|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 157.68M | 195.52M | 216.00M | 185.16M | 251.03M | 358.88M | 261.54M | 281.49M | 128.03M | 149.50M | 85.60M | 137.05M | 114.61M | 168.68M | 135.47M | 81.69M | 80.23M | 116.28M | 124.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.14M | 1.06M | 2.17M | 5.25M | 6.48M | 4.93M | 6.31M | 4.95M | 2.85M | 3.09M | 2.18M | 0.48M | 0.36M | 0.48M | 0.31M | 0.16M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 157.68M | 195.59M | 216.14M | 186.22M | 253.20M | 364.13M | 268.02M | 286.42M | 134.33M | 154.44M | 88.45M | 140.14M | 116.78M | 169.16M | 135.82M | 82.17M | 80.54M | 116.44M | 124.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | 18.71M | 17.32M | 23.70M | 29.25M | 32.89M | 27.16M | 51.45M | 45.00M | 32.86M | 35.94M | 39.20M | 41.00M | 32.41M | 32.48M | 31.75M | 39.90M | 32.67M | 32.82M | 32.84M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.95M | 1.91M | 1.77M | 0.93M | 1.07M | 1.10M | | 0.59M | 0.33M | 14.20M | 3.52M | 23.78M | 17.09M | 19.86M | 22.87M | 25.46M | 24.23M | 23.13M | 17.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.64M | 20.66M | 19.23M | 25.47M | 30.18M | 33.96M | 28.25M | 51.45M | 45.58M | 33.20M | 50.14M | 42.72M | 64.78M | 49.50M | 52.33M | 54.63M | 65.36M | 56.91M | 55.95M | 49.93M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.48M | 2.72M | 3.13M | 4.32M | 4.49M | 4.54M | 5.24M | 5.24M | 5.12M | 4.94M | 5.00M | 4.68M | 4.63M | 4.58M | 4.66M | 4.66M | 4.74M | 4.63M | 4.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 5.07M | 4.30M | 4.35M | 7.51M | 4.26M | 8.84M | 7.04M | 8.83M | 18.17M | 14.01M | 9.94M | 11.27M | 4.93M | 5.83M | 5.12M | 10.03M | 5.50M | 5.44M | 6.99M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,406.51M | 1,389.93M | 1,452.00M | 1,445.60M | 1,634.81M | 1,625.88M | 1,624.47M | 1,884.60M | 1,880.27M | 1,890.36M | 1,882.17M | 1,884.21M | 1,876.27M | 1,799.64M | 1,790.04M | 1,778.69M | 1,769.94M | 1,777.36M | 1,679.04M | 1,558.27M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.58M | 1.63M | 1.69M | 1.62M | 1.71M | 1.80M | 1.69M | 1.72M | 1.70M | 1.72M | 1.67M | 1.62M | 1.54M | 1.54M | 0.14M | 0.14M | 0.14M | 0.14M | 0.09M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 4.45M | 4.36M | 4.26M | 4.17M | 4.07M | 3.98M | 3.88M | 3.79M | 3.69M | 3.60M | 3.50M | 3.41M | 3.31M | 3.22M | 3.12M | 3.03M | 2.94M | 2.84M | 2.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 4.45M | 4.36M | 4.26M | 4.17M | 4.07M | 3.98M | 3.88M | 3.79M | 3.69M | 3.60M | 3.50M | 3.41M | 3.31M | 3.22M | 3.12M | 3.03M | 2.94M | 2.84M | 2.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.32M | 57.41M | 44.75M | 47.38M | 41.18M | 48.12M | 53.93M | 54.16M | 63.06M | 63.44M | 57.33M | 80.90M | 82.37M | 52.34M | 48.46M | 19.54M | 54.55M | 55.46M | 47.68M | 15.37M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,680.75M | 1,760.12M | 1,839.99M | 1,879.52M | 2,048.14M | 2,092.60M | 2,210.09M | 2,397.71M | 2,409.52M | 2,261.51M | 2,267.63M | 2,226.82M | 2,281.43M | 2,211.72M | 2,177.67M | 2,136.06M | 2,098.03M | 2,064.25M | 2,009.32M | 1,861.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.10M | 2.52M | 89.27M | 96.32M | 118.51M | 112.69M | 8.89M | 133.98M | 129.57M | 135.10M | 144.06M | 149.87M | 144.24M | 129.67M | 144.87M | 143.57M | 136.09M | 131.14M | 150.13M | 142.12M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.08M | | | 0.10M | 0.28M | 0.64M | 8.18M | 8.76M | 8.92M | 8.97M | 9.16M | 9.25M | 9.33M | 9.27M | 9.26M | 8.69M | 8.63M | 8.55M | 7.67M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.67M | 4.59M | 89.27M | 96.32M | 118.61M | 112.96M | 9.53M | 142.16M | 138.32M | 144.01M | 153.03M | 159.03M | 153.49M | 139.00M | 154.14M | 152.82M | 144.78M | 139.77M | 158.68M | 149.79M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.61M | 66.06M | 65.43M | 65.43M | 73.40M | 65.43M | 65.43M | 65.43M | 378.91M | 379.40M | 65.43M | 45.62M | 65.43M | 40.57M | 39.91M | | 36.49M | 320.58M | 65.43M | 30.86M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.34M | -16.26M | -16.71M | -16.55M | 42.29M | 40.29M | 40.63M | 40.55M | -14.01M | -12.67M | -13.64M | 32.40M | 33.01M | 31.58M | 31.34M | 29.96M | 26.43M | -3.32M | 18.94M | 19.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.46M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.86M | 60.80M | 60.88M | 60.94M | 60.86M | 60.84M | 60.77M | 60.69M | 60.62M | 60.54M | 60.47M | 60.38M | 60.30M | 19.11M | 19.15M | 19.98M | 19.99M | 20.00M | 20.01M | 20.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.83M | 18.54M | 20.70M | 20.03M | 1.87M | 20.59M | 20.27M | 0.28M | 0.18M | 22.51M | 0.01M | 22.76M | 22.89M | | 23.57M | 24.27M | 27.29M | 26.94M | 25.19M | 25.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,260.19M | 1,295.86M | 1,328.86M | 1,335.62M | 1,445.71M | 1,419.01M | 1,434.98M | 1,571.43M | 1,504.34M | 1,346.81M | 1,416.41M | 1,385.54M | 1,443.56M | 1,426.99M | 1,388.32M | 1,389.62M | 1,375.04M | 1,375.97M | 1,348.10M | 1,311.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.02M | 1,314.39M | 1,349.56M | 1,355.66M | 1,447.58M | 1,439.60M | 1,455.25M | 1,571.71M | 1,504.53M | 1,369.32M | 1,416.43M | 1,408.30M | 1,466.45M | 1,426.99M | 1,411.89M | 1,413.89M | 1,402.33M | 1,402.91M | 1,373.29M | 1,336.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.96M | 350.26M | 378.59M | 382.30M | 417.90M | 433.83M | 418.26M | 393.76M | 377.55M | 363.78M | 326.94M | 298.05M | 297.60M | 272.30M | 273.93M | 237.36M | 235.48M | 221.81M | 207.99M | 140.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.96M | 350.26M | 378.59M | 382.30M | 417.90M | 433.83M | 418.26M | 393.76M | 377.55M | 363.78M | 326.94M | 298.05M | 297.60M | 272.30M | 273.93M | 240.73M | 235.48M | 221.81M | 211.89M | 140.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,680.75M | 1,760.12M | 1,839.99M | 1,879.52M | 2,048.14M | 2,092.60M | 2,210.09M | 2,397.71M | 2,409.52M | 2,261.51M | 2,267.63M | 2,226.82M | 2,281.43M | 2,211.72M | 2,177.67M | 2,136.06M | 2,098.03M | 2,064.25M | 2,009.32M | 1,861.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | 0.96M | 0.09M | 0.09M | 0.25M | 0.34M | 3.97M | 3.97M | 3.90M | 3.97M | 0.17M | 1.50M | 0.17M | 0.17M | 0.02M | 0.35M | 0.35M | 0.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -278.44M | -295.64M | -303.84M | -309.24M | -303.32M | -290.31M | -307.75M | -324.74M | -324.84M | -341.21M | -377.66M | | -412.01M | -437.30M | -0.72M | -477.80M | -482.57M | -0.14M | -0.00M | -568.50M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |