Bio Essence Balance Sheet (2020-2026) | BIOE

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.01M0.03M303.00225.00121.00572.000.01M127.00541.0089.00114.0023.000.01M0.03M0.00M0.03M0.04M
Short-term Investments (Quarter)
0.00M0.00M0.00M
Cash & Current Investments (Quarter)
0.01M0.03M303.00225.00121.00572.000.01M127.00541.0089.00114.0023.000.01M0.03M0.00M0.00M0.03M0.04M
Receivables - Net (Quarter)
0.02M0.03M0.02M0.07M0.04M0.05M0.04M0.01M0.01M0.01M0.14M0.04M0.01M0.07M0.01M0.01M0.00M0.00M0.02M0.01M
Receivables - Other (Quarter)
0.60M0.88M0.88M0.20M0.20M
Receivables (Quarter)
0.02M0.03M0.02M0.07M0.04M0.05M0.64M0.01M0.01M0.01M1.02M0.92M0.21M0.26M0.01M0.01M0.00M0.00M0.02M0.01M
Raw Materials (Quarter)
0.06M0.07M0.05M0.06M0.06M0.05M0.01M
Finished Goods (Quarter)
0.21M0.19M0.19M0.15M0.14M0.14M0.15M0.17M
Inventory (Quarter)
0.24M0.23M0.21M0.26M0.21M0.20M0.06M0.17M0.16M0.13M0.15M0.18M
Prepaid Assets (Quarter)
0.01M0.04M0.03M0.01M0.06M0.01M0.00M0.01M0.04M0.00M0.01M0.05M0.02M0.07M0.16M0.01M0.14M0.00M0.25M
Current Assets (Quarter)
0.29M0.32M0.26M0.38M0.32M0.25M0.20M0.25M0.21M0.23M0.30M0.90M0.92M0.72M0.28M0.37M0.11M0.18M0.42M0.79M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.10M0.15M0.18M0.19M0.22M0.26M0.19M0.23M0.21M0.18M0.00M0.09M
Intangibles (Quarter)
0.00M0.00M0.04M979.00920.00861.00802.00744.00685.00626.00567.00509.00450.00391.00332.00274.00215.00156.0097.0038.00
Goodwill & Intangibles (Quarter)
0.00M0.00M0.04M979.00920.00861.00802.00744.00685.00626.00567.00509.00450.00391.00332.00274.00215.00156.0097.0038.00
Other Non-Current Assets (Quarter)
0.04M0.04M0.04M0.04M0.04M0.04M0.19M0.24M0.09M0.09M0.97M1.37M0.00M0.00M332.00274.000.05M0.05M0.05M0.05M
Non-Current Assets (Quarter)
1.44M1.45M1.44M1.40M1.40M1.39M1.34M1.29M1.28M1.82M0.21M0.20M1.18M391.00332.00274.00215.00156.0097.0038.00
Assets (Quarter)
1.73M1.77M1.70M1.78M1.71M1.65M1.55M1.54M1.49M2.05M2.76M2.25M2.10M0.72M0.28M0.37M0.11M0.18M0.42M0.79M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.06M0.06M0.04M0.11M0.04M0.07M0.69M0.04M0.06M0.06M0.14M0.18M0.33M0.34M0.34M0.34M0.34M0.01M0.04M0.00M
Notes Payables (Quarter)
0.04M0.02M0.03M0.06M0.03M0.02M0.07M0.01M0.03M0.01M0.00M0.00M0.01M0.00M
Payables (Quarter)
0.11M0.06M0.06M0.13M0.10M0.11M0.71M0.11M0.06M0.08M0.15M0.19M0.33M0.34M0.34M0.35M0.34M0.01M0.04M0.00M
Accumulated Expenses (Quarter)
0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.01M0.00M0.00M0.00M0.00M0.00M0.00M
Other Accumulated Expenses (Quarter)
0.00M0.01M0.00M
Short term Debt (Quarter)
2.01M2.26M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Current Leases (Quarter)
0.16M0.16M0.16M0.16M0.15M0.01M0.01M0.16M0.18M0.01M0.50M0.05M0.72M0.91M1.07M1.23M1.39M1.50M1.50M1.51M
Current Taxes (Quarter)
0.02M0.02M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.02M0.01M0.01M0.01M
Total Current Liabilities (Quarter)
2.47M2.70M2.76M3.10M3.21M3.39M3.56M3.78M1.52M2.19M2.45M2.92M3.11M3.07M2.80M3.24M3.07M3.23M2.44M2.16M
Non-Current Liabilities
Capital Leases (Quarter)
0.04M1.12M0.01M0.05M0.04M0.04M0.04M0.03M0.03M0.00M
Non-Current Debt (Quarter)
0.01M0.04M0.04M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.61M
Liabilities from Discontinued Operations (Quarter)
0.83M0.98M1.35M
Operating Leases (Quarter)
1.20M1.16M1.12M1.08M1.04M1.00M0.95M0.91M0.86M1.07M0.94M0.06M0.67M0.54M1.50M0.25M0.10M1.50M
Other Non-Current Liabilities (Quarter)
0.99M0.06M0.59M0.45M0.30M
Total Non-Current Liabilities (Quarter)
1.42M1.41M1.37M1.34M1.33M1.28M1.23M1.18M1.12M1.32M0.05M0.21M3.07M0.45M3.24M0.16M0.06M0.06M0.06M
Total Liabilities (Quarter)
3.88M4.11M4.13M4.44M4.54M4.67M4.79M4.96M2.65M3.52M4.42M3.78M3.84M3.66M3.25M3.54M3.23M3.29M2.50M2.22M
Shareholder's Equity
Total Debt (Quarter)
2.03M2.30M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.61M
Common Equity (Quarter)
-2.16M-2.34M-2.43M-2.66M-2.83M-3.03M-3.24M-3.42M-1.15M-1.47M-1.66M-1.53M-1.74M-2.94M-2.97M-3.17M-3.11M-3.10M-2.07M-1.43M
Shareholder's Equity (Quarter)
-2.16M-2.34M-2.43M-2.66M-2.83M-3.03M-3.24M-3.42M-1.15M-1.47M-1.66M-1.53M-1.74M-2.94M-2.97M-3.17M-3.11M-3.10M-2.07M-1.43M
Liabilities and Shareholders Equity (Quarter)
1.73M1.77M1.70M1.78M1.71M1.65M1.55M1.54M1.49M2.05M2.76M2.25M2.10M0.72M0.28M0.37M0.11M0.18M0.42M0.79M
Retained Earnings (Quarter)
-7.09M-7.27M-7.36M-7.59M-7.76M-7.96M-8.17M-8.35M-8.63M-8.95M-9.14M-9.01M-9.22M-10.42M-10.45M-10.66M-10.60M-10.58M-9.55M-9.35M