|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.68M | 195.52M | 216.00M | 185.16M | 251.03M | 358.88M | 261.54M | 281.49M | 128.03M | 149.50M | 85.60M | 137.05M | 114.61M | 168.68M | 135.47M | 81.69M | 80.23M | 116.28M | 124.35M | 93.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.68M | 195.52M | 216.00M | 185.16M | 251.03M | 358.88M | 261.54M | 281.49M | 128.03M | 149.50M | 85.60M | 137.05M | 114.61M | 168.68M | 135.47M | 81.69M | 80.23M | 116.28M | 124.35M | 93.39M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.71M | 17.32M | 23.70M | 29.25M | 32.89M | 27.16M | 51.45M | 45.00M | 32.86M | 35.94M | 39.20M | 41.00M | 32.41M | 32.48M | 31.75M | 39.90M | 32.67M | 32.82M | 32.84M | 37.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.91M | 1.77M | 0.93M | 1.07M | 1.10M | 26.62M | 0.59M | 15.43M | 14.20M | 3.50M | 23.78M | 17.09M | 19.86M | 22.87M | 25.46M | 24.23M | 23.13M | 17.09M | 28.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 19.23M | 25.47M | 30.18M | 33.96M | 28.25M | 78.07M | 45.58M | 48.29M | 50.14M | 42.70M | 64.78M | 49.50M | 52.33M | 54.63M | 65.36M | 56.91M | 55.95M | 49.93M | 65.10M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.72M | 3.13M | 4.32M | 4.49M | 4.54M | 5.24M | 5.24M | 5.12M | 4.94M | 5.00M | 4.68M | 4.63M | 4.58M | 4.66M | 4.66M | 4.74M | 4.63M | 4.74M | 4.87M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 4.30M | 4.35M | 7.51M | 4.26M | 8.84M | 7.04M | 8.83M | 18.17M | 14.01M | 9.94M | 11.27M | 4.93M | 5.83M | 5.12M | 10.03M | 5.50M | 5.44M | 6.99M | 8.29M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.36M | 576.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,389.93M | 1,452.00M | 1,445.60M | 1,634.81M | 1,625.88M | 1,624.47M | 1,884.60M | 1,880.27M | 1,890.36M | 1,882.17M | 1,884.21M | 1,876.27M | 1,799.64M | 1,790.04M | 1,778.69M | 1,769.94M | 1,777.36M | 1,679.04M | 1,558.27M | 1,544.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.63M | 1.69M | 1.62M | 1.71M | 1.80M | 1.69M | 1.72M | 1.70M | 1.72M | 1.67M | 1.62M | 1.54M | 1.54M | 0.14M | 0.14M | 0.14M | 0.14M | 0.09M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.36M | 4.26M | 4.17M | 4.07M | 3.98M | 3.88M | 3.79M | 3.69M | 3.60M | 3.50M | 3.41M | 3.31M | 3.22M | 3.12M | 3.03M | 2.94M | 2.84M | 2.75M | 2.65M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.36M | 4.26M | 4.17M | 4.07M | 3.98M | 3.88M | 3.79M | 3.69M | 3.60M | 3.50M | 3.41M | 3.31M | 3.22M | 3.12M | 3.03M | 2.94M | 2.84M | 2.75M | 2.65M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.41M | 44.75M | 47.38M | 41.18M | 48.12M | 53.93M | 54.16M | 63.06M | 63.44M | 57.33M | 80.90M | 82.37M | 52.34M | 48.46M | 49.59M | 54.55M | 55.46M | 19.69M | 15.37M | 17.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,760.12M | 1,839.99M | 1,879.52M | 2,048.14M | 2,092.60M | 2,210.09M | 2,397.71M | 2,409.52M | 2,261.51M | 2,267.63M | 2,226.82M | 2,281.43M | 2,211.72M | 2,177.67M | 2,136.06M | 2,098.03M | 2,064.25M | 2,009.32M | 1,861.73M | 1,849.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 0.82M | 96.32M | 118.51M | 112.69M | 122.15M | 133.98M | 3.76M | 135.10M | 144.06M | 149.87M | 144.24M | 129.67M | 144.87M | 143.57M | 136.09M | 131.14M | 150.13M | 142.12M | 139.57M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | | 0.10M | 0.28M | 0.01M | 8.18M | 8.76M | 8.92M | 8.97M | 9.16M | 9.25M | 9.33M | 9.27M | 9.26M | 8.69M | 8.63M | 8.55M | 7.67M | 3.91M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 0.82M | 96.32M | 118.61M | 112.96M | 122.16M | 142.16M | 12.52M | 144.01M | 153.03M | 159.03M | 153.49M | 139.00M | 154.14M | 152.82M | 144.78M | 139.77M | 158.68M | 149.79M | 143.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.17M | 1,172.79M | 1,172.68M | 1,238.15M | 1,237.50M | 1,236.86M | 1,334.13M | 1,277.64M | 1,135.96M | 1,178.72M | 1,162.44M | 1,223.28M | 1,128.44M | 1,208.01M | 1,210.02M | 1,202.67M | 1,210.88M | 1,164.67M | 1,103.45M | 1,106.03M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.06M | 65.43M | 39.34M | 73.40M | 65.43M | 26.27M | 291.08M | 65.43M | 65.43M | 377.88M | 45.62M | 375.26M | 40.57M | 65.43M | 352.50M | 331.88M | 320.58M | 308.55M | 30.86M | 46.72M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.26M | 39.95M | 36.09M | 42.29M | -14.94M | 40.63M | -16.35M | -14.01M | -12.67M | -13.64M | 32.40M | -9.68M | 31.58M | -2.98M | -3.37M | 26.43M | 17.99M | -3.90M | 2.10M | 2.08M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.46M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.80M | 60.88M | 60.94M | 60.86M | 60.84M | 60.77M | 60.69M | 60.62M | 60.54M | 60.47M | 60.38M | 60.30M | 19.11M | 19.15M | 19.98M | 19.99M | 20.00M | 20.01M | 20.06M | 20.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.54M | 1.34M | 20.03M | 20.59M | 20.59M | 20.27M | 0.28M | 0.18M | 0.17M | 0.01M | 22.76M | 22.89M | | | 24.27M | 27.29M | 26.94M | 25.19M | 25.57M | 24.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.86M | 1,348.22M | 1,335.62M | 1,426.99M | 1,419.01M | 1,434.98M | 1,571.43M | 1,504.34M | 1,369.15M | 1,416.41M | 1,385.54M | 1,443.56M | 1,426.99M | 1,411.89M | 1,389.62M | 1,375.04M | 1,375.97M | 1,348.10M | 1,311.04M | 1,321.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,314.39M | 1,349.56M | 1,355.66M | 1,447.58M | 1,439.60M | 1,455.25M | 1,571.71M | 1,504.53M | 1,369.32M | 1,416.43M | 1,408.30M | 1,466.45M | 1,426.99M | 1,411.89M | 1,413.89M | 1,402.33M | 1,402.91M | 1,373.29M | 1,336.61M | 1,346.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.17M | 1,172.79M | 1,172.68M | 1,238.15M | 1,237.50M | 1,236.86M | 1,334.13M | 1,277.64M | 1,135.96M | 1,178.72M | 1,162.44M | 1,223.28M | 1,128.44M | 1,208.01M | 1,210.02M | 1,202.67M | 1,210.88M | 1,164.67M | 1,103.45M | 1,106.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.26M | 378.59M | 382.30M | 417.90M | 433.83M | 418.26M | 393.76M | 377.55M | 363.78M | 326.94M | 298.05M | 297.60M | 272.30M | 273.93M | 237.36M | 235.48M | 221.81M | 211.89M | 140.78M | 149.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,760.12M | 1,839.99M | 1,879.52M | 2,048.14M | 2,092.60M | 2,210.09M | 2,397.71M | 2,409.52M | 2,261.51M | 2,267.63M | 2,226.82M | 2,281.43M | 2,211.72M | 2,177.67M | 2,136.06M | 2,098.03M | 2,064.25M | 2,009.32M | 1,861.73M | 1,849.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 7.16M | 3.19M | 4.51M | 8.88M | 8.28M | 16.47M | 16.48M | 16.41M | 7.22M | 16.16M | 16.14M | 15.14M | 3.08M | 3.08M | 3.08M | 12.70M | 0.03M | 9.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 661.58M | -303.84M | -309.24M | -303.32M | -290.31M | 739.39M | 734.13M | -324.84M | 716.99M | 717.56M | | 718.61M | 718.90M | -0.72M | -477.80M | -482.57M | 727.00M | -515.84M | 706.49M | 707.87M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |