Bio Essence Balance Sheet (2020-2025) | BIOE

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.08M485.000.01M0.01M0.01M0.03M303.00225.00121.00572.000.01M127.00541.0089.00114.0023.000.01M0.03M0.00M0.03M
Short-term Investments 0.00M0.00M0.00M
Cash & Current Investments 0.01M0.08M485.000.01M0.01M0.01M0.03M303.00225.00121.00572.000.01M127.00541.0089.00114.0023.000.01M0.03M0.00M0.00M0.03M
Receivables - Net 0.05M0.02M0.02M0.03M0.02M0.07M0.04M0.05M0.04M0.01M0.01M0.01M0.14M0.04M0.01M0.07M0.01M0.01M0.00M0.00M
Receivables - Other 0.60M0.88M0.25M0.20M0.20M
Receivables 0.05M0.02M0.02M0.03M0.02M0.07M0.04M0.05M0.64M0.01M0.01M0.01M1.02M0.29M0.21M0.26M0.01M0.01M0.00M0.00M
Raw Materials 0.04M0.05M0.06M0.07M0.05M0.06M0.06M0.05M0.01M
Finished Goods 0.26M0.25M0.21M0.19M0.19M0.15M0.14M0.14M0.15M0.17M
Inventory 0.27M0.28M0.24M0.23M0.21M0.26M0.21M0.20M0.06M0.17M0.16M0.13M0.15M0.18M
Prepaid Assets 0.00M0.00M0.01M0.04M0.03M0.04M0.06M0.01M0.00M0.06M0.04M0.09M0.01M0.05M0.02M0.20M0.20M0.10M0.14M
Current Assets 0.33M0.31M0.29M0.32M0.26M0.38M0.32M0.25M0.20M0.25M0.21M0.23M0.30M0.90M0.92M0.72M0.28M0.37M0.11M0.18M
Non-Current Assets
Property, Plant & Equipment (Net) 0.09M0.09M0.10M0.15M0.18M0.19M0.22M0.26M0.19M0.23M0.21M0.18M0.00M238.00
Intangibles 0.01M0.00M0.00M0.00M0.04M979.000.04M0.04M802.000.04M0.04M626.00567.00509.00450.00391.00332.00274.00215.00156.00
Goodwill & Intangibles 0.01M0.00M0.00M0.00M0.04M979.000.04M0.04M802.000.04M0.04M626.00567.00509.00450.00391.00332.00274.00215.00156.00
Other Non-Current Assets 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.90M0.04M0.09M0.09M1.48M0.70M0.70M0.40M332.000.05M0.05M0.05M
Non-Current Assets 1.52M1.48M1.44M1.45M1.44M1.40M1.40M1.39M1.34M1.29M1.28M1.82M0.21M0.20M1.18M391.00332.00274.00215.00156.00
Assets 1.85M1.79M1.73M1.77M1.70M1.78M1.71M1.65M1.55M1.54M1.49M2.05M2.76M2.25M2.10M0.72M0.28M0.37M0.11M0.18M
Liabilities
Current Liabilities
Accounts Payables 0.02M0.36M0.47M0.06M0.06M0.08M0.11M0.09M0.07M0.69M0.07M0.09M0.06M0.14M0.33M0.34M0.34M0.34M0.34M0.34M0.01M
Notes Payables 0.06M0.03M0.04M0.02M0.03M0.06M0.03M0.02M0.07M0.01M0.03M0.01M0.03M0.00M0.01M
Payables 0.02M0.42M0.50M0.11M0.06M0.10M0.14M0.15M0.11M0.71M0.14M0.10M0.08M0.15M0.36M0.34M0.34M0.34M0.35M0.34M0.01M
Accumulated Expenses 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.01M0.00M0.00M0.00M0.00M0.00M0.00M
Other Accumulated Expenses 0.00M0.01M0.00M
Short term Debt 1.11M1.19M2.01M2.26M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Current Leases 0.16M0.16M0.16M0.16M0.16M0.16M0.15M0.15M0.01M0.16M0.18M0.48M0.50M0.59M0.72M0.91M1.07M1.23M1.39M1.50M
Current Taxes 0.02M0.03M0.02M0.02M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.02M0.01M0.01M
Total Current Liabilities 1.89M2.19M2.47M2.70M2.76M3.10M3.21M3.39M3.56M3.78M1.52M2.19M2.45M2.92M3.11M3.07M2.80M3.24M3.07M3.23M
Non-Current Liabilities
Capital Leases 1.28M0.04M1.12M0.01M0.05M0.04M0.04M0.04M0.03M0.03M0.00M
Non-Current Debt 0.21M0.21M0.21M0.04M0.03M0.03M0.03M0.03M0.02M0.02M0.02M1.18M1.37M
Liabilities from Discontinued Operations 0.83M0.98M1.35M
Operating Leases 1.28M1.39M1.20M1.16M1.12M1.08M1.04M1.00M0.95M0.91M0.86M1.55M0.94M1.39M1.39M0.54M0.39M0.25M0.10M
Other Non-Current Liabilities 0.99M0.06M0.59M0.45M0.30M
Total Non-Current Liabilities 1.73M1.59M1.42M1.41M1.37M1.34M1.33M1.28M1.23M1.18M1.12M1.32M0.05M0.21M3.07M0.45M3.24M0.16M0.06M
Total Liabilities 1.30M1.49M1.69M3.63M3.78M3.88M4.11M4.13M4.44M4.54M4.67M4.79M4.96M2.65M3.52M4.42M3.78M3.84M3.66M3.25M3.54M3.23M3.29M
Shareholder's Equity
Total Debt 1.32M1.40M2.23M2.26M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.03M1.19M1.37M
Common Equity -1.30M-1.49M-1.69M-1.78M-1.99M-2.16M-2.34M-2.43M-2.66M-2.83M-3.03M-3.24M-3.42M-1.15M-1.47M-1.66M-1.53M-1.74M-2.94M-2.97M-3.17M-3.11M-3.10M
Shareholder's Equity -1.30M-1.49M-1.69M-1.78M-1.99M-2.16M-2.34M-2.43M-2.66M-2.83M-3.03M-3.24M-3.42M-1.15M-1.47M-1.66M-1.53M-1.74M-2.94M-2.97M-3.17M-3.11M-3.10M
Liabilities and Shareholders Equity 1.85M1.79M1.73M1.77M1.70M1.78M1.71M1.65M1.55M1.54M1.49M2.05M2.76M2.25M2.10M0.72M0.28M0.37M0.11M0.18M
Retained Earnings 6.92M-6.71M-6.92M-7.09M-7.27M-7.36M-7.59M-7.76M-7.96M-8.17M-8.35M-8.63M-8.95M-9.14M-9.01M-9.22M-10.42M-10.45M-10.66M-10.60M-10.58M