.06M | 0.08M | -0.06M | 0.08M | 0.06M | 0.10M | 0.06M | 0.07M | 0.16M | 0.09M | 0.01M | 0.17M | 0.11M | 0.02M | -0.02M | 0.08M | 0.03M | 0.08M | 0.11M | 0.02M | 0.17M | 0.10M |
|
Selling, General & Administrative (Quarter)
|
0.22M | 0.22M | 0.23M | 0.24M | 0.27M | 0.31M | 0.27M | 0.23M | 0.29M | 0.28M | 0.26M | -0.06M | 0.02M | 0.04M | 0.08M | 0.20M | 0.15M | 0.19M | 0.23M | 0.10M | 0.23M | 0.11M | 0.08M |
|
Other Operating Expenses (Quarter)
|
0.00M | 0.02M | -0.02M | 0.24M | -0.00M | 0.10M | 0.01M | 0.11M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.05M | | | | | | | 543.00 | | 650.00 |
|
Operating Expenses (Quarter)
|
0.27M | 0.26M | 0.27M | 0.27M | 0.28M | 0.33M | 0.29M | 0.26M | 0.30M | 0.31M | 0.28M | -0.05M | 0.02M | 0.04M | 0.08M | 0.20M | 0.15M | 0.19M | 0.23M | 0.10M | 0.23M | 0.11M | 0.08M |
|
Operating Income (Quarter)
|
-0.12M | -0.20M | -0.19M | -0.33M | -0.20M | -0.26M | -0.19M | -0.20M | -0.23M | -0.16M | -0.19M | 0.06M | -0.02M | -0.04M | -0.08M | -0.20M | -0.15M | -0.17M | -0.15M | 0.00M | -0.21M | 0.06M | 0.01M |
|
EBIT (Quarter)
|
-0.12M | -0.20M | -0.19M | -0.33M | -0.20M | -0.26M | -0.19M | -0.20M | -0.23M | -0.16M | -0.19M | 0.06M | -0.02M | -0.04M | -0.08M | -0.20M | -0.15M | -0.17M | -0.15M | 0.00M | -0.21M | 0.06M | 0.01M |
|
Interest & Investment Income (Quarter)
|
| | 5.00 | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.01M | 0.00M | 0.00M | -0.05M | 0.00M | 0.01M | 0.03M | 586.00 | | -0.03M | | | |
|
Non Operating Income (Quarter)
|
-0.01M | 808.00 | -0.01M | -0.00M | 0.00M | 87.00 | -0.00M | 0.01M | -0.00M | 133.00 | -0.01M | 0.00M | 0.00M | -0.05M | -0.02M | 0.01M | 0.03M | -0.05M | -1.05M | -0.03M | -660.00 | -559.00 | -0.00M |
|
EBT (Quarter)
|
-0.12M | -0.18M | -0.20M | -0.09M | -0.21M | -0.16M | -0.18M | -0.09M | -0.23M | -0.16M | -0.20M | 0.07M | -0.02M | -0.09M | -0.11M | -0.18M | -0.12M | -0.21M | -1.20M | -0.03M | -0.21M | 0.06M | 0.01M |
|
Tax Provisions (Quarter)
|
| 0.00M | | | 0.00M | | | | | 0.00M | | -700.00 | | 0.00M | | | | 800.00 | | | | 800.00 | |
|
Profit After Tax (Quarter)
|
-0.12M | -0.18M | -0.20M | -0.09M | -0.21M | -0.16M | -0.18M | -0.09M | -0.23M | -0.16M | -0.20M | -0.21M | -0.18M | -0.09M | -0.31M | -0.75M | 0.13M | -0.22M | -1.20M | -0.03M | -0.21M | 0.06M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
-0.12M | -0.18M | -0.20M | -0.09M | -0.21M | -0.16M | -0.18M | -0.09M | -0.23M | -0.16M | -0.20M | 0.07M | -0.02M | -0.09M | -0.11M | -0.18M | -0.12M | -0.22M | -1.20M | -0.03M | -0.21M | 0.06M | 0.01M |
|
Consolidated Net Income (Quarter)
|
-0.12M | -0.18M | -0.20M | -0.09M | -0.21M | -0.16M | -0.18M | -0.09M | -0.23M | -0.16M | -0.20M | 0.07M | -0.16M | -0.19M | -0.63M | -0.08M | 0.38M | -0.50M | -0.12M | | -0.21M | 0.06M | 0.01M |
|
Income towards Parent Company (Quarter)
|
-0.12M | -0.18M | -0.20M | -0.09M | -0.21M | -0.16M | -0.18M | -0.09M | -0.23M | -0.16M | -0.20M | 0.07M | -0.16M | -0.19M | -0.63M | -0.08M | 0.38M | -0.50M | -0.12M | | -0.21M | 0.06M | 0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.12M | -0.18M | -0.20M | -0.09M | -0.21M | 0.16M | 0.18M | 0.09M | 0.23M | 0.16M | 0.20M | 0.21M | 0.18M | 0.28M | -0.63M | -0.08M | 0.38M | -0.50M | -0.12M | | -0.21M | 0.06M | 0.01M |
|
EPS (Basic) (Quarter)
|
0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | -0.01 | -0.03 | | -0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | -0.01 | -0.03 | | -0.01 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
33.09M | 33.05M | 33.03M | 33.03M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 34.71M | 35.26M | 33.95M | 38.01M | 38.01M | 38.01M | 38.01M | 38.01M | 38.01M | 38.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 33.01M | 34.71M | 35.26M | 35.95M | 38.01M | 38.01M | | | | | |
|
EBITDA (Quarter)
|
-0.12M | -0.20M | -0.19M | -0.33M | -0.20M | -0.26M | -0.19M | -0.20M | -0.23M | -0.16M | -0.19M | 0.06M | -0.02M | -0.04M | -0.08M | -0.20M | -0.15M | -0.17M | -0.15M | 0.00M | -0.21M | 0.06M | 0.01M |
|
Interest Expenses (Quarter)
|
971.00 | 843.00 | 0.02M | 0.02M | 0.00M | 0.03M | 0.00M | 0.01M | 0.01M | 196.00 | 917.00 | -0.00M | 554.00 | 0.05M | 548.00 | | 0.00M | 539.00 | 1.10M | -1.10M | 543.00 | 547.00 | 699.00 |
|
Tax Rate (Quarter)
|
| -1.82% | | | -1.59% | | | | | -1.99% | | -1.03% | | -1.74% | | | | -0.37% | | | | 1.32% | |