|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.70M | 0.75M | 0.09M | 0.21M | 0.11M | 0.06M | 0.07M | 0.20M | 0.20M | 0.16M | 0.07M | 0.10M | 0.01M | 90.00 | 0.09M | 0.02M | 0.11M | 0.29M | 0.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.70M | 0.75M | 0.09M | 0.21M | 0.11M | 0.06M | 0.07M | 0.20M | 0.20M | 0.16M | 0.07M | 0.10M | 0.01M | 90.00 | 0.09M | 0.02M | 0.11M | 0.29M | 0.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.00M | 0.01M | 0.12M | 0.10M | 0.04M | 0.07M | 0.01M | 0.00M | 740.00 | | | | | 0.11M | 0.05M | 0.04M | 0.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.06M | 0.87M | 0.96M | 0.66M | 0.12M | 0.07M | 0.09M | 0.00M | 0.08M | 0.02M | 0.11M | 0.31M | | 0.15M | 0.15M | | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.10M | 0.06M | 0.88M | 1.08M | 0.76M | 0.16M | 0.14M | 0.11M | 0.01M | 0.08M | 0.02M | 0.11M | 0.31M | | 0.27M | 0.20M | 0.04M | 0.31M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | | 0.14M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.12M | 0.02M | 0.00M | 0.05M | 0.03M | 0.10M | 0.02M | 0.02M | 0.13M | 0.07M | 0.04M | 0.03M | 0.05M | 0.04M | 0.03M | 0.04M | 0.08M | | 0.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 0.82M | 0.97M | 0.23M | 0.59M | 0.37M | 0.33M | 0.32M | 0.34M | 0.43M | 0.25M | 0.19M | 0.15M | 0.17M | 0.35M | 0.12M | 0.57M | 0.53M | 0.04M | 0.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.11M | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 2.84M | | 0.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 3.15M | 3.08M | | 0.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.99M | 5.92M | | 0.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | | | | 10.70M | | | | | | | | | | | | 13.17M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | | | | 0.15M | 0.03M | 0.02M | 0.04M | 0.05M | | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.76M | 0.61M | 0.59M | 0.56M | 0.52M | 0.49M | 0.45M | 0.36M | 0.33M | 0.29M | 0.20M | 0.17M | 0.31M | 0.29M | 0.27M | 6.24M | 6.15M | 7.46M | 1.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 1.59M | 1.59M | 0.82M | 1.14M | 0.89M | 0.82M | 0.77M | 0.71M | 0.76M | 0.53M | 0.39M | 0.32M | 0.48M | 0.64M | 0.39M | 6.80M | 6.68M | 7.50M | 2.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.36M | 2.88M | 3.19M | 3.23M | 3.60M | 3.42M | 3.91M | 4.15M | 4.30M | 4.44M | 4.65M | 4.98M | 5.33M | 5.68M | 5.57M | 10.86M | 11.81M | 0.00M | 6.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.29M | 0.22M | 0.79M | 0.22M | 0.22M | 0.22M | 0.30M | 0.35M | 0.36M | 0.41M | 0.61M | 0.80M | 0.15M | 1.29M | 1.34M | 1.49M | 1.55M | 1.55M | 1.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.65M | 3.10M | 3.98M | 3.45M | 3.82M | 3.64M | 4.21M | 4.50M | 4.66M | 4.85M | 5.26M | 5.78M | 5.48M | 6.97M | 6.92M | 12.35M | 13.35M | 1.55M | 7.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00 | | 983.00 | 0.00M | 0.00M | | | | | | | | | | | | 0.15M | 0.32M | 0.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.62M | 2.75M | 0.03M | 2.98M | 3.10M | | | | | | 1.00M | 0.08M | 0.87M | 1.21M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.12M | 0.10M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.08M | 0.03M | 0.03M | 0.05M | 0.05M | 0.04M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.06M | | 0.06M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 2.84M | 4.07M | 4.39M | 4.41M | 4.80M | 4.49M | 5.36M | 5.85M | 5.70M | 5.95M | 6.43M | 7.17M | 7.31M | 8.22M | 8.21M | 13.44M | 14.56M | 15.04M | 8.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.07M | | | | | | | | 0.07M | | | 0.07M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.12M | -0.12M | -0.12M | -0.12M | -0.12M | -0.12M | -0.13M | -0.13M | -0.13M | -0.13M | -0.13M | -0.13M | -0.15M | -0.17M | -0.23M | -0.25M | -0.39M | 0.72M | -0.30M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | 0.20M | | | | 0.04M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.38M | 0.35M | 0.32M | 0.41M | 0.38M | 0.22M | 0.18M | 0.15M | 0.11M | 0.07M | 0.01M | 0.10M | 0.18M | 0.17M | 0.16M | 0.19M | 0.14M | 839.00 | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.08M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | | | | 10.29M | 11.11M | 11.55M | 12.65M | 12.74M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 6.08M | 7.39M | 7.78M | 7.90M | 8.35M | 8.02M | 8.97M | 9.54M | 9.47M | 9.79M | 10.34M | 11.19M | 11.63M | 12.65M | 12.74M | 18.60M | 19.69M | 20.30M | 13.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.62M | 2.75M | 0.11M | 2.98M | 3.10M | | 0.07M | | | | 1.00M | 0.08M | 0.87M | 1.21M | 0.07M | | | 0.07M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.49M | -4.49M | -5.80M | -6.96M | -6.75M | -7.46M | -7.20M | -8.20M | -8.83M | -8.71M | -9.26M | -9.95M | -10.87M | -11.15M | -12.00M | -12.36M | 11.80M | 0.02M | 0.02M | -11.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.49M | -4.49M | -5.80M | -6.96M | -6.75M | -7.46M | -7.20M | -8.20M | -8.83M | -8.71M | -9.26M | -9.95M | -10.87M | -11.15M | -12.00M | -12.12M | 11.80M | | -0.04M | -11.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 1.59M | 1.59M | 0.82M | 1.14M | 0.89M | 0.82M | 0.77M | 0.71M | 0.76M | 0.53M | 0.39M | 0.32M | 0.48M | 0.64M | 0.39M | 6.80M | 6.68M | 7.50M | 2.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.27M | -67.33M | -68.70M | -69.97M | -70.91M | -72.23M | -73.18M | -74.34M | -75.35M | -76.27M | -77.13M | -78.10M | -79.34M | -80.56M | -82.04M | -83.21M | -84.05M | -85.28M | -87.20M | -86.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.34M | | 0.34M | 0.34M | 0.06M | 0.87M | 0.88M | 0.38M | 0.44M | 1.77M | 0.45M | 1.00M | 0.61M | 1.45M | 1.87M | 1.53M | 1.53M | 1.34M |